XML 30 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an “exit price” at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs (e.g., our own data or assumptions) that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value.
In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured.

The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at December 31, 2016 and December 31, 2015.

Table 5.1 – Carrying Values and Fair Values of Assets and Liabilities
 
 
December 31, 2016
 
December 31, 2015
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
(In Thousands)
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Residential loans, held-for-sale
 
 
 
 
 
 
 
 
At fair value
 
$
834,193

 
$
834,193

 
$
1,114,305

 
$
1,114,305

At lower of cost or fair value
 
1,206

 
1,365

 
1,433

 
1,635

Residential loans, held-for-investment
 
 
 
 
 
 
 
 
At fair value
 
3,052,652

 
3,052,652

 
2,813,065

 
2,813,065

Commercial loans, held-for-sale
 
 
 
 
 
 
 
 
At fair value
 

 

 
39,141

 
39,141

At lower of cost or fair value
 
2,700

 
2,700

 

 

Commercial loans, held-for-investment
 
 
 
 
 
 
 
 
At fair value
 

 

 
67,657

 
67,657

At amortized cost
 

 

 
295,849

 
300,824

Trading securities
 
445,687

 
445,687

 
404,011

 
404,011

Available-for-sale securities
 
572,752

 
572,752

 
829,245

 
829,245

MSRs
 
118,526

 
118,526

 
191,976

 
191,976

Cash and cash equivalents
 
212,844

 
212,844

 
220,229

 
220,229

Restricted cash
 
8,623

 
8,623

 
5,567

 
5,567

Accrued interest receivable
 
18,454

 
18,454

 
23,290

 
23,290

Derivative assets
 
36,595

 
36,595

 
16,393

 
16,393

REO (1)
 
5,533

 
5,560

 
4,896

 
5,282

Margin receivable (1)
 
68,038

 
68,038

 
83,191

 
83,191

FHLBC stock (1)
 
43,393

 
43,393

 
34,437

 
34,437

Guarantee asset (1)
 
4,092

 
4,092

 
5,697

 
5,697

Pledged collateral (1)
 
42,875

 
42,875

 
53,600

 
53,600

Liabilities
 
 
 
 
 
 
 
 
Short-term debt
 
$
791,539

 
$
791,539

 
$
1,855,003

 
$
1,855,003

Accrued interest payable
 
9,608

 
9,608

 
8,936

 
8,936

Margin payable
 
12,783

 
12,783

 
6,415

 
6,415

Guarantee obligation
 
21,668

 
22,181

 
22,704

 
22,702

Derivative liabilities
 
66,329

 
66,329

 
62,794

 
62,794

ABS issued, net (2)
 
 
 
 
 
 
 
 
Fair value
 
773,462

 
773,462

 
996,820

 
996,820

Amortized cost
 

 

 
52,595

 
53,137

FHLBC long-term borrowings
 
1,999,999

 
1,999,999

 
1,343,023

 
1,343,023

Commercial secured borrowings
 

 

 
63,152

 
63,152

Convertible notes, net (2)
 
482,195

 
493,365

 
483,119

 
461,053

Trust preferred securities and subordinated notes, net (2)
 
138,489

 
96,255

 
138,443

 
83,700

(1)
These assets are included in Other assets on our consolidated balance sheets.
(2)
On January 1, 2016, we adopted ASU 2015-03 and began to present ABS issued, convertible notes, and trust preferred securities and subordinated notes, each net of deferred debt issuance costs. See Note 3 for further discussion.

During the years ended December 31, 2016 and 2015, we elected the fair value option for $5 million and $236 million of residential senior securities, $288 million and $164 million of subordinate securities, $4.85 billion and $10.21 billion of residential loans (principal balance), $38 million and $618 million of commercial loans (principal balance), and $25 million and $95 million of MSRs, respectively. We anticipate electing the fair value option for all future purchases of residential loans that we intend to sell to third parties or transfer to securitizations as well as for MSRs purchased or retained from sales of residential loans.
The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at December 31, 2016 and December 31, 2015, as well as the fair value hierarchy of the valuation inputs used to measure fair value.
Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
Carrying Value
 
Fair Value Measurements Using
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Residential loans
 
$
3,886,845

 
$

 
$

 
$
3,886,845

Trading securities
 
445,687

 

 

 
445,687

Available-for-sale securities
 
572,752

 

 

 
572,752

Derivative assets
 
36,595

 
8,300

 
24,980

 
3,315

MSRs
 
118,526

 

 

 
118,526

Pledged collateral
 
42,875

 
42,875

 

 

FHLBC stock
 
43,393

 

 
43,393

 

Guarantee asset
 
4,092

 

 

 
4,092

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
66,329

 
$
5,609

 
$
56,919

 
$
3,801

ABS issued
 
773,462

 

 

 
773,462


December 31, 2015
 
Carrying
Value
 
Fair Value Measurements Using
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
Residential loans
 
$
3,927,370

 
$

 
$
129,819

 
$
3,797,551

Commercial loans
 
106,798

 

 

 
106,798

Trading securities
 
404,011

 

 

 
404,011

Available-for-sale securities
 
829,245

 

 

 
829,245

Derivative assets
 
16,393

 
2,734

 
8,988

 
4,671

MSRs
 
191,976

 

 

 
191,976

Pledged collateral
 
53,600

 
53,600

 

 

FHLBC stock
 
34,437

 

 
34,437

 

Guarantee asset
 
5,697

 

 

 
5,697

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
62,794

 
$
2,963

 
$
58,368

 
$
1,463

Commercial secured borrowings
 
63,152

 

 

 
63,152

ABS issued
 
996,820

 

 

 
996,820


The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2016 and December 31, 2015.
Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
 
Assets
 
Liabilities
 
 
Residential Loans
 
Commercial
Loans
 
Trading Securities
 
AFS
Securities
 
MSRs
 
Guarantee Asset
 
Derivatives (1)
 
Commercial Secured Borrowings
 
ABS
Issued
(In Thousands)
 
 
 
 
 
 
 
 
Beginning balance - December 31, 2015
 
$
3,797,551

 
$
106,798

 
$
404,011

 
$
829,245

 
$
191,976

 
$
5,697

 
$
3,208

 
$
63,152

 
$
996,820

Acquisitions
 
4,747,564

 
37,625

 
292,875

 
34,520

 
25,362

 

 

 

 

Sales
 
(3,813,538
)
 
(81,523
)
 
(244,219
)
 
(252,696
)
 
(62,440
)
 

 

 

 

Principal paydowns
 
(806,081
)
 
(476
)
 
(17,827
)
 
(62,229
)
 

 

 

 
(306
)
 
(208,215
)
Gains (losses) in net income, net
 
(33,893
)
 
2,791

 
10,847

 
48,399

 
(36,372
)
 
(1,605
)
 
30,193

 
2,369

 
(8,275
)
Unrealized losses in OCI, net
 

 

 

 
(24,487
)
 

 

 

 

 

Other settlements, net (2)
 
(4,758
)
 
(65,215
)
 

 

 

 

 
(33,887
)
 
(65,215
)
 
(6,868
)
Ending balance - December 31, 2016
 
$
3,886,845

 
$

 
$
445,687

 
$
572,752

 
$
118,526

 
$
4,092

 
$
(486
)
 
$

 
$
773,462

 
 
Assets
 
Liabilities
(In Thousands)
 
Residential
Loans
 
Commercial
Loans
 
Trading
Securities
 
AFS
Securities
 
MSRs
 
Guarantee
Asset
 
Derivatives (1)
 
Commercial
Secured
Borrowings
 
ABS
 Issued
Beginning balance - December 31, 2014
 
$
1,677,984

 
$
237,496

 
$
111,606

 
$
1,267,624

 
$
139,293

 
$
7,201

 
$
1,119

 
$
66,707

 
$

Transfer to FVO (3)
 
1,370,699

 

 

 

 

 

 

 

 
1,302,216

Acquisitions
 
5,231,532

 
617,519

 
399,990

 
33,370

 
95,281

 

 

 

 

Sales
 
(3,857,807
)
 
(754,636
)
 
(83,038
)
 
(366,373
)
 
(18,206
)
 

 

 

 
(1,362
)
Principal paydowns
 
(612,473
)
 
(780
)
 
(7,245
)
 
(131,387
)
 

 

 

 
(593
)
 
(312,800
)
Gains (losses) in net income, net
 
(6,071
)
 
7,199

 
(17,302
)
 
72,612

 
(24,392
)
 
(1,377
)
 
60,823

 
(3,011
)
 
8,366

Unrealized gains in OCI, net
 

 

 

 
(46,961
)
 

 

 

 

 

Other settlements, net (2)
 
(6,313
)
 

 

 
360

 

 
(127
)
 
(58,734
)
 
49

 
400

Ending balance - December 31, 2015
 
$
3,797,551

 
$
106,798

 
$
404,011

 
$
829,245

 
$
191,976

 
$
5,697

 
$
3,208

 
$
63,152

 
$
996,820

(1) 
For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments, are presented on a net basis.
(2)
Other settlements, net for derivatives represents the transfer of the fair value of loan purchase commitments at the time loans are acquired to the basis of residential loans. For commercial secured borrowings and commercial loans, the reduction in 2016 represents the derecognition of our commercial secured borrowings and related commercial A-note investments upon sale of the associated B-notes.
(3)
Upon adoption of ASU 2014-13 on January 1, 2015, loans held-for-investment in, and ABS issued by, consolidated financial entities are now recorded at fair value. See Note 3 for further discussion.
The following table presents the portion of gains or losses included in our consolidated statements of income that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at December 31, 2016, 2015, and 2014. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the years ended December 31, 2016, 2015, and 2014 are not included in this presentation.
Table 5.4 – Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at December 31, 2016, 2015, and 2014 Included in Net Income
 
 
Included in Net Income
 
 
Years Ended December 31,
(In Thousands)
 
2016
 
2015
 
2014
Assets
 
 
 
 
 
 
Residential loans at Redwood
 
$
(17,370
)
 
$
(5,541
)
 
$
16,512

Residential loans at consolidated Sequoia entities
 
(14,391
)
 
7,422

 

Commercial loans
 

 
(2,620
)
 
3,357

Trading securities
 
7,184

 
(13,391
)
 
(25,216
)
Available-for-sale securities
 
(368
)
 
(246
)
 
(434
)
MSRs
 
42,964

 
(3,471
)
 
(15,239
)
Loan purchase commitments
 

 
4,252

 
1,119

Other assets - Guarantee asset
 
(1,605
)
 
(1,504
)
 

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Loan purchase commitments
 
$
(486
)
 
$

 
$

Commercial secured borrowing
 

 
3,011

 
2,033

ABS issued
 
8,275

 
(8,366
)
 


The following table presents information on assets recorded at fair value on a non-recurring basis at December 31, 2016 and December 31, 2015. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our consolidated balance sheets at December 31, 2016 and December 31, 2015.
Table 5.5 – Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
 
 
 
 
 
 
 
 
 
 
Gain (Loss) for
Year Ended
December 31, 2016
 
Carrying
Value
 
Fair Value Measurements Using
 
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2016
Assets
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
$
867

 
$

 
$

 
$
867

 
$
(17
)
Commercial loans, at lower of cost or fair value
 
2,700

 

 

 
2,700

 
(300
)
REO
 
5,207

 

 

 
5,207

 
(1,831
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) for
Year Ended
December 31, 2015
 
Carrying
Value
 
Fair Value Measurements Using
 
(In Thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
December 31, 2015
Assets
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
$
1,096

 
$

 
$

 
$
1,096

 
$
3

REO
 
2,395

 

 

 
2,395

 
(764
)
Liabilities
 
 
 
 
 
 
 
 
 
 
Guarantee obligation
 
4,414

 

 

 
4,414

 


The following table presents the net market valuation gains and losses recorded in each line item of our consolidated statements of income for the years ended December 31, 2016, 2015, and 2014.
Table 5.6 – Market Valuation Gains and Losses, Net
 
 
Years Ended December 31,
(In Thousands)
 
2016
 
2015
 
2014
Mortgage Banking Activities, Net
 
 
 
 
 
 
Residential loans held-for-sale, at fair value
 
$
5,786

 
$
3,712

 
$
51,312

Residential loan purchase and forward sale commitments
 
25,613

 
50,234

 
13,891

Commercial loans, at fair value (1)
 
433

 
10,265

 
20,788

Sequoia securities
 
1,455

 
(15,261
)
 
(23,839
)
Risk management derivatives, net
 
3,158

 
(42,468
)
 
(31,167
)
Total mortgage banking activities, net (2)
 
$
36,445

 
$
6,482

 
$
30,985

Investment Fair Value Changes, Net
 
 
 
 
 
 
Residential loans held-for-investment at Redwood
 
(23,102
)
 
(6,337
)
 
(697
)
Trading securities
 
9,666

 
(2,019
)
 
(358
)
Valuation adjustments on commercial loans held-for-sale
 
(307
)
 

 

Net investments in consolidated Sequoia entities
 
(4,200
)
 
(1,192
)
 
(894
)
Risk sharing investments
 
(1,151
)
 
(1,886
)
 
104

Risk management derivatives, net
 
(9,112
)
 
(9,677
)
 
(7,792
)
Impairments on AFS securities
 
(368
)
 
(246
)
 
(565
)
Total investment fair value changes, net
 
$
(28,574
)
 
$
(21,357
)
 
$
(10,202
)
MSR Income (Loss), Net
 
 
 
 
 
 
MSRs
 
$
(36,372
)
 
$
(24,392
)
 
$
(21,081
)
Risk management derivatives, net
 
15,584

 
(12,708
)
 

Total MSR loss, net (3)
 
$
(20,788
)
 
$
(37,100
)
 
$
(21,081
)
Total Market Valuation Gains (Losses), Net
 
$
(12,917
)
 
$
(51,975
)
 
$
(298
)
(1)
Commercial loans at fair value does not include commercial A-notes, which were sold in 2014, but did not qualify for sale treatment under GAAP. The market valuation gains and losses on the commercial A-notes and associated commercial secured borrowings net to zero in each period presented.
(2)
Mortgage banking activities, net presented above does not include fee income or provisions for repurchases that are components of Mortgage banking activities, net presented on our consolidated statements of income, as these amounts do not represent market valuation changes.
(3)
MSR income (loss), net presented above does not include net fee income or provisions for repurchases that are components of MSR income (loss), net on our consolidated statements of income, as these amounts do not represent market valuation adjustments. In addition, we did not specifically identify derivatives used to hedge MSRs prior to the second quarter of 2015. See Note 2 for additional detail.

Valuation Policy
We maintain a policy that specifies the methodologies we use to value different types of financial instruments. Significant changes to the valuation methodologies are reviewed by members of senior management to confirm the changes are appropriate and reasonable. Valuations based on information from external sources are performed on an instrument-by-instrument basis with the resulting amounts analyzed individually against internal calculations as well as in the aggregate by product type classification. Initial valuations are performed by our portfolio management groups using the valuation processes described below. Our finance department then independently reviews all fair value estimates using available market, portfolio, and industry information to ensure they are reasonable. Finally, members of senior management review all fair value estimates, including an analysis of the methodology and valuation changes from prior reporting periods.
Valuation Process
We estimate fair values for financial assets or liabilities based on available inputs observed in the marketplace as well as unobservable inputs. We primarily use two pricing valuation techniques: market comparable pricing and discounted cash flow analysis. Market comparable pricing is used to determine the estimated fair value of certain instruments by incorporating known inputs and performance metrics, such as observed prepayment rates, delinquencies, severities, credit support, recent transaction prices, pending transactions, or prices of other similar instruments. Discounted cash flow analysis techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in an estimate of fair value. After considering all available indications of the appropriate rate of return that market participants would require, we consider the reasonableness of the range indicated by the results to determine an estimate that is most representative of fair value. We also consider counterparty credit quality and risk as part of our fair value assessments.
The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.
Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments
December 31, 2016
 
Fair
Value
 
 
 
Input Values
(Dollars in Thousands, except Input Values)
 
 
Unobservable Input
 
Range
 
 
Weighted
Average
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo fixed rate loans
 
$
2,871,120

 
Whole loan spread to TBA price
 
$
3.05

-
$
4.06

 
 
$
3.94

 
 
 
 
 
Whole loan spread to swap rate
 
275

-
305

bps
 
304

bps
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo hybrid loans
 
50,974

 
Prepayment rate (annual CPR)
 
15

-
15

%
 
15

%
 
 
 
 
Whole loan spread to swap rate
 
135

-
275

bps
 
168

bps
 
 
 
 
 
 
 
 
 
 
 
 
 
Jumbo loans committed to sell
 
173,114

 
Whole loan committed sales price
 
$
99.98

-
$
102.06

 
 
$
100.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held by consolidated Sequoia entities (1)
 
791,636

 
Liability price
 
 
 
N/A

 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans, at lower of cost or fair value
 
867

 
Loss severity
 
15

-
30

%
 
20

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading and AFS securities
 
1,018,439

 
Discount rate
 
4

-
12

%
 
7

 %
 
 
 
 
Prepayment rate (annual CPR)
 
1

-
57

%
 
20

 %
 
 
 
 
Default rate
 
0

-
35

%
 
2

 %
 
 
 
 
Loss severity
 
20

-
65

%
 
22

 %
 
 
 
 
Credit support
 
0

-
48

%
 
3

 %
 
 
 
 
 
 
 
 
 
 
 
 
 
MSRs
 
118,526

 
Discount rate
 
10

-
11

%
 
10

 %
 
 
 
 
Prepayment rate (annual CPR)
 
5

-
11

%
 
9

 %
 
 
 
 
Per loan annual cost to service
 
$
72

-
$
82

 
 
$
77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee asset
 
4,092

 
Discount rate
 
11

-
11

%
 
11

%
 
 
 
 
Prepayment rate (annual CPR)
 
10

-
10

%
 
10

%
 
 
 
 
 
 
 
 
 
 
 
 
 
REO
 
5,207

 
Loss severity
 
1

-
100

%
 
24

%
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan purchase commitments, net (2)
 
486

 
MSR multiple
 
0.9

-
5.4

x
 
3.6

x
 
 
 
 
Pull-through rate
 
12

-
100

%
 
75

%
 
 
 
 
Whole loan spread to TBA price
 
$
2.66

-
$
4.06

 
 
$
3.98

 
 
 
 
 
Whole loan spread to swap rate - fixed rate
 
275

-
305

bps
 
305

bps
 
 
 
 
Prepayment rate (annual CPR)
 
15

-
15

%
 
15

%
 
 
 
 
Whole loan spread to swap rate - hybrid
 
135

-
275

bps
 
163

bps
 
 
 
 
 
 
 
 
 
 
 
 
 
ABS issued (1)
 
773,462

 
Discount rate
 
4

-
8

%
 
5

 %
 
 
 
 
Prepayment rate (annual CPR)
 
1

-
20

%
 
15

 %
 
 
 
 
Default rate
 
1

-
12

%
 
7

 %
 
 
 
 
Loss severity
 
20

-
32

%
 
27

 %
 
 
 
 
Credit support
 

-
34

%
 
9

 %
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The fair value of the loans held by consolidated Sequoia entities was based on the fair value of the ABS issued by these entities, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities.
(2)
For the purpose of this presentation, loan purchase commitment assets and liabilities are presented net.
Determination of Fair Value
A description of the instruments measured at fair value as well as the general classification of such instruments pursuant to the Level 1, Level 2, and Level 3 valuation hierarchy is listed herein. We generally use both market comparable information and discounted cash flow modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, a significant increase or decrease in any of these inputs – such as anticipated credit losses, prepayment rates, interest rates, or other valuation assumptions – in isolation would likely result in a significantly lower or higher fair value measurement.
Residential loans
Estimated fair values for residential loans are determined using models that incorporate various observable inputs, including pricing information from recent whole loan sales and securitizations. Certain significant inputs in these models are considered unobservable and are therefore Level 3 in nature. Pricing inputs obtained from market whole loan transaction activity include indicative spreads to indexed TBA prices and indexed swap rates for fixed-rate loans and indexed swap rates for hybrid loans (Level 3). Pricing inputs obtained from market securitization activity include indicative spreads to indexed TBA prices for senior RMBS, indexed swap rates for subordinate RMBS, and credit support levels (Level 3). Other unobservable inputs also include assumed future prepayment rates. Observable inputs include benchmark interest rates, swap rates, and TBA prices. At December 31, 2016, our jumbo fixed-rate loans that were not committed to sell were priced exclusively using whole loan sale inputs. These assets would generally decrease in value based upon an increase in the credit spread, prepayment speed, or credit support assumptions.
Commercial loans
Estimated fair values for mezzanine commercial loans are determined by both market comparable pricing and discounted cash flow analysis valuation techniques (Level 3). Our discounted cash flow models utilize certain significant unobservable inputs including the underwritten net operating income and debt coverage ratio assumptions and actual performance relative to those underwritten metrics as well as estimated market discount rates. In certain cases, commercial loans are valued based on third-party offers for the loans (Level 2). An increase in market discount rates would generally reduce the estimated fair value of the commercial loans.
Real estate securities
Real estate securities include residential, commercial, and other asset-backed securities that are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3 in nature, due to the lack of readily available market quotes and related inputs. For real estate securities, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators that are factored into the analysis include bid/ask spreads, the amount and timing of credit losses, interest rates, and collateral prepayment rates. Estimated fair values are based on applying the market indicators to generate discounted cash flows (Level 3). These cash flow models use significant unobservable inputs such as a discount rate, prepayment rate, default rate, loss severity and credit support. The estimated fair value of our securities would generally decrease based upon an increase in default rates, serious delinquencies, or a decrease in prepayment rates or credit support.
As part of our securities valuation process, we request and consider indications of value from third-party securities dealers. For purposes of pricing our securities at December 31, 2016, we received dealer price indications on 67% of our securities, representing 78% of our carrying value. In the aggregate, our internal valuations of the securities for which we received dealer price indications were within 1% of the aggregate average dealer valuations. Once we receive the price indications from dealers, they are compared to other relevant market inputs, such as actual or comparable trades, and the results of our discounted cash flow analysis. In circumstances where relevant market inputs cannot be obtained, increased reliance on discounted cash flow analysis and management judgment are required to estimate fair value.
Derivative assets and liabilities
Our derivative instruments include swaps, swaptions, TBAs, financial futures, CMBX credit default index swaps, loan purchase commitments ("LPCs"), and forward sale commitments ("FSCs"). Fair values of derivative instruments are determined using quoted prices from active markets, when available, or from valuation models and are supported by valuations provided by dealers active in derivative markets. Fair values of TBAs and financial futures are generally obtained using quoted prices from active markets (Level 1). Our derivative valuation models for swaps and swaptions require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, prepayment rates, and correlations of certain inputs. Model inputs can generally be verified and model selection does not involve significant management judgment (Level 2).
LPC fair values for conforming loans are estimated based on quoted Agency MBS prices, estimates of the fair value of the MSRs we expect to retain in the sale of the loans, and the probability that the mortgage loan will be purchased (Level 3). FSC fair values for conforming loans are obtained using quoted Agency prices. LPC fair values for jumbo loans are estimated based on the estimated fair values of the underlying loans (as described in "Residential loans" above) as well as the probability that the mortgage loan will be purchased (the "Pull-through rate") (Level 3).
For other derivatives, valuations are based on various factors such as liquidity, bid/ask spreads, and credit considerations for which we rely on available market inputs. In the absence of such inputs, management’s best estimate is used (Level 3).
MSRs
MSRs include the rights to service jumbo and conforming residential mortgage loans. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. Estimated fair values are based on applying the inputs to generate the net present value of estimated future MSR income (Level 3). These discounted cash flow models utilize certain significant unobservable inputs including market discount rates, assumed future prepayment rates of serviced loans, and the market cost of servicing. An increase in these unobservable inputs would generally reduce the estimated fair value of the MSRs.
As part of our MSR valuation process, we received a valuation estimate from a third-party valuations firm. In the aggregate, our internal valuation of the MSRs were within 1% of the third-party valuation.
FHLBC Stock
Our Federal Home Loan Bank ("FHLB") member subsidiary is required to purchase Federal Home Loan Bank of Chicago ("FHLBC") stock under a borrowing agreement between our FHLB-member subsidiary and the FHLBC. Under this agreement, the stock is redeemable at face value, which represents the carrying value and fair value of the stock (Level 2).
Guarantee Asset
The guarantee asset represents the estimated fair value of cash flows we are contractually entitled to receive related to a risk sharing arrangement with Fannie Mae. Significant inputs in the valuation analysis are Level 3, due to the nature of this asset and the lack of market quotes. The fair value of the guarantee asset is determined using a discounted cash flow model, for which significant unobservable inputs include assumed future prepayment rates and market discount rate (Level 3). An increase in prepayment rates or discount rate would generally reduce the estimated fair value of the guarantee asset.
Pledged Collateral
Pledged collateral consists of cash and U.S. Treasury securities held by a custodian in association with certain agreements we have entered into. Treasury securities are carried at their fair value, which is determined using quoted prices in active markets (Level 1).
Cash and cash equivalents
Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less. Fair values equal carrying values (Level 1).
Restricted cash
Restricted cash primarily includes interest-earning cash balances at consolidated Sequoia entities and at the Residential Resecuritization and Commercial Securitization entities for the purpose of distribution to investors and reinvestment. Due to the short-term nature of the restrictions, fair values approximate carrying values (Level 1).
Accrued interest receivable and payable
Accrued interest receivable and payable includes interest due on our assets and payable on our liabilities. Due to the short-term nature of when these interest payments will be received or paid, fair values approximate carrying values (Level 1).
REO
REO includes properties owned in satisfaction of foreclosed loans. Fair values are determined using available market quotes, appraisals, broker price opinions, comparable properties, or other indications of value (Level 3).
Margin receivable
Margin receivable reflects cash collateral we have posted with our various derivative and debt counterparties as required to satisfy margin requirements. Fair values approximate carrying values (Level 2).
Guarantee Obligations
In association with our risk sharing transactions with the Agencies, we have made certain guarantees. These obligations are initially recorded at fair value and subsequently carried at amortized cost. Fair values of guarantee obligations are determined using internal models that incorporate certain significant inputs that are considered unobservable and are therefore Level 3 in nature. Pricing inputs include assumed future prepayment rates, credit losses, and market discount rates. An increase in discount rates or loss rates, or a decrease in prepayment rates, would reduce the estimated fair value of the guarantee obligations.
Short-term debt
Short-term debt includes our credit facilities that mature within one year. As these borrowings are secured and subject to margin calls and as the rates on these borrowings reset frequently to market rates, we believe that carrying values approximate fair values (Level 2).
ABS issued
ABS issued includes asset-backed securities issued through the Sequoia, Residential Resecuritization, and Commercial Securitization entities. These instruments are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. For ABS issued, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators factored into the analysis include bid/ask spreads, the amount and timing of collateral credit losses, interest rates, and collateral prepayment rates. Estimated fair values are based on applying the market indicators to generate discounted cash flows (Level 3). These liabilities would generally decrease in value (become a larger liability) if credit losses decreased or if the prepayment rate or discount rate were to increase.
FHLBC Borrowings
FHLBC borrowings include amounts borrowed from the FHLBC that are secured, generally by residential mortgage loans. As these borrowings are secured and subject to margin calls and as the rates on these borrowings reset frequently to market rates, we believe that carrying values approximate fair values (Level 2).
Convertible notes
Convertible notes include unsecured convertible and exchangeable senior notes. Fair values are determined using quoted prices in generally active markets (Level 2).
Trust preferred securities and subordinated notes
Estimated fair values of trust preferred securities and subordinated notes are determined using discounted cash flow analysis valuation techniques. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. Estimated fair values are based on applying the market indicators to generate discounted cash flows (Level 3).