XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Securities
12 Months Ended
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities
Real Estate Securities
We invest in residential mortgage-backed securities. The following table presents the fair values of our real estate securities by type at December 31, 2015 and December 31, 2014.
Table 8.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
December 31, 2015
 
December 31, 2014
Trading
 
$
404,011

 
$
111,606

Available-for-sale
 
829,245

 
1,267,624

Total Real Estate Securities
 
$
1,233,256

 
$
1,379,230


Our real estate securities are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Re-REMIC securities, as presented herein, were created through the resecuritization of certain senior security interests to provide additional credit support to those interests. These re-REMIC securities are therefore subordinate to the remaining senior security interests, but senior to any subordinate tranches of the securitization from which they were created. Subordinate securities are all interests below senior and re-REMIC interests.
Trading Securities
The following table presents the fair value of trading securities by collateral type at December 31, 2015 and December 31, 2014.
Table 8.2 – Trading Securities by Collateral Type
(In Thousands)
 
December 31, 2015
 
December 31, 2014
Senior Securities
 
 
 
 
Prime
 
$
248,570

 
$
93,802

Non-prime
 
5,781

 
7,951

Total Senior Securities
 
254,351

 
101,753

Subordinate Securities
 
 
 
 
Prime mezzanine (1)
 
136,140

 

Prime subordinate (2)
 
13,520

 
9,853

Total Subordinate Securities
 
149,660

 
9,853

Total Trading Securities
 
$
404,011

 
$
111,606

(1)
Mezzanine includes securities initially rated AA, A and BBB- and issued in 2012 or later.
(2)
Subordinate securities includes less than $1 million of non-prime securities at both December 31, 2015, and December 31, 2014.
We elected the fair value option for certain securities and classify them as trading securities. At December 31, 2015, our trading securities included $37 million of senior interest-only securities, for which there is no principal balance, $218 million of other senior securities, and $149 million of subordinate securities. The unpaid principal balance of senior and subordinate securities classified as trading securities was $217 million and $168 million, respectively, at December 31, 2015. During the years ended December 31, 2015 and 2014, we acquired $383 million and $80 million (principal balance), respectively, of senior and subordinate securities for which we elected the fair value option and classified as trading, and sold $18 million and $62 million, respectively, of such securities. During the years ended December 31, 2015 and 2014, we recorded negative $17 million and negative $24 million, respectively, of valuation adjustments on trading securities, included in mortgage banking and investment activities, net on our consolidated statements of income. As of December 31, 2015, trading securities with a carrying value of $347 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
AFS Securities
The following table presents the fair value of our available-for-sale securities by collateral type at December 31, 2015 and December 31, 2014.
Table 8.3 – Available-for-Sale Securities by Collateral Type
(In Thousands)
 
December 31, 2015
 
December 31, 2014
Senior Securities
 
 
 
 
Prime
 
$
210,993

 
$
307,813

Non-prime
 
68,258

 
179,744

Total Senior Securities
 
279,251

 
487,557

Re-REMIC Securities
 
165,064

 
168,347

Subordinate Securities
 
 
 
 
Prime mezzanine (1)
 
220,141

 
448,838

Prime subordinate (2)
 
164,789

 
162,882

Total Subordinate Securities
 
384,930

 
611,720

Total AFS Securities
 
$
829,245

 
$
1,267,624

Notes to Table 8.3
(1)
Mezzanine includes securities initially rated AA, A and BBB- and issued in 2012 or later.
(2)
Subordinate securities includes less than $1 million of non-prime securities at both December 31, 2015, and December 31, 2014.
The senior securities shown above at December 31, 2014, included $105 million of prime securities and $117 million of non-prime securities that were financed through the Residential Resecuritization entity, as discussed in Note 4. At December 31, 2015, we did not have any senior securities financed through the Residential Resecuritization entity. As of December 31, 2015, AFS securities with a carrying value of $480 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
During the years ended December 31, 2015 and 2014, we purchased $33 million and $237 million of AFS securities, respectively, and sold $366 million and $440 million of AFS securities, respectively, which resulted in net realized gains of $34 million and $12 million, respectively.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At December 31, 2015, there were $2 million of AFS securities with contractual maturities less than five years, no AFS securities with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at December 31, 2015 and December 31, 2014.
Table 8.4 – Carrying Value of AFS Securities
December 31, 2015
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
217,605

 
$
75,591

 
$
189,782

 
$
490,249

 
$
973,227

Credit reserve
 
(1,305
)
 
(5,101
)
 
(10,332
)
 
(32,131
)
 
(48,869
)
Unamortized discount, net
 
(22,079
)
 
(8,395
)
 
(71,670
)
 
(134,963
)
 
(237,107
)
Amortized cost
 
194,221

 
62,095

 
107,780

 
323,155

 
687,251

Gross unrealized gains
 
20,263

 
6,249

 
57,284

 
63,205

 
147,001

Gross unrealized losses
 
(3,491
)
 
(86
)
 

 
(1,430
)
 
(5,007
)
Carrying Value
 
$
210,993

 
$
68,258

 
$
165,064

 
$
384,930

 
$
829,245

December 31, 2014
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
311,573

 
$
196,258

 
$
195,098

 
$
742,150

 
$
1,445,079

Credit reserve
 
(3,660
)
 
(9,644
)
 
(15,202
)
 
(41,561
)
 
(70,067
)
Unamortized discount, net
 
(34,782
)
 
(31,491
)
 
(79,611
)
 
(150,458
)
 
(296,342
)
Amortized cost
 
273,131

 
155,123

 
100,285

 
550,131

 
1,078,670

Gross unrealized gains
 
35,980

 
24,682

 
68,062

 
63,026

 
191,750

Gross unrealized losses
 
(1,298
)
 
(61
)
 

 
(1,437
)
 
(2,796
)
Carrying Value
 
$
307,813

 
$
179,744

 
$
168,347

 
$
611,720

 
$
1,267,624


The following table presents the changes for the years ended December 31, 2015 and 2014, in unamortized discount and designated credit reserves on residential AFS securities.
Table 8.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
70,067

 
$
296,342

 
$
116,870

 
$
298,469

Amortization of net discount
 

 
(36,850
)
 

 
(42,835
)
Realized credit losses
 
(8,535
)
 

 
(11,501
)
 

Acquisitions
 
2,557

 
15,791

 
3,581

 
15,348

Sales, calls, other
 
(7,296
)
 
(46,346
)
 
(2,555
)
 
(11,533
)
Impairments
 

 
246

 
565

 

Transfers to (release of) credit reserves, net
 
(7,924
)
 
7,924

 
(36,893
)
 
36,893

Ending Balance
 
$
48,869

 
$
237,107

 
$
70,067

 
$
296,342


AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at December 31, 2015 and December 31, 2014.
Table 8.6 – Gross Unrealized Losses on Residential AFS Securities
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
December 31, 2015
 
$
87,718

 
$
(1,972
)
 
$
85,746

 
$
77,539

 
$
(3,035
)
 
$
74,504

December 31, 2014
 
126,681

 
(1,374
)
 
125,307

 
70,676

 
(1,422
)
 
69,254


At December 31, 2015, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 224 AFS securities, of which 32 were in an unrealized loss position and 15 were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2014, our consolidated balance sheet included 290 AFS securities, of which 31 were in an unrealized loss position and 10 were in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Other-than-Temporary Impairments
Gross unrealized losses on our AFS securities were $5 million at December 31, 2015. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At December 31, 2015, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
During the year ended December 31, 2015, we recognized less than $1 million of OTTI losses related to our AFS securities. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at December 31, 2015.
Table 8.7 – Significant Valuation Assumptions
 
 
Range for Securities
 
December 31, 2015
 
Prime
 
 
Non-prime
 
Prepayment rates
 
10 - 20
%
 
8 - 12
%
Projected losses
 
0 - 9
%
 
5 - 6
%


The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at December 31, 2015, 2014, and 2013 for which a portion of an OTTI was recognized in other comprehensive income.
Table 8.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Years Ended December 31,
(In Thousands)
 
2015
 
2014
 
2013
Balance at beginning of period
 
$
33,849

 
$
37,149

 
$
50,852

Additions
 
 
 
 
 
 
Initial credit impairments
 
246

 
261

 
137

Subsequent credit impairments
 

 
70

 

Reductions
 
 
 
 
 
 
Securities sold, or expected to sell
 
(4,567
)
 
(922
)
 
(5,811
)
Securities with no outstanding principal at period end
 
(1,251
)
 
(2,709
)
 
(8,029
)
Balance at End of Period
 
$
28,277

 
$
33,849

 
$
37,149


Gains and losses from the sale of AFS securities are recorded as realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the years ended December 31, 2015, 2014, and 2013.
Table 8.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Years Ended December 31,
(In Thousands)
 
2015
 
2014
 
2013
Gross realized gains - sales
 
$
34,922

 
$
15,030

 
$
24,613

Gross realized gains - calls
 
2,167

 
1,600

 
366

Gross realized losses - sales
 
(608
)
 
(2,713
)
 
(214
)
Gross realized losses - calls
 
(112
)
 

 

Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
36,369

 
$
13,917

 
$
24,765