XML 26 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Real Estate Securities
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities
Real Estate Securities
We invest in real estate securities. The following table presents the fair values of our real estate securities by type at March 31, 2016 and December 31, 2015.
Table 8.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
March 31, 2016
 
December 31, 2015
Trading
 
$
221,571

 
$
404,011

Available-for-sale
 
698,356

 
829,245

Total Real Estate Securities
 
$
919,927

 
$
1,233,256


Our real estate securities include RMBS and CMBS, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Re-REMIC securities, as presented herein, were created through the resecuritization of certain senior security interests to provide additional credit support to those interests. These re-REMIC securities are therefore subordinate to the remaining senior security interests, but senior to any subordinate tranches of the securitization from which they were created. Subordinate securities are all interests below senior and re-REMIC interests. In addition, our real estate securities include investments in Agency residential mortgage credit risk transfer (or "CRT") securities, which are presented as subordinate securities.
Trading Securities
The following table presents the fair value of trading securities by collateral type at March 31, 2016 and December 31, 2015.
Table 8.2 – Trading Securities by Collateral Type
(In Thousands)
 
March 31, 2016
 
December 31, 2015
Senior Securities
 
 
 
 
Prime
 
$
22,177

 
$
248,570

Non-prime
 
5,414

 
5,781

Total Senior Securities
 
27,591

 
254,351

Subordinate Securities
 
 
 
 
Prime mezzanine (1)
 
144,317

 
136,140

Prime subordinate (2)
 
49,663

 
13,520

Total Subordinate Securities (3)
 
193,980

 
149,660

Total Trading Securities
 
$
221,571

 
$
404,011

(1)
Mezzanine includes securities initially rated AA through BBB- and issued in 2012 or later.
(2)
Subordinate securities includes less than $1 million of non-prime securities at both March 31, 2016, and December 31, 2015.
(3)
At March 31, 2016, and December 31, 2015, subordinate securities included $62 million and $25 million, respectively, of CRT securities.
We elected the fair value option for certain securities and classify them as trading securities. At March 31, 2016 and December 31, 2015, our senior trading securities included $28 million and $37 million, respectively, of interest-only securities, for which there is no principal balance, and the remaining unpaid principal balance of our senior trading securities was zero and $217 million, respectively, and the unpaid principal balance of our subordinate trading securities was $212 million and $168 million, respectively.
During the three months ended March 31, 2016 and 2015, we acquired $50 million and $23 million (principal balance), respectively, of senior and subordinate securities for which we elected the fair value option and classified as trading, and sold $218 million and $3 million, respectively, of such securities. During the three months ended March 31, 2016 and 2015, we recorded net market valuation losses of $4 million and $14 million, respectively, on trading securities, included in Investment fair value changes, net and Mortgage banking activities, net on our consolidated statements of income. As of March 31, 2016, trading securities with a carrying value of $142 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.

AFS Securities
The following table presents the fair value of our available-for-sale securities by collateral type at March 31, 2016 and December 31, 2015.
Table 8.3 – Available-for-Sale Securities by Collateral Type
(In Thousands)
 
March 31, 2016
 
December 31, 2015
Senior Securities
 
 
 
 
Prime
 
$
111,523

 
$
210,993

Non-prime
 
29,093

 
68,258

Total Senior Securities
 
140,616

 
279,251

Re-REMIC Securities
 
162,970

 
165,064

Subordinate Securities
 
 
 
 
Prime mezzanine (1)
 
225,787

 
224,624

Prime subordinate (2)
 
168,983

 
160,306

Total Subordinate Securities
 
394,770

 
384,930

Total AFS Securities
 
$
698,356

 
$
829,245

(1)
Mezzanine includes securities initially rated AA, A and BBB- and issued in 2012 or later.
(2)
Subordinate securities includes less than $1 million of non-prime securities at both March 31, 2016, and December 31, 2015.
As of March 31, 2016, AFS securities with a carrying value of $389 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
During the three months ended March 31, 2016 and 2015, we purchased $16 million and $10 million of AFS securities, respectively, and sold $126 million and $91 million of AFS securities, respectively, which resulted in net realized gains of $9 million and $4 million, respectively.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At March 31, 2016, there were $2 million of AFS securities with contractual maturities less than five years, none with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at March 31, 2016 and December 31, 2015.
Table 8.4 – Carrying Value of AFS Securities
March 31, 2016
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
120,577

 
$
31,781

 
$
189,146

 
$
504,228

 
$
845,732

Credit reserve
 
(1,108
)
 
(687
)
 
(11,258
)
 
(35,494
)
 
(48,547
)
Unamortized discount, net
 
(13,491
)
 
(3,262
)
 
(66,586
)
 
(136,291
)
 
(219,630
)
Amortized cost
 
105,978

 
27,832

 
111,302

 
332,443

 
577,555

Gross unrealized gains
 
9,326

 
1,482

 
51,668

 
64,538

 
127,014

Gross unrealized losses
 
(3,781
)
 
(221
)
 

 
(2,211
)
 
(6,213
)
Carrying Value
 
$
111,523

 
$
29,093

 
$
162,970

 
$
394,770

 
$
698,356

December 31, 2015
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
217,605

 
$
75,591

 
$
189,782

 
$
490,249

 
$
973,227

Credit reserve
 
(1,305
)
 
(5,101
)
 
(10,332
)
 
(32,131
)
 
(48,869
)
Unamortized discount, net
 
(22,079
)
 
(8,395
)
 
(71,670
)
 
(134,963
)
 
(237,107
)
Amortized cost
 
194,221

 
62,095

 
107,780

 
323,155

 
687,251

Gross unrealized gains
 
20,263

 
6,249

 
57,284

 
63,205

 
147,001

Gross unrealized losses
 
(3,491
)
 
(86
)
 

 
(1,430
)
 
(5,007
)
Carrying Value
 
$
210,993

 
$
68,258

 
$
165,064

 
$
384,930

 
$
829,245


The following table presents the changes for the three months ended March 31, 2016, in unamortized discount and designated credit reserves on residential AFS securities.
Table 8.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Three Months Ended March 31, 2016
 
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
Beginning balance
 
$
48,869

 
$
237,107

Amortization of net discount
 

 
(8,068
)
Realized credit losses
 
(1,955
)
 

Acquisitions
 
4,383

 
5,110

Sales, calls, other
 
(4,252
)
 
(13,017
)
Transfers to (release of) credit reserves, net
 
1,502

 
(1,502
)
Ending Balance
 
$
48,547

 
$
219,630



AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at March 31, 2016 and December 31, 2015.
Table 8.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
March 31, 2016
 
$
39,132

 
$
(1,350
)
 
$
37,782

 
$
76,241

 
$
(4,863
)
 
$
71,378

December 31, 2015
 
87,718

 
(1,972
)
 
85,746

 
77,539

 
(3,035
)
 
74,504


At March 31, 2016, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 199 AFS securities, of which 28 were in an unrealized loss position and 13 were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2015, our consolidated balance sheet included 224 AFS securities, of which 32 were in an unrealized loss position and 15 were in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Other-than-Temporary Impairments
Gross unrealized losses on our AFS securities were $6 million at March 31, 2016. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At March 31, 2016, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
During the three months ended March 31, 2016, we recognized no OTTI losses related to our AFS securities. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at March 31, 2016.
Table 8.7 – Significant Valuation Assumptions
 
 
Range for Securities
 
March 31, 2016
 
Prime
 
 
Non-prime
 
Prepayment rates
 
10 - 20
%
 
12 - 15
%
Projected losses
 
0 - 9
%
 
5
%

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at March 31, 2016 and 2015, for which a portion of an OTTI was recognized in other comprehensive income.
Table 8.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Three Months Ended March 31,
(In Thousands)
 
2016
 
2015
Balance at beginning of period
 
$
28,277

 
$
33,849

Reductions
 
 
 
 
Securities sold, or expected to sell
 
(226
)
 
(95
)
Securities with no outstanding principal at period end
 
(109
)
 
(805
)
Balance at End of Period
 
$
27,942

 
$
32,949


Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three months ended March 31, 2016 and 2015.
Table 8.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Three Months Ended March 31,
(In Thousands)
 
2016
 
2015
Gross realized gains - sales
 
$
11,419

 
$
4,306

Gross realized losses - sales
 
(2,173
)
 

Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
9,246

 
$
4,306