XML 105 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity
9 Months Ended
Sep. 30, 2014
Equity

Note 16. Equity

The following table provides a summary of changes to accumulated other comprehensive income by component for the three and nine months ended September 30, 2014 and 2013.

Changes in Accumulated Other Comprehensive Income by Component

 

    Three Months Ended September 30, 2014     Three Months Ended September 30, 2013  

(In Thousands)

   Net unrealized gains on 
available-for-sale
securities
    Net unrealized losses
on interest rate
agreements accounted
 for as cash flow hedges 
     Net unrealized gains on 
available-for-sale
securities
    Net unrealized losses
on interest rate
agreements accounted
 for as cash flow hedges 
 

Balance at beginning of period

   $ 197,542         $ (29,985)        $ 145,349         $ (27,066)    

Other comprehensive income (loss) before reclassifications

    1,849          (3,258)         (633)         4,018     

Amounts reclassified from other accumulated comprehensive income

    (6,409)         32          (6,962)         62     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive (loss) income

    (4,560)         (3,226)         (7,595)         4,080     
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at End of Period

   $ 192,982         $ (33,211)        $ 137,754         $ (22,986)    
 

 

 

   

 

 

   

 

 

   

 

 

 
    Nine Months Ended September 30, 2014     Nine Months Ended September 30, 2013  

(In Thousands)

  Net unrealized gains on
available-for-sale
securities
    Net unrealized losses
on interest rate
agreements accounted
for as cash flow hedges
    Net unrealized gains on
available-for-sale
securities
    Net unrealized losses
on interest rate
agreements accounted
for as cash flow hedges
 

Balance at beginning of period

   $ 164,654         $ (15,888)        $ 186,580         $ (48,248)    

Other comprehensive income (loss) before reclassifications

    35,078          (17,454)         (29,615)         25,043     

Amounts reclassified from other accumulated comprehensive income

    (6,750)         131          (19,211)         219     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive (loss) income

    28,328          (17,323)         (48,826)         25,262     
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at End of Period

   $ 192,982         $ (33,211)        $ 137,754         $ (22,986)    
 

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table provides a summary of reclassifications out of accumulated other comprehensive income for three and nine months ended September 30, 2014 and 2013.

Reclassifications Out of Accumulated Other Comprehensive Income

 

    Affected Line Item in the    Amount reclassified from accumulated other 
comprehensive income

Three Months Ended  September 30,
 

(In Thousands)

 

Income Statement

  2014     2013  

Net realized gains (losses) on AFS securities

     

Other than temporary impairment

 

Other market valuations, net 

   $ 188         $ -         

Gain on sale of AFS securities

 

Realized gains, net

    (6,597)         (6,962)    
   

 

 

   

 

 

 
     $ (6,409)        $ (6,962)    
   

 

 

   

 

 

 

Net realized gains on interest rate agreements designated as cash flow hedges

     

Amortization of deferred loss

 

Interest expense

   $ 32         $ 62     
   

 

 

   

 

 

 
     $ 32         $ 62     
   

 

 

   

 

 

 
    Affected Line Item in the    Amount reclassified from accumulated other 
comprehensive income
Nine Months Ended September 30,
 

(In Thousands)

 

Income Statement

  2014     2013  

Net realized gains (losses) on AFS securities

     

Other than temporary impairment

 

Other market valuations, net 

   $ 565         $ (124)    

Gain on sale of AFS securities

 

Realized gains, net

    (7,315)         (19,087)    
   

 

 

   

 

 

 
     $ (6,750)        $ (19,211)    
   

 

 

   

 

 

 

Net realized gains on interest rate agreements designated as cash flow hedges

     

Amortization of deferred loss

 

Interest expense

   $ 131         $ 219     
   

 

 

   

 

 

 
     $ 131         $ 219     
   

 

 

   

 

 

 

 

Earnings Per Common Share

The following table provides the basic and diluted earnings per common share computations for the three and nine months ended September 30, 2014 and 2013.

Basic and Diluted Earnings Per Common Share

 

      Three Months Ended September 30,         Nine Months Ended September 30,    

(In Thousands, Except Share Data)

  2014     2013     2014     2013  

Basic Earnings Per Common Share:

       

Net income attributable to Redwood

   $ 45,097         $ 21,929         $ 73,447         $ 148,112     

Less: Dividends and undistributed earnings allocated to participating securities

    (1,054)         (565)         (1,819)         (4,209)    
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocated to common shareholders

   $ 44,043         $ 21,364         $ 71,628         $ 143,903     
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares outstanding

    83,017,534          82,201,473          82,722,079          81,888,231     

Basic Earnings Per Common Share

   $ 0.53         $ 0.26         $ 0.87         $ 1.76     

Diluted Earnings Per Common Share:

       

Net income attributable to Redwood

   $ 45,097         $ 21,929         $ 73,447         $ 148,112     

Less: Dividends and undistributed earnings allocated to participating securities

    (756)         (565)         (1,784)         (3,030)    

Add back: Interest expense on convertible notes

    3,855          -              -              8,790     
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income allocated to common shareholders

   $ 48,196         $ 21,364         $ 71,663         $ 153,872     
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

    83,017,534          82,201,473          82,722,079          81,888,231     

Net effect of dilutive equity awards

    2,113,248          2,220,566          2,309,051          2,292,451     

Net effect of assumed convertible notes conversion to common shares

    11,825,450          -              -              9,053,183     
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

    96,956,232          84,422,039          85,031,130          93,233,865     
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Common Share

   $ 0.50         $ 0.25         $ 0.84         $ 1.65     

 

For the three and nine months ended September 30, 2014, there were 2,113,248 and 2,309,051 of dilutive equity awards, respectively, determined under the two-class method. For the three and nine months ended September 30, 2013, there were 2,220,566 and 2,292,451 of dilutive equity awards, respectively, determined under the two-class method. We included participating securities in the calculation of diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances. For the three and nine months ended September 30, 2014, common shares related to the assumed conversion of the convertible notes, totaling 11,825,450 and zero, respectively, were included in the calculation of diluted earnings per share. For the three and nine months ended September 30, 2013, common shares related to the assumed conversion of the convertible notes, totaling zero and 9,053,183, respectively, were included in the calculation of the diluted earnings per share.

 

For the nine months ended September 30, 2014, as well as for the three months ended September 30, 2013, 11,825,450 common shares related to the assumed conversion of the convertible notes were antidilutive and were excluded in the calculation of diluted earnings per share. For the three months ended September 30, 2014 and 2013, the number of outstanding equity awards that were antidilutive totaled 57,514 and 190,627, respectively. For the nine months ended September 30, 2014 and 2013, the number of outstanding equity awards that were antidilutive totaled 66,129 and 244,174 respectively, under the two-class method. There were no other participating securities during these periods.

Stock Repurchases

We announced a stock repurchase authorization in November 2007 for the repurchase of up to 5,000,000 common shares. This plan replaced all previous share repurchase plans and has no expiration date. During the nine months ended September 30, 2014, there were no shares acquired under the plan. At September 30, 2014, there remained 4,005,985 shares available for repurchase under this plan.