XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Carrying Values and Estimated Fair Values of Assets and Liabilities
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at December 31, 2015 and December 31, 2014.

Table 5.1 – Carrying Values and Fair Values of Assets and Liabilities
 
 
December 31, 2015
 
December 31, 2014
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
(In Thousands)
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Residential loans, held-for-sale
 
 
 
 
 
 
 
 
At fair value
 
$
1,114,305

 
$
1,114,305

 
$
1,341,032

 
$
1,341,032

At lower of cost or fair value
 
1,433

 
1,635

 
1,488

 
1,669

Residential loans, held-for-investment (1)
 
 
 
 
 
 
 
 
At fair value
 
2,813,065

 
2,813,065

 
581,668

 
581,668

At amortized cost
 

 

 
1,474,386

 
1,381,918

Commercial loans, held-for-sale
 
39,141

 
39,141

 
166,234

 
166,234

Commercial loans, held-for-investment
 
 
 
 
 
 
 
 
At fair value
 
67,657

 
67,657

 
71,262

 
71,262

At amortized cost
 
295,849

 
300,824

 
329,431

 
334,876

Trading securities
 
404,011

 
404,011

 
111,606

 
111,606

Available-for-sale securities
 
829,245

 
829,245

 
1,267,624

 
1,267,624

MSRs
 
191,976

 
191,976

 
139,293

 
139,293

Cash and cash equivalents
 
220,229

 
220,229

 
269,730

 
269,730

Restricted cash
 
5,567

 
5,567

 
628

 
628

Accrued interest receivable
 
23,290

 
23,290

 
18,222

 
18,222

Derivative assets
 
16,393

 
16,393

 
16,417

 
16,417

REO (2)
 
4,896

 
5,282

 
4,391

 
4,703

Margin receivable (2)
 
83,191

 
83,191

 
65,374

 
65,374

FHLBC stock (2)
 
34,437

 
34,437

 
10,688

 
10,688

Guarantee asset (2)
 
5,697

 
5,697

 
7,201

 
7,201

Pledged collateral (2)
 
53,600

 
53,600

 
9,927

 
9,927

Liabilities
 
 
 
 
 
 
 
 
Short-term debt
 
$
1,855,003

 
$
1,855,003

 
$
1,793,825

 
$
1,793,825

Accrued interest payable
 
8,936

 
8,936

 
8,502

 
8,502

Margin payable
 
6,415

 
6,415

 
6,455

 
6,455

Guarantee obligation
 
22,704

 
22,702

 
7,201

 
7,201

Derivative liabilities
 
62,794

 
62,794

 
58,331

 
58,331

ABS issued (1)
 
 
 
 
 
 
 
 
Fair value
 
996,820

 
996,820

 

 

Amortized cost
 
53,137

 
53,137

 
1,545,119

 
1,446,605

FHLBC long-term borrowings
 
1,343,023

 
1,343,023

 
495,860

 
495,860

Commercial secured borrowings
 
63,152

 
63,152

 
66,707

 
66,707

Convertible notes
 
492,500

 
461,053

 
492,500

 
492,188

Other long-term debt
 
139,500

 
83,700

 
139,500

 
101,835

(1)
Upon adoption of ASU 2014-13 on January 1, 2015, we began to record loans held-for-investment in, and ABS issued by, consolidated Sequoia entities at fair value. See Note 3 for further discussion.
(2)
These assets are included in other assets on our consolidated balance sheets.
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at December 31, 2015 and December 31, 2014, as well as the fair value hierarchy of the valuation inputs used to measure fair value.
Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
Carrying Value
 
Fair Value Measurements Using
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Residential loans
 
$
3,927,370

 
$

 
$
129,819

 
$
3,797,551

Commercial loans
 
106,798

 

 

 
106,798

Trading securities
 
404,011

 

 

 
404,011

Available-for-sale securities
 
829,245

 

 

 
829,245

Derivative assets
 
16,393

 
2,734

 
8,988

 
4,671

MSRs
 
191,976

 

 

 
191,976

Pledged collateral
 
53,600

 
53,600

 

 

FHLBC stock
 
34,437

 

 
34,437

 

Guarantee asset
 
5,697

 

 

 
5,697

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
62,794

 
2,963

 
58,368

 
1,463

Commercial secured borrowings
 
63,152

 

 

 
63,152

ABS issued
 
996,820

 

 

 
996,820


December 31, 2014
 
Carrying
Value
 
Fair Value Measurements Using
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Residential loans
 
$
1,922,700

 
$

 
$
244,716

 
$
1,677,984

Commercial loans
 
237,496

 

 

 
237,496

Trading securities
 
111,606

 

 

 
111,606

Available-for-sale securities
 
1,267,624

 

 

 
1,267,624

Derivative assets
 
16,417

 
6,654

 
8,603

 
1,160

MSRs
 
139,293

 

 

 
139,293

Pledged collateral
 
9,927

 
9,927

 

 

FHLBC Stock
 
10,688

 

 
10,688

 

Guarantee asset
 
7,201

 

 

 
7,201

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
58,331

 
9,878

 
48,412

 
41

Commercial secured borrowings
 
66,707

 

 

 
66,707

 
 
 
 
 
 
 
 
 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2015 and December 31, 2014.
Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
Assets
 
Liabilities
 
Residential Loans
 
Commercial
Loans
 
Trading Securities
 
AFS
Securities
 
MSRs
 
Guarantee Asset
 
Derivatives(1)
 
Commercial Secured Borrowings
 
ABS
Issued
(In Thousands)
 
 
 
 
 
 
 
Beginning balance - December 31, 2014
$
1,677,984

 
$
237,496

 
$
111,606

 
$
1,267,624

 
$
139,293

 
$
7,201

 
$
1,119

 
$
66,707

 
$

Transfer to FVO (2)
1,370,699

 

 

 

 

 

 

 

 
1,302,216

Acquisitions
5,231,532

 
617,519

 
399,990

 
33,370

 
95,281

 

 

 

 

Sales
(3,857,807
)
 
(754,636
)
 
(83,038
)
 
(366,373
)
 
(18,206
)
 

 

 

 
(1,362
)
Principal paydowns
(612,473
)
 
(780
)
 
(7,245
)
 
(131,387
)
 

 

 

 
(593
)
 
(312,800
)
Gains (losses) in net income, net
(6,071
)
 
7,199

 
(17,302
)
 
72,612

 
(24,392
)
 
(1,377
)
 
60,823

 
(3,011
)
 
8,366

Unrealized losses in OCI, net

 

 

 
(46,961
)
 

 

 

 

 

Other settlements, net (3)
(6,313
)
 

 

 
360

 

 
(127
)
 
(58,734
)
 
49

 
400

Ending balance - December 31, 2015
$
3,797,551

 
$
106,798

 
$
404,011

 
$
829,245

 
$
191,976

 
$
5,697

 
$
3,208

 
$
63,152

 
$
996,820

 
Assets
 
Liabilities
(In Thousands)
Residential
Loans
 
Commercial
Loans
 
Trading
Securities
 
AFS
Securities
 
MSRs
 
Guarantee
Asset
 
Derivatives(1)
 
Commercial
Secured
Borrowings
Beginning balance - December 31, 2013
$
391,100

 
$
89,111

 
$
124,555

 
$
1,558,306

 
$
64,824

 
$

 
$
(379
)
 
$

Acquisitions
5,020,988

 
937,594

 
81,545

 
237,499

 
95,550

 
7,201

 

 
65,048

Sales
(3,746,417
)
 
(807,931
)
 
(64,393
)
 
(440,361
)
 

 

 

 

Principal paydowns
(42,657
)
 
(4,157
)
 
(5,934
)
 
(168,308
)
 

 

 

 
(374
)
Amortization income

 

 

 
32,774

 

 

 

 

Gains (losses) in net income, net
56,835

 
22,824

 
(24,167
)
 
23,412

 
(21,081
)
 

 
14,527

 
2,033

Unrealized gains in OCI, net

 

 

 
24,302

 

 

 

 

Other settlements, net (3)
(1,865
)
 
55

 

 

 

 

 
(13,029
)
 

Ending balance - December 31, 2014
$
1,677,984

 
$
237,496

 
$
111,606

 
$
1,267,624

 
$
139,293

 
$
7,201

 
$
1,119

 
$
66,707

(1) 
For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments, are presented on a net basis.
(2)
Upon adoption of ASU 2014-13 on January 1, 2015, loans held-for-investment in, and ABS issued by, consolidated financial entities are now recorded at fair value. See Note 3 for further discussion.
(3)
Other settlements, net for derivatives represents the transfer of the fair value of loan purchase commitments at the time loans are acquired to the basis of residential loans.
Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held and Included in Net Income
The following table presents the portion of gains or losses included in our consolidated statements of income that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at December 31, 2015, 2014, and 2013. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the years ended December 31, 2015, 2014, and 2013 are not included in this presentation.
Table 5.4 – Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at December 31, 2015, 2014, and 2013 Included in Net Income
 
 
Included in Net Income
 
 
Years Ended December 31,
(In Thousands)
 
2015
 
2014
 
2013
Assets
 
 
 
 
 
 
Residential loans at Redwood
 
$
(5,541
)
 
$
16,512

 
$
(290
)
Residential loans at consolidated Sequoia entities
 
7,422

 

 

Commercial loans
 
(2,620
)
 
3,357

 
1,501

Trading securities
 
(13,391
)
 
(25,216
)
 
32,496

Available-for-sale securities
 
(246
)
 
(434
)
 
(1,108
)
MSRs
 
(3,471
)
 
(15,239
)
 
14,196

Loan purchase commitments
 
4,252

 
1,119

 

Guarantee asset
 
(1,504
)
 

 

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Loan purchase commitments
 
$

 
$

 
$
(379
)
Commercial secured borrowing
 
3,011

 
2,033

 

ABS issued
 
(8,366
)
 

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
The following table presents information on assets recorded at fair value on a non-recurring basis at December 31, 2015 and December 31, 2014. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our balance sheet at December 31, 2015 and December 31, 2014.
Table 5.5 – Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
 
 
 
 
 
 
 
 
 
 
Gain (Loss) for
Year Ended
December 31, 2015
 
Carrying
Value
 
Fair Value Measurements Using
 
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2015
Assets
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
$
1,096

 
$

 
$

 
$
1,096

 
$
3

REO
 
2,395

 

 

 
2,395

 
(764
)
Liabilities
 
 
 
 
 
 
 
 
 
 
Guarantee obligation
 
4,414

 

 

 
4,414

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) for
Year Ended
December 31, 2014
 
Carrying
Value
 
Fair Value Measurements Using
 
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2014
Assets
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
$
1,104

 
$

 
$

 
$
1,104

 
$
(1
)
REO
 
2,069

 

 

 
2,069

 
(320
)
Liabilities
 
 
 
 
 
 
 
 
 
 
Guarantee obligation
 
7,201

 

 

 
7,201

 

Market Valuation Adjustments
The following table presents the net market valuation gains and losses recorded in each line item of our consolidated statements of income for the years ended December 31, 2015, 2014, and 2013.
Table 5.6 – Market Valuation Gains and Losses, Net
 
 
Years Ended December 31,
(In Thousands)
 
2015
 
2014
 
2013
Mortgage banking and investment activities, net
 
 
 
 
 
 
Residential loans held-for-sale, at fair value
 
$
3,712

 
$
51,312

 
$
(10,455
)
Residential loan purchase and forward sale commitments
 
50,234

 
13,891

 
(399
)
Residential loans held-for-investment at fair value, at Redwood
 
(6,337
)
 
(697
)
 

Consolidated Sequoia entities (1)
 
(1,192
)
 
(894
)
 
(612
)
Commercial loans, at fair value (2)
 
10,265

 
20,788

 
8,694

Trading securities
 
(17,279
)
 
(24,197
)
 
38,926

Impairments on AFS securities
 
(246
)
 
(565
)
 
(1,833
)
Risk management derivatives, net
 
(52,146
)
 
(38,959
)
 
51,385

Guarantee asset
 
(1,504
)
 

 

Other investments
 
(382
)
 
104

 

Total mortgage banking and investment activities, net(3)
 
$
(14,875
)
 
$
20,783

 
$
85,706

MSR Income (loss), net
 
 
 
 
 
 
MSRs
 
$
(24,392
)
 
$
(21,081
)
 
$
11,995

Risk management derivatives, net
 
(12,708
)
 

 

Total MSR income (loss), net (4)
 
$
(37,100
)
 
$
(21,081
)
 
$
11,995

Total market valuation gains and losses, net
 
$
(51,975
)
 
$
(298
)
 
$
97,701

(1)
On January 1, 2015, we adopted ASU 2014-13 and began to record the assets and liabilities of consolidated Sequoia entities at fair value. This amount includes the net change in fair value of the consolidated assets and liabilities of these entities, which include residential loans held-for-investment, REO, and ABS issued. This combined amount represents the estimated change in value of our retained interests in these entities. See Note 3 for further discussion.
(2)
Commercial loans at fair value does not include commercial A-notes, which were sold in 2014, but did not qualify for sale treatment under GAAP. The market valuation gains and losses on the commercial A-notes and associated commercial secured borrowings net to zero in each period presented.
(3)
Mortgage banking and investment activities, net presented above does not include fee income or provisions for repurchases that are components of mortgage banking and investment activities, net presented on our consolidated statements of income, as these amounts do not represent market valuation changes.
(4)
MSR Income (loss), net presented above does not include net fee income or provisions for repurchases that are components of MSR Income (loss), net on our consolidated statements of income, as these amounts do not represent market valuation adjustments.
Quantitative Information about Significant Unobservable Inputs Used in Valuation of Level 3 Assets and Liabilities Measured at Fair Value
The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.
Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments
December 31, 2015
 
Fair
Value
 
 
 
 
 
 
 
 
Weighted
Average
(Dollars in Thousands, except input values)
 
 
Unobservable Input
 
Range
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo fixed rate loans
 
$
1,936,062

 
Whole loan spread to TBA price
 
$
3.10

-
$
4.53

 
 
$
4.27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo hybrid loans
 
206,309

 
Prepayment rate (Annual CPR)
 
15

-
15

%
 
15

%
 
 
 
 
Spread to swap rate
 
125

-
165

bps
 
138

bps
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo loans committed to sell
 
633,310

 
Committed Sales Price
 
$
102.56

-
$
102.61

 
 
$
102.58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held by consolidated Sequoia entities (1)
 
1,021,870

 
Liability price
 
 
 
N/A

 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
1,096

 
Loss severity
 
13

-
30

%
 
21

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans, at fair value
 
106,798

 
Spread to swap rate
 
221

-
221

bps
 
221

bps
 
 
 
 
Credit support
 
26

-
26

%
 
26

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading and AFS securities
 
1,233,256

 
Discount rate
 
5

-
12

%
 
6

 %
 
 
 
 
Prepayment rate (annual CPR)
 
1

-
35

%
 
12

 %
 
 
 
 
Default rate
 
0

-
35

%
 
6

 %
 
 
 
 
Loss severity
 
20

-
65

%
 
29

 %
 
 
 
 
Credit support
 
0

-
48

%
 
4

 %
 
 
 
 
 
 
 
 
 
 
 
 
 
MSRs
 
191,976

 
Discount rate
 
9

-
12

%
 
10

 %
 
 
 
 
Prepayment rate (annual CPR)
 
5

-
60

%
 
10

 %
 
 
 
 
Per loan annual cost to service
 
$
72

-
$
82

 
 
$
79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee asset
 
5,697

 
Discount rate
 
11

-
11

%
 
11

%
 
 
 
 
Prepayment rate (annual CPR)
 
12

-
12

%
 
12

%
 
 
 
 
 
 
 
 
 
 
 
 
 
REO
 
2,395

 
Loss severity
 
0

-
89

%
 
51

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan purchase commitments, net (2)
 
3,208

 
MSR Multiple
 
0

-
6

x
 
3.4

x
 
 
 
 
Fallout rate
 
1

-
99

%
 
25

%
 
 
 
 
Whole loan spread to TBA price
 
3.10

-
4.38

 
 
4.16

 
 
 
 
 
Prepayment rate (Annual CPR)
 
15

-
15

 
 
15

%
 
 
 
 
Spread to swap rate
 
125

-
165

bps
 
137

bps
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
ABS issued(1)
 
996,820

 
Discount rate
 
5

-
9

%
 
5

 %
 
 
 
 
Prepayment rate (annual CPR)
 
2

-
23

%
 
12

 %
 
 
 
 
Default rate
 
1

-
12

%
 
7

 %
 
 
 
 
Loss severity
 
20

-
32

%
 
27

 %
 
 
 
 
Credit support
 

-
33

%
 
9

 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial secured financing
 
63,152

 
Spread to swap rate
 
219

-
220

bps
 
220

bps
 
 
 
 
Credit support
 
25
%
-
25

%
 
25

%
Notes to Table 5.7
(1)
Upon adoption of ASU 2014-13 on January 1, 2015, we began to record loans held-for-investment in, and ABS issued by, consolidated Sequoia entities at fair value. In accordance with this new guidance, the fair value of the loans in these entities was based on the fair value of the liabilities (ABS) issued by these entities, which we determined were more readily observable. See Note 3 for further discussion.
(2)
For the purpose of this presentation, loan purchase commitment assets and liabilities are presented net.