XML 28 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mortgage Servicing Rights
6 Months Ended
Jun. 30, 2017
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights
Mortgage Servicing Rights
We invest in mortgage servicing rights associated with residential mortgage loans and contract with licensed sub-servicers to perform all servicing functions for these loans. The following table presents the fair value of MSRs and the aggregate principal amounts of associated loans as of June 30, 2017 and December 31, 2016.
Table 8.1 – Fair Value of MSRs and Aggregate Principal Amounts of Associated Loans
 
 
June 30, 2017
 
December 31, 2016
(In Thousands)
 
MSR Fair Value
 
Associated Principal
 
MSR Fair Value
 
Associated Principal
Mortgage Servicing Rights
 
 
 
 
 
 
 
 
Conforming Loans
 
$
686

 
$
67,291

 
$
58,523

 
$
4,989,720

Jumbo Loans
 
63,084

 
5,815,172

 
60,003

 
5,467,169

Total Mortgage Servicing Rights
 
$
63,770

 
$
5,882,463

 
$
118,526

 
$
10,456,889


The following table presents activity for MSRs for the three and six months ended June 30, 2017 and 2016.
Table 8.2 – Activity for MSRs
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In Thousands)
 
2017
 
2016
 
2017
 
2016
Balance at beginning of period
 
$
111,013

 
$
126,620

 
$
118,526

 
$
191,976

Additions
 
216

 
10,691

 
7,701

 
19,498

Sales
 
(41,038
)
 

 
(52,966
)
 
(29,559
)
Changes in fair value due to:
 
 
 
 
 
 
 
 
Changes in assumptions (1)
 
(3,356
)
 
(21,480
)
 
(4,013
)
 
(59,808
)
Other changes (2)
 
(3,065
)
 
(5,785
)
 
(5,478
)
 
(12,061
)
Balance at End of Period
 
$
63,770

 
$
110,046

 
$
63,770

 
$
110,046

(1)
Primarily reflects changes in prepayment assumptions due to changes in market interest rates.
(2)
Represents changes due to receipt of expected cash flows.
During the three and six months ended June 30, 2017, we sold conforming MSRs with a fair value of $41 million and $53 million, respectively.
We make investments in MSRs through the retention of servicing rights associated with the residential mortgage loans that we acquire and subsequently transfer to third parties or through the direct acquisition of MSRs sold by third parties. We hold our MSR investments at our taxable REIT subsidiary. The following table details the retention and purchase of MSRs during the three and six months ended June 30, 2017.
Table 8.3 – MSR Additions
(In Thousands)
 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
 
 
MSR Fair Value
 
Associated Principal
 
MSR Fair Value
 
Associated Principal
Jumbo MSR additions:
 
 
 
 
 
 
 
 
From securitization
 
$

 
$

 
$
7,123

 
$
654,605

From loan sales
 

 

 
263

 
31,658

Total jumbo MSR additions
 

 

 
7,386

 
686,263

Conforming MSR additions:
 
 
 
 
 
 
 
 
From purchases
 
216

 
35,261

 
315

 
54,332

Total MSR Additions
 
$
216

 
$
35,261

 
$
7,701

 
$
740,595


The following table presents the components of our MSR income for the three and six months ended June 30, 2017 and 2016.
Table 8.4 – Components of MSR Income, net
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In Thousands)
 
2017
 
2016
 
2017
 
2016
Servicing income
 
$
6,511

 
$
10,572

 
$
13,418

 
$
22,256

Cost of sub-servicer
 
(659
)
 
(1,702
)
 
(2,039
)
 
(3,740
)
Net servicing fee income
 
5,852

 
8,870

 
11,379

 
18,516

Market valuation changes of MSRs
 
(6,421
)
 
(27,265
)
 
(9,491
)
 
(71,869
)
Market valuation changes of associated derivatives
 
3,040

 
21,153

 
2,291

 
62,210

MSR provision for repurchases
 
307

 
25

 
312

 
207

MSR Income, Net
 
$
2,778

 
$
2,783

 
$
4,491

 
$
9,064