XML 133 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2014
Residential Loans
 
Summary of Classifications and Carrying Value of Loans

The following table summarizes the classifications and carrying value of the residential loans owned at Redwood and at consolidated Sequoia entities at June 30, 2014 and December 31, 2013.

 

June 30, 2014

(In Thousands)

      Redwood     Sequoia     Total  

Held-for-sale

       

Fair value - Conforming

     $ 259,675         $ -         $ 259,675     

Fair value - Jumbo

      846,564          -          846,564     

Lower of cost or fair value

      1,638          -          1,638     

Held-for-investment

      -          1,616,504          1,616,504     
   

 

 

   

 

 

   

 

 

 

Total Residential Loans

     $         1,107,877         $         1,616,504         $         2,724,381     
   

 

 

   

 

 

   

 

 

 

 

December 31, 2013

(In Thousands)

      Redwood     Sequoia     Total  

Held-for-sale

       

Fair value - Conforming

     $ 11,502         $ -         $ 11,502     

Fair value - Jumbo

      391,100          -          391,100     

Lower of cost or fair value

      1,665          -          1,665     

Held-for-investment

      -          1,762,167          1,762,167     
   

 

 

   

 

 

   

 

 

 

Total Residential Loans

     $            404,267         $         1,762,167         $         2,166,434     
   

 

 

   

 

 

   

 

 

 
Carrying Value for Loans Held-for-Investment

The following table details the carrying value for residential loans held-for-investment at June 30, 2014 and December 31, 2013. These loans are owned at Sequoia securitization entities that we consolidate for financial reporting purposes.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

Principal balance

     $ 1,625,890         $ 1,770,803     

Unamortized premium, net

      14,586          16,791     
   

 

 

   

 

 

 

Recorded investment

      1,640,476          1,787,594     

Allowance for loan losses

      (23,972)         (25,427)    
   

 

 

   

 

 

 

Carrying Value

     $ 1,616,504         $ 1,762,167     
   

 

 

   

 

 

 
Recorded Investment in Residential Loans Held-For-Investment Organized by Year of Origination

The following table displays our recorded investment in residential loans held-for-investment at June 30, 2014 and December 31, 2013, organized by year of origination.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

2003 & Earlier

     $ 798,571         $ 881,364     

2004

      479,478          513,458     

2005

      60,138          62,675     

2006

      141,937          149,776     

2007

      -          -     

2008

      -          -     

2009

      19,994          25,860     

2010

      84,992          92,728     

2011

      55,366          61,733     
   

 

 

   

 

 

 

Total Recorded Investment

     $ 1,640,476         $ 1,787,594     
   

 

 

   

 

 

 
Summary of Activity in Allowance for Loans Losses

The following table summarizes the activity in the allowance for loan losses for the three and six months ended June 30, 2014 and 2013.

 

                Three Months Ended June 30,               Six Months Ended June 30,        

(In Thousands)

          2014     2013     2014     2013  

Balance at beginning of period

       $ 25,571         $ 29,064         $ 25,427         $ 28,504     

Charge-offs, net

        (994)         (1,751)         (1,478)         (2,545)    

(Reversal of provision) provision for loan losses

        (605)         (4,163)         23          (2,809)    
     

 

 

   

 

 

   

 

 

   

 

 

 

Balance at End of Period

       $ 23,972         $ 23,150         $ 23,972         $ 23,150     
     

 

 

   

 

 

   

 

 

   

 

 

 
Loan Modifications Determined to be Troubled Debt Restructuring

The following table presents the details of the loan modifications determined to be TDRs for the three and six months ended June 30, 2014 and 2013.

 

            Three Months Ended June 30,               Six Months Ended June 30,        

(Dollars in Thousands)

      2014     2013     2014     2013  

TDRs

         

Number of modifications

      9          4          14          7     

Pre-modification outstanding recorded investment

     $ 3,052         $ 1,031         $ 4,967         $ 1,795     

Post-modification outstanding recorded investment

      3,272          1,145          5,165          1,941     

Loan modification effect on net interest income after provision and other MVA

      (812)         (140)         (1,221)         (309)    

TDRs that Subsequently Defaulted

         

Number of modifications

      3          1          6          3     

Recorded investment

     $ 1,574         $ 178         $ 2,493         $ 587     
Residential Loans | Collectively Evaluated for Impairment
 
Loans Evaluated for Impairment

The following table summarizes the balances for loans collectively evaluated for impairment at June 30, 2014 and December 31, 2013.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

Principal balance

     $ 1,612,303         $ 1,762,165     

Recorded investment

      1,627,228          1,779,161     

Related allowance

      22,695          24,762     
Recorded Investment and Past Due Status of Loans

The following table summarizes the recorded investment and past due status of residential loans collectively evaluated for impairment at June 30, 2014 and December 31, 2013.

 

(In Thousands)

          30-59 Days    
Past Due
        60-89 Days    
Past Due
          90+ Days      
Past Due
            Current                 Total Loans      

June 30, 2014

     $ 25,639         $ 9,619         $ 74,393         $ 1,517,577         $ 1,627,228     

December 31, 2013

      34,187          13,248          79,010          1,652,716          1,779,161     
Residential Loans | Individually Evaluated for Impairment
 
Recorded Investment and Past Due Status of Loans

The following table summarizes the recorded investment and past due status of residential loans individually evaluated for impairment at June 30, 2014 and December 31, 2013.

 

(In Thousands)

          30-59 Days    
Past Due
        60-89 Days    
Past Due
          90+ Days      
Past Due
            Current                 Total Loans      

June 30, 2014

     $ 1,611         $ 1,319         $ 551         $ 9,767         $ 13,248     

December 31, 2013

      1,560          -          567          6,306          8,433     
Loans Evaluated for Impairment

The following table summarizes the balances for loans individually evaluated for impairment, all of which had an allowance, at June 30, 2014 and December 31, 2013.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

Principal balance

     $ 13,587         $ 8,638     

Recorded investment

      13,248          8,433     

Related allowance

      1,277          665     
Commercial Loans
 
Summary of Classifications and Carrying Value of Loans

The following table summarizes the classifications and carrying value of commercial loans at June 30, 2014 and December 31, 2013.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

Held-for-sale, at fair value

     $ 50,848         $ 89,111     

Held-for-investment

     

At fair value

      71,270          -     

At amortized cost

      346,648          343,344     
   

 

 

   

 

 

 

Total Commercial Loans

     $ 468,766         $ 432,455     
   

 

 

   

 

 

 
Carrying Value for Loans Held-for-Investment

The following table provides additional information for our commercial loans held-for-investment at amortized cost at June 30, 2014 and December 31, 2013.

 

(In Thousands)

              June 30, 2014                 December 31, 2013      

Principal balance

     $ 357,292         $ 353,331     

Unamortized discount, net

      (2,327)         (2,614)    
   

 

 

   

 

 

 

Recorded investment

      354,965          350,717     

Allowance for loan losses

      (8,317)         (7,373)    
   

 

 

   

 

 

 

Carrying Value

     $ 346,648         $ 343,344     
   

 

 

   

 

 

 
Summary of Activity in Allowance for Loans Losses

The following table summarizes the activity in the allowance for commercial loan losses for the three and six months ended June 30, 2014 and 2013.

 

            Three Months Ended June 30,               Six Months Ended June 30,        

(In Thousands)

      2014     2013     2014     2013  

Balance at beginning of period

     $ 8,028         $ 4,769         $ 7,373         $ 4,084     

Charge-offs, net

      -              -              -              -         

Provision for loan losses

      289          891          944          1,576     
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at End of Period

     $ 8,317         $ 5,660         $ 8,317         $ 5,660     
   

 

 

   

 

 

   

 

 

   

 

 

 
Commercial Loans | Collectively Evaluated for Impairment
 
Loans Evaluated for Impairment

The following table summarizes the balances for loans collectively evaluated for impairment at June 30, 2014 and December 31, 2013.

 

(In Thousands)

               June 30, 2014                  December 31, 2013      

Principal balance

      $ 357,292          $ 353,331     

Recorded investment

       354,965           350,717     

Related allowance

       8,317           7,373     
Commercial Loans Held For Investment
 
Commercial Loans Held-for-Investment by Risk Category

The following table presents the principal balance of commercial loans held-for-investment by risk category.

 

(In Thousands)

               June 30, 2014                  December 31, 2013      

Pass

      $ 331,558          $ 309,792     

Watch list

       25,734           43,539     

Workout

       -           -     
    

 

 

    

 

 

 

Total Commercial Loans Held-for-Investment

      $ 357,292          $ 353,331