XML 56 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Fair Value of MSRs and Aggregate Principal Amounts of Associated Loans

The following table presents the fair value of MSRs and the aggregate principal amounts of associated loans at December 31, 2014 and 2013.

 

     December 31, 2014      December 31, 2013  

(In Thousands)

   MSR Fair Value      Associated
Principal
     MSR Fair Value      Associated
Principal
 

Mortgage Servicing Rights

           

Conforming Loans

   $ 81,301       $ 7,705,146       $ 3,331       $ 308,258   

Jumbo Loans

     57,992         5,962,784         61,493         5,483,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Mortgage Servicing Rights

$ 139,293    $ 13,667,930    $ 64,824    $ 5,791,758   
  

 

 

    

 

 

    

 

 

    

 

 

 
Activity for Residential First-Lien Mortgage Servicing Rights

The following table presents activity for MSRs for the years ended December 31, 2014 and 2013.

MSR Activity

 

     Years Ended December 31,  

(In Thousands)

   2014     2013  

Balance at beginning of period

   $ 64,824      $ 5,315   

Additions

     95,550        47,514   

Changes in fair value due to:

    

Changes in assumptions (1)

     (12,467     15,719   

Other changes (2)

     (8,614     (3,724
  

 

 

   

 

 

 

Balance at End of Period

$ 139,293    $ 64,824   
  

 

 

   

 

 

 

 

(1) Primarily reflects changes in prepayment assumptions due to changes in market interest rates.
(2) Represents changes due to realization of expected cash flows.
Details of Retention and Purchase of MSRs

The following table details the retention and purchase of MSRs during the years ended December 31, 2014.

MSR Additions

 

(In Thousands)

   December 31, 2014      December 31, 2013  
     MSR Fair Value      Associated
Principal
     MSR Fair Value      Associated
Principal
 

Jumbo MSR additions:

           

From securitization

   $ 8,518       $ 1,002,235       $ 42,920       $ 4,787,264   

From loan sales

     488         58,793         1,092         124,359   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total jumbo MSR additions

  9,006      1,061,028      44,012      4,911,623   

Conforming MSR additions:

From loan sales

$ 38,995    $ 3,618,256    $ 52    $ 5,107   

From purchases

  47,549      3,993,387      3,450      306,669   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total conforming MSR additions

  86,544      7,611,643      3,502      311,776   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total MSR additions

$ 95,550    $ 8,672,671    $ 47,514    $ 5,223,399   
  

 

 

    

 

 

    

 

 

    

 

 

 
Income from Mortgage Servicing Rights, Net

MSR Income

The following table presents the income from MSRs.

 

     Years Ended December 31,  

(In Thousands)

   2014     2013     2012  

Servicing income

      

Income

   $ 19,362      $ 9,239      $ 807   

Cost of sub-servicer

     (1,834     (925     (184
  

 

 

   

 

 

   

 

 

 

Net servicing income

  17,528      8,314      623   

Market valuation adjustments

  (21,081   11,995      (2,014

MSR provision for repurchases

  (708   —        —     
  

 

 

   

 

 

   

 

 

 

MSR income (loss)

$ (4,261 $ 20,309    $ (1,391