XML 122 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
9 Months Ended
Sep. 30, 2014
Residential Loans
 
Summary of Classifications and Carrying Value of Loans

The following table summarizes the classifications and carrying value of the residential loans owned at Redwood and at consolidated Sequoia Entities at September 30, 2014 and December 31, 2013.

 

September 30, 2014

(In Thousands)

             Redwood                          Sequoia                            Total              

Held-for-sale

        

Fair value - Conforming

    $ 399,145          $ -          $ 399,145     

Fair value - Jumbo

     1,101,782           -           1,101,782     

Lower of cost or fair value

     1,502           -           1,502     

Held-for-investment

        

Fair value - Jumbo

     238,651           -           238,651     

At amortized cost

     -               1,546,507           1,546,507     
  

 

 

    

 

 

    

 

 

 

Total Residential Loans

    $ 1,741,080          $ 1,546,507          $ 3,287,587     
  

 

 

    

 

 

    

 

 

 

 

December 31, 2013

(In Thousands)

             Redwood                          Sequoia                            Total              

Held-for-sale

        

Fair value - Conforming

    $ 11,502          $ -          $ 11,502     

Fair value - Jumbo

     391,100           -           391,100     

Lower of cost or fair value

     1,665           -           1,665     

Held-for-investment, at amortized cost

     -           1,762,167           1,762,167     
  

 

 

    

 

 

    

 

 

 

Total Residential Loans

    $ 404,267          $ 1,762,167          $ 2,166,434     
  

 

 

    

 

 

    

 

 

 
Carrying Value for Loans Held-for-Investment

The following table details the carrying value for residential loans held-for-investment at amortized cost at September 30, 2014 and December 31, 2013. These loans are owned at Sequoia securitization entities that we consolidate for financial reporting purposes.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Principal balance

    $ 1,554,876          $ 1,770,803     

Unamortized premium, net

     13,540           16,791     
  

 

 

    

 

 

 

Recorded investment

     1,568,416           1,787,594     

Allowance for loan losses

     (21,909)          (25,427)    
  

 

 

    

 

 

 

Carrying Value

    $ 1,546,507          $ 1,762,167     
  

 

 

    

 

 

 
Recorded Investment in Residential Loans Held-For-Investment Organized by Year of Origination

The following table displays our recorded investment in residential loans held-for-investment at September 30, 2014 and December 31, 2013, organized by year of origination.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

2003 & Earlier

    $ 758,768          $ 881,364     

2004

     459,050           513,458     

2005

     59,946           62,675     

2006

     138,263           149,776     

2007

     -           -     

2008

     -           -     

2009

     19,273           25,860     

2010

     80,209           92,728     

2011

     52,907           61,733     
  

 

 

    

 

 

 

Total Recorded Investment

    $ 1,568,416          $ 1,787,594     
  

 

 

    

 

 

 
Summary of Activity in Allowance for Loans Losses

The following table summarizes the activity in the allowance for loan losses for the three and nine months ended September 30, 2014 and 2013.

 

     Three Months Ended September 30,      Nine Months Ended September 30,  

(In Thousands)

   2014      2013      2014      2013  

Balance at beginning of period

    $ 23,972          $ 23,150          $ 25,427          $ 28,504     

Charge-offs, net

     (1,355)          (818)          (2,833)          (3,363)    

(Reversal of provision) provision for loan losses

     (708)          883           (685)          (1,926)    
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at End of Period

    $ 21,909          $ 23,215          $ 21,909          $ 23,215     
  

 

 

    

 

 

    

 

 

    

 

 

 
Loan Modifications Determined to be Troubled Debt Restructuring

The following table presents the details of the loan modifications determined to be TDRs for the three and nine months ended September 30, 2014 and 2013.

 

      Three Months Ended September 30,         Nine Months Ended September 30,    

(Dollars in Thousands)

   2014      2013      2014      2013  

TDRs

           

Number of modifications

     8           5           22           12     

Pre-modification outstanding recorded investment

    $ 2,041          $ 1,144          $ 7,008          $ 2,939     

Post-modification outstanding recorded investment

     2,081           898           7,245           2,838     

Loan modification effect on net interest income
after provision and other MVA

     (494)          (555)          (1,714)          (863)    

TDRs that Subsequently Defaulted

           

Number of modifications

     3           1           9           4     

Recorded investment

    $ 672          $ 201          $ 3,165          $ 788     
Commercial Loans
 
Summary of Classifications and Carrying Value of Loans

The following table summarizes the classifications and carrying value of commercial loans at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Held-for-sale, at fair value

    $ 104,709          $ 89,111     

Held-for-investment

     

At fair value

     70,712           -     

At amortized cost

     322,576           343,344     
  

 

 

    

 

 

 

Total Commercial Loans

    $ 497,997          $ 432,455     
  

 

 

    

 

 

 
Carrying Value for Loans Held-for-Investment

The following table provides additional information for our commercial loans held-for-investment at amortized cost at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Principal balance

    $ 332,258          $ 353,331     

Unamortized discount, net

     (2,253)          (2,614)    
  

 

 

    

 

 

 

Recorded investment

     330,005           350,717     

Allowance for loan losses

     (7,429)          (7,373)    
  

 

 

    

 

 

 

Carrying Value

    $ 322,576          $ 343,344     
  

 

 

    

 

 

 
Summary of Activity in Allowance for Loans Losses

The following table summarizes the activity in the allowance for commercial loan losses for the three and nine months ended September 30, 2014 and 2013.

 

      Three Months Ended September 30,         Nine Months Ended September 30,    

(In Thousands)

   2014      2013      2014      2013  

Balance at beginning of period

    $ 8,317          $ 5,660          $ 7,373          $ 4,084     

Charge-offs, net

     -               -               -               -         

Reversal of provision (provision) for loan losses

     (888)          844           56           2,420     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at End of Period

    $ 7,429          $ 6,504          $ 7,429          $ 6,504     
  

 

 

    

 

 

    

 

 

    

 

 

 

Commercial Loans Held For Investment
 
Commercial Loans Held-for-Investment by Risk Category

The following table presents the principal balance of commercial loans held-for-investment by risk category.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Pass

    $ 306,575          $ 309,792     

Watch list

     25,683           43,539     
  

 

 

    

 

 

 

Total Commercial Loans Held-for-Investment

    $ 332,258          $ 353,331     
  

 

 

    

 

 

 
Collectively Evaluated for Impairment | Residential Loans
 
Loans Evaluated for Impairment

The following table summarizes the balances for loans collectively evaluated for impairment at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Principal balance

    $ 1,539,330          $ 1,762,165     

Recorded investment

     1,553,147           1,779,161     

Related allowance

     20,580           24,762     
Recorded Investment and Past Due Status of Loans

The following table summarizes the recorded investment and past due status of residential loans collectively evaluated for impairment at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       30-59 Days    
Past Due
         60-89 Days    
Past Due
           90+ Days      
Past Due
           Current                Total Loans      

September 30, 2014

    $ 25,885          $ 10,046          $ 73,355          $ 1,443,861          $ 1,553,147     

December 31, 2013

     34,187           13,248           79,010           1,652,716           1,779,161     
Collectively Evaluated for Impairment | Commercial Loans
 
Loans Evaluated for Impairment

The following table summarizes the balances for loans collectively evaluated for impairment at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Principal balance

    $ 332,258          $ 353,331     

Recorded investment

     330,005           350,717     

Related allowance

     7,429           7,373     
Individually Evaluated for Impairment | Residential Loans
 
Recorded Investment and Past Due Status of Loans

The following table summarizes the recorded investment and past due status of residential loans individually evaluated for impairment at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       30-59 Days    
Past Due
         60-89 Days    
Past Due
           90+ Days      
Past Due
           Current                Total Loans      

September 30, 2014

    $ 1,842          $ 1,538          $ 544          $ 11,345          $ 15,269     

December 31, 2013

     1,560           -           567           6,306           8,433     
Loans Evaluated for Impairment

The following table summarizes the balances for loans individually evaluated for impairment, all of which had an allowance, at September 30, 2014 and December 31, 2013.

 

(In Thousands)

       September 30, 2014              December 31, 2013      

Principal balance

    $ 15,546          $ 8,638     

Recorded investment

     15,269           8,433     

Related allowance

     1,329           665