XML 100 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Securities (Tables)
12 Months Ended
Dec. 31, 2014
Fair Values of Real Estate Securities by Collateral Type and Entity

We invest in residential mortgage-backed securities. The following table presents the fair values of our real estate securities by collateral type at December 31, 2014 and 2013.

 

(In Thousands)

   December 31, 2014      December 31, 2013  

Trading

   $ 111,606       $ 124,555   

Available-for-sale

     1,267,624         1,558,306   
  

 

 

    

 

 

 

Total Real Estate Securities

$ 1,379,230    $ 1,682,861   
  

 

 

    

 

 

 
Trading Securities by Collateral Type

The following table presents trading securities by collateral type and ownership entity at December 31, 2014 and 2013.

 

(In Thousands)

   December 31, 2014      December 31, 2013  

Senior Securities

     

Prime

   $ 93,802       $ 110,505   

Non-prime

     7,951         9,070   
  

 

 

    

 

 

 

Total Senior Securities

  101,753      119,575   

Prime Subordinate Securities

  9,853      4,980   
  

 

 

    

 

 

 

Total Trading Securities

$ 111,606    $ 124,555   
  

 

 

    

 

 

 
Available for Sale Securities by Collateral Type

The following table presents the fair value of our available-for-sale securities held at Redwood by collateral type at December 31, 2014 and 2013.

 

(In Thousands)

   December 31, 2014      December 31, 2013  

Senior Securities

     

Prime

   $ 307,813       $ 662,306   

Non-prime

     179,744         193,386   
  

 

 

    

 

 

 

Total Senior Securities

  487,557      855,692   

Re-REMIC Securities

  168,347      176,376   

Subordinate Securities

Prime Mezzanine (1)

  448,838      384,849   

Subordinate (2)

  162,882      141,389   
  

 

 

    

 

 

 

Total Subordinate Securities

  611,720      526,238   
  

 

 

    

 

 

 

Total AFS Securities

$ 1,267,624    $ 1,558,306   
  

 

 

    

 

 

 
Components of Carrying Value (Which Equals Fair Value) of Residential Available for Sale Securities

The following table presents the components of carrying value (which equals the fair value) of residential AFS securities at December 31, 2014 and 2013.

Carrying Value of Residential AFS Securities

 

December 31, 2014

(In Thousands)

   Senior                    
   Prime     Non-prime     Re-REMIC     Subordinate     Total  

Principal balance

   $ 311,573      $ 196,258      $ 195,098      $ 742,150      $ 1,445,079   

Credit reserve

     (3,660     (9,644     (15,202     (41,561     (70,067

Unamortized discount, net

     (34,782     (31,491     (79,611     (150,458     (296,342
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

  273,131      155,123      100,285      550,131      1,078,670   

Gross unrealized gains

  35,980      24,682      68,062      63,026      191,750   

Gross unrealized losses

  (1,298   (61   —        (1,437   (2,796
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying Value

$ 307,813    $ 179,744    $ 168,347    $ 611,720    $ 1,267,624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2013

(In Thousands)

   Senior                    
   Prime     Non-prime     Re-REMIC     Subordinate     Total  

Principal balance

   $ 670,051      $ 218,603      $ 214,046      $ 706,292      $ 1,808,992   

Credit reserve

     (10,144     (13,840     (30,429     (62,457     (116,870

Unamortized discount, net

     (44,133     (36,882     (80,188     (137,266     (298,469
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

  615,774      167,881      103,429      506,569      1,393,653   

Gross unrealized gains

  47,980      25,654      72,947      41,205      187,786   

Gross unrealized losses

  (1,448   (149   —        (21,536   (23,133
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying Value

$ 662,306    $ 193,386    $ 176,376    $ 526,238    $ 1,558,306   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Changes of Unamortized Discount and Designated Credit Reserves on Residential Available for Sale Securities

The following table presents the changes for years ended December 31, 2014 and 2013, of the unamortized discount and designated credit reserves on residential AFS securities.

Changes in Unamortized Discount and Designated Credit Reserves on Residential AFS Securities

 

     Year Ended December 31, 2014     Year Ended December 31, 2013  

(In Thousands)

   Credit
Reserve
    Unamortized
Discount, Net
    Credit
Reserve
    Unamortized
Discount, Net
 

Beginning balance

   $ 116,870      $ 298,469      $ 187,032      $ 203,421   

Amortization of net discount

     —          (42,835     —          (34,943

Realized credit losses

     (11,501     —          (21,971     —     

Acquisitions

     3,581        15,348        13,604        92,124   

Sales, calls, other

     (2,555     (11,533     (19,868     (5,894

Impairments

     565        —          1,834        —     

Transfers to (release of) credit reserves, net

     (36,893     36,893        (43,761     43,761   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

$ 70,067    $ 296,342    $ 116,870    $ 298,469   
  

 

 

   

 

 

   

 

 

   

 

 

 
Components of Carrying Value of Available for Sale Securities in Unrealized Loss Position

The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at December 31, 2014 and 2013.

 

     Less Than 12 Consecutive Months      12 Consecutive Months or Longer  

(In Thousands)

   Amortized
Cost
     Unrealized
Losses
    Fair
Value
     Amortized
Cost
     Unrealized
Losses
    Fair
Value
 

December 31, 2014

   $ 126,681       $ (1,374   $ 125,307       $ 70,676       $ (1,422   $ 69,254   

December 31, 2013

     607,030         (21,195     585,835         19,828         (1,938     17,890   
Summary of Significant Valuation Assumptions for Available for Sale Securities

The table below summarizes the significant valuation assumptions we used for our AFS securities at December 31, 2014.

Significant Assumptions

 

     Range for Securities  

December 31, 2014

   Prime     Non-prime  

Prepayment rates

     8 - 15     10 - 10

Loss severity

     20 - 52     35 - 35

Projected losses

     1 - 22     15 - 15
Activity of Credit Component of Other-than-Temporary Impairments

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at December 31, 2014, 2013, and 2012, for which a portion of an OTTI was recognized in other comprehensive income.

Activity of the Credit Component of Other-than-Temporary Impairments

 

     Years Ended December 31,  

(In Thousands)

   2014     2013     2012  

Balance at beginning of period

   $ 37,149      $ 50,852      $ 78,126   

Additions

      

Initial credit impairments

     261        137        325   

Subsequent credit impairments

     70        —          552   

Reductions

      

Securities sold, or expected to sell

     (922     (5,811     (10,024

Securities with no outstanding principal at period end

     (2,709     (8,029     (18,127
  

 

 

   

 

 

   

 

 

 

Balance at End of Period

$ 33,849    $ 37,149    $ 50,852   
  

 

 

   

 

 

   

 

 

 
Gross Realized Gains and Losses on Sales and Calls of Available for Sale Securities

The following table presents the gross realized gains on sales and calls of AFS securities for the years ended December 31, 2014, 2013, and 2012.

 

     Years Ended December 31,  

(In Thousands)

   2014     2013     2012  

Gross realized gains - sales

   $ 15,030      $ 24,613      $ 33,909   

Gross realized gains - calls

     1,600        366        142   

Gross realized losses - sales

     (2,713     (214     (1,600

Gross realized losses - calls

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total Realized Gains on Sales and Calls of AFS Securities, net

$ 13,917    $ 24,765    $ 32,451