XML 33 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate Securities
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities
Real Estate Securities
We invest in real estate securities. The following table presents the fair values of our real estate securities by type at December 31, 2016 and December 31, 2015.
Table 8.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Trading
 
$
445,687

 
$
404,011

Available-for-sale
 
572,752

 
829,245

Total Real Estate Securities
 
$
1,018,439

 
$
1,233,256


Our real estate securities include mortgage backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Re-REMIC securities, as presented herein, were created through the resecuritization of certain senior security interests to provide additional credit support to those interests. These re-REMIC securities are therefore subordinate to the remaining senior security interests, but senior to any subordinate tranches of the securitization from which they were created. Subordinate securities are all interests below senior and re-REMIC interests. We further separate our subordinate securities into mezzanine and subordinate, where mezzanine includes securities initially rated AA through BBB- and issued in 2012 or later.
Trading Securities
The following table presents the fair value of trading securities by position and collateral type at December 31, 2016 and December 31, 2015.
Table 8.2 – Trading Securities by Position and Collateral Type
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Senior Securities
 
 
 
 
Prime
 
$
32,230

 
$
248,570

Non-prime
 
4,837

 
5,781

Total Senior Securities
 
37,067

 
254,351

Subordinate Securities
 
 
 
 
Prime mezzanine
 
243,451

 
136,140

Prime subordinate
 
165,169

 
13,520

Total Subordinate Securities
 
408,620

 
149,660

Total Trading Securities
 
$
445,687

 
$
404,011


We elected the fair value option for certain securities and classify them as trading securities. Our trading securities are primarily comprised of residential and commercial mortgage backed securities.
At December 31, 2016 and 2015, our senior trading securities included $37 million of interest-only securities, for which there is no principal balance, and the remaining unpaid principal balance of our senior trading securities was zero and $217 million, respectively, and our subordinate trading securities had an unpaid principal balance of $434 million and $168 million, respectively.
At December 31, 2016 and December 31, 2015, subordinate trading securities included $187 million and $48 million, respectively, of Agency residential mortgage credit risk transfer (or "CRT") securities, $15 million and $10 million, respectively, of Sequoia securities, $115 million and $83 million, respectively, of other third party residential securities, and $92 million and $8 million, respectively, of third-party commercial mortgage backed securities.
During the years ended December 31, 2016 and 2015, we acquired $307 million and $383 million (principal balance), respectively, of senior and subordinate securities for which we elected the fair value option and classified as trading, and sold $241 million and $18 million, respectively, of such securities. During the years ended December 31, 2016 and 2015, we recorded net market valuation gains of $11 million and net market valuation losses of $17 million, respectively, on trading securities, included in Investment fair value changes, net and Mortgage banking activities, net on our consolidated statements of income.
At December 31, 2016, trading securities with a carrying value of $146 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
AFS Securities
The following table presents the fair value of our available-for-sale securities by position and collateral type at December 31, 2016 and December 31, 2015.
Table 8.3 – Available-for-Sale Securities by Position and Collateral Type
(In Thousands)
 
December 31, 2016
 
December 31, 2015
Senior Securities
 
 
 
 
Prime
 
$
128,843

 
$
210,993

Non-prime
 
7,703

 
68,258

Total Senior Securities
 
136,546

 
279,251

Re-REMIC Securities
 
85,479

 
165,064

Subordinate Securities
 
 
 
 
Prime mezzanine
 
163,715

 
224,624

Prime subordinate
 
187,012

 
160,306

Total Subordinate Securities
 
350,727

 
384,930

Total AFS Securities
 
$
572,752

 
$
829,245


At December 31, 2016 and December 31, 2015, all of our available-for-sale securities were comprised of residential mortgage backed securities. At December 31, 2016, AFS securities with a carrying value of $216 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
During the years ended December 31, 2016 and 2015, we purchased $35 million and $33 million of AFS securities, respectively, and sold $253 million and $366 million of AFS securities, respectively, which resulted in net realized gains of $21 million and $34 million, respectively. In addition, during 2016 we exchanged our interests in four Re-REMICs, which together had a fair value of $77 million, for the senior securities underlying the Re-REMICs, and reclassified our interests from Re-REMIC to senior prime.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive, and thus do not expect to earn or recover, as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At December 31, 2016, there were $1 million of AFS securities with contractual maturities less than five years, $1 million with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at December 31, 2016 and December 31, 2015.
Table 8.4 – Carrying Value of AFS Securities
December 31, 2016
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
139,736

 
$
9,126

 
$
95,608

 
$
456,359

 
$
700,829

Credit reserve
 
(4,174
)
 
(640
)
 
(6,857
)
 
(35,802
)
 
(47,473
)
Unamortized discount, net
 
(40,379
)
 
(1,498
)
 
(19,613
)
 
(136,622
)
 
(198,112
)
Amortized cost
 
95,183

 
6,988

 
69,138

 
283,935

 
455,244

Gross unrealized gains
 
35,589

 
715

 
16,341

 
68,032

 
120,677

Gross unrealized losses
 
(1,929
)
 

 

 
(1,240
)
 
(3,169
)
Carrying Value
 
$
128,843

 
$
7,703

 
$
85,479

 
$
350,727

 
$
572,752

December 31, 2015
 
Senior
 
 
 
 
 
 
(In Thousands)
 
Prime
 
Non-prime
 
Re-REMIC
 
Subordinate
 
Total
Principal balance
 
$
217,605

 
$
75,591

 
$
189,782

 
$
490,249

 
$
973,227

Credit reserve
 
(1,305
)
 
(5,101
)
 
(10,332
)
 
(32,131
)
 
(48,869
)
Unamortized discount, net
 
(22,079
)
 
(8,395
)
 
(71,670
)
 
(134,963
)
 
(237,107
)
Amortized cost
 
194,221

 
62,095

 
107,780

 
323,155

 
687,251

Gross unrealized gains
 
20,263

 
6,249

 
57,284

 
63,205

 
147,001

Gross unrealized losses
 
(3,491
)
 
(86
)
 

 
(1,430
)
 
(5,007
)
Carrying Value
 
$
210,993

 
$
68,258

 
$
165,064

 
$
384,930

 
$
829,245


The following table presents the changes for the years ended December 31, 2016 and 2015, in unamortized discount and designated credit reserves on residential AFS securities.
Table 8.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
48,869

 
$
237,107

 
$
70,067

 
$
296,342

Amortization of net discount
 

 
(26,253
)
 

 
(36,850
)
Realized credit losses
 
(5,830
)
 

 
(8,535
)
 

Acquisitions
 
9,311

 
11,461

 
2,557

 
15,791

Sales, calls, other
 
(4,968
)
 
(24,480
)
 
(7,296
)
 
(46,346
)
Impairments
 
368

 

 

 
246

Transfers to (release of) credit reserves, net
 
(277
)
 
277

 
(7,924
)
 
7,924

Ending Balance
 
$
47,473

 
$
198,112

 
$
48,869

 
$
237,107


AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at December 31, 2016 and December 31, 2015.
Table 8.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
December 31, 2016
 
$
15,772

 
$
(330
)
 
$
15,442

 
$
60,035

 
$
(2,839
)
 
$
57,196

December 31, 2015
 
87,718

 
(1,972
)
 
85,746

 
77,539

 
(3,035
)
 
74,504


At December 31, 2016, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 186 AFS securities, of which 19 were in an unrealized loss position and 10 were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2015, our consolidated balance sheet included 224 AFS securities, of which 32 were in an unrealized loss position and 15 were in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Other-than-Temporary Impairments
Gross unrealized losses on our AFS securities were $3 million at December 31, 2016. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At December 31, 2016, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
For the year ended December 31, 2016, other-than-temporary impairments related to our AFS securities were $3 million, of which $0.4 million were recognized through our consolidated statements of income and $3 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at December 31, 2016.
Table 8.7 – Significant Valuation Assumptions
December 31, 2016
 
Range for Securities
Prepayment rates
 
8
%
-
15%
Projected losses
 
%
-
7%

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at December 31, 2016, 2015, and 2014 for which a portion of an OTTI was recognized in other comprehensive income.
Table 8.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Years Ended December 31,
(In Thousands)
 
2016
 
2015
 
2014
Balance at beginning of period
 
$
28,277

 
$
33,849

 
$
37,149

Additions
 
 
 
 
 
 
Initial credit impairments
 
346

 
246

 
261

Subsequent credit impairments
 
8

 

 
70

Reductions
 
 
 
 
 
 
Securities sold, or expected to sell
 
(261
)
 
(4,567
)
 
(922
)
Securities with no outstanding principal at period end
 
(109
)
 
(1,251
)
 
(2,709
)
Balance at End of Period
 
$
28,261

 
$
28,277

 
$
33,849


Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the years ended December 31, 2016, 2015, and 2014.
Table 8.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Years Ended December 31,
(In Thousands)
 
2016
 
2015
 
2014
Gross realized gains - sales
 
$
23,598

 
$
34,922

 
$
15,030

Gross realized gains - calls
 
1,210

 
2,167

 
1,600

Gross realized losses - sales
 
(2,293
)
 
(608
)
 
(2,713
)
Gross realized losses - calls
 

 
(112
)
 

Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
22,515

 
$
36,369

 
$
13,917