XML 57 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
 9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Changes to Accumulated Other Comprehensive Income by Component
The following table provides a summary of changes to accumulated other comprehensive income by component for the three and nine months ended September 30, 2017 and 2016.
Table 15.1 – Changes in Accumulated Other Comprehensive Income by Component
 
 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
(In Thousands)
 
Net Unrealized Gains on Available-for-Sale Securities
 
Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
 
Net Unrealized Gains on Available-for-Sale Securities
 
Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
Balance at beginning of period
 
$
114,364

 
$
(44,688
)
 
$
116,849

 
$
(70,518
)
Other comprehensive income (loss)
before reclassifications (1)
 
13,158

 
321

 
9,038

 
647

Amounts reclassified from other
accumulated comprehensive income
 
(853
)
 
14

 
(1,319
)
 
18

Net current-period other comprehensive income (loss)
 
12,305

 
335

 
7,719

 
665

Balance at End of Period
 
$
126,669

 
$
(44,353
)
 
$
124,568

 
$
(69,853
)
 
 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
(In Thousands)
 
Net Unrealized Gains on Available-for-Sale Securities
 
Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
 
Net Unrealized Gains on Available-for-Sale Securities
 
Net Unrealized Losses on Interest Rate Agreements Accounted for as Cash Flow Hedges
Balance at beginning of period
 
$
115,873

 
$
(44,020
)
 
$
139,356

 
$
(47,363
)
Other comprehensive income (loss)
before reclassifications (1)
 
17,899

 
(375
)
 
5,195

 
(22,545
)
Amounts reclassified from other
accumulated comprehensive income
 
(7,103
)
 
42

 
(19,983
)
 
55

Net current-period other comprehensive income (loss)
 
10,796

 
(333
)
 
(14,788
)
 
(22,490
)
Balance at End of Period
 
$
126,669

 
$
(44,353
)
 
$
124,568

 
$
(69,853
)
(1)
Amounts presented for net unrealized gains on available-for-sale securities are net of tax benefit (provision) of zero and $(0.1) million for the three and nine months ended September 30, 2017, respectively, and $0.2 million and $0.6 million for the three and nine months ended September 30, 2016, respectively.
Reclassifications out of Accumulated Other Comprehensive Income
The following table provides a summary of reclassifications out of accumulated other comprehensive income for three and nine months ended September 30, 2017 and 2016.
Table 15.2 – Reclassifications Out of Accumulated Other Comprehensive Income
 
 
 
 
 
 
 
 
 
 
 
Amount Reclassified From Accumulated Other Comprehensive Income
 
 
Affected Line Item in the
 
Three Months Ended September 30,
(In Thousands)
 
Income Statement
 
2017
 
2016
Net Realized (Gain) Loss on AFS Securities
 
 
 
 
 
 
Other than temporary impairment (1)
 
Investment fair value changes, net
 
$
3

 
$
—

Gain on sale of AFS securities
 
Realized gains, net
 
(856
)
 
(1,319
)
 
 
 
 
$
(853
)
 
$
(1,319
)
Net Realized Loss on Interest Rate
Agreements Designated as Cash Flow Hedges
 
 
 
 
 
 
Amortization of deferred loss
 
Interest expense
 
$
14

 
$
18

 
 
 
 
$
14

 
$
18


 
 
 
 
Amount Reclassified From Accumulated Other Comprehensive Income
 
 
Affected Line Item in the
 
Nine Months Ended September 30,
(In Thousands)
 
Income Statement
 
2017
 
2016
Net Realized (Gain) Loss on AFS Securities
 
 
 
 
 
 
Other than temporary impairment (1)
 
Investment fair value changes, net
 
$
248

 
$
305

Gain on sale of AFS securities
 
Realized gains, net
 
(7,351
)
 
(20,288
)
 
 
 
 
$
(7,103
)
 
$
(19,983
)
Net Realized Loss on Interest Rate
Agreements Designated as Cash Flow Hedges
 
 
 
 
 
 
Amortization of deferred loss
 
Interest expense
 
$
42

 
$
55

 
 
 
 
$
42

 
$
55

(1)
For the nine months ended September 30, 2017, other-than-temporary impairments were $0.6 million, of which $0.2 million were recognized through our consolidated statements of income and $0.4 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet. For the three months ended September 30, 2016, there were no other-than-temporary impairments. For the nine months ended September 30, 2016, other-than-temporary impairments were $3 million, of which $0.3 million were recognized through our consolidated statements of income and $2 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet.
Basic and Diluted Earnings Per Common Share
The following table provides the basic and diluted earnings per common share computations for the three and nine months ended September 30, 2017 and 2016.
Table 15.3 – Basic and Diluted Earnings per Common Share
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands, except Share Data)
 
2017
 
2016
 
2017
 
2016
Basic Earnings per Common Share:
 
 
 
 
 
 
 
 
Net income attributable to Redwood
 
$
36,180

 
$
52,553

 
$
109,473

 
$
105,897

Less: Dividends and undistributed earnings allocated to participating securities
 
(948
)
 
(1,485
)
 
(2,800
)
 
(3,040
)
Net income allocated to common shareholders
 
$
35,232

 
$
51,068

 
$
106,673

 
$
102,857

Basic weighted average common shares outstanding
 
76,850,830

 
76,680,183

 
76,803,324

 
76,827,026

Basic Earnings per Common Share
 
$
0.46

 
$
0.67

 
$
1.39

 
$
1.34

Diluted Earnings per Common Share:
 
 
 
 
 
 
 
 
Net income attributable to Redwood
 
$
36,180

 
$
52,553

 
$
109,473

 
$
105,897

Less: Dividends and undistributed earnings allocated to participating securities
 
(986
)
 
(1,439
)
 
(2,926
)
 
(3,226
)
Add back: Interest expense on convertible notes for the period, net of tax
 
6,564

 
6,115

 
18,639

 
18,263

Net income allocated to common shareholders
 
$
41,758

 
$
57,229

 
$
125,186

 
$
120,934

Weighted average common shares outstanding
 
76,850,830

 
76,680,183

 
76,803,324

 
76,827,026

Net effect of dilutive equity awards
 
298,955

 
54,696

 
215,141

 
18,665

Net effect of assumed convertible notes conversion to common shares
 
25,553,323

 
21,096,738

 
22,379,401

 
21,145,987

Diluted weighted average common shares outstanding
 
102,703,108

 
97,831,617

 
99,397,866

 
97,991,678

Diluted Earnings per Common Share
 
$
0.41

 
$
0.58

 
$
1.26

 
$
1.23