XML 53 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Securities (Tables)
6 Months Ended
Jun. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Fair Values of Real Estate Securities by Type
The following table presents the fair values of our real estate securities by type at June 30, 2018 and December 31, 2017.
Table 7.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
June 30, 2018
 
December 31, 2017
Trading
 
$
1,054,295

 
$
968,844

Available-for-sale
 
399,641

 
507,666

Total Real Estate Securities
 
$
1,453,936

 
$
1,476,510

Trading Securities by Collateral Type
The following table presents the fair value of trading securities by position and collateral type at June 30, 2018 and December 31, 2017.
Table 7.2 – Trading Securities by Position and Collateral Type
(In Thousands)
 
June 30, 2018
 
December 31, 2017
Senior
 
$
138,329

 
$
69,974

Mezzanine
 
600,629

 
563,475

Subordinate
 
315,337

 
335,395

Total Trading Securities
 
$
1,054,295

 
$
968,844

Available-for-Sale Securities by Collateral Type
The following table presents the fair value of our available-for-sale securities by position and collateral type at June 30, 2018 and December 31, 2017.
Table 7.3 – Available-for-Sale Securities by Position and Collateral Type
(In Thousands)
 
June 30, 2018
 
December 31, 2017
Senior (1)
 
$
147,490

 
$
179,864

Mezzanine
 
37,263

 
92,002

Subordinate
 
214,888

 
235,800

Total AFS Securities
 
$
399,641

 
$
507,666

(1)
Includes $34 million and $39 million of re-REMIC securities at June 30, 2018 and December 31, 2017, respectively. Re-REMIC securities were created through the resecuritization of certain senior security interests to provide additional credit support to those interests. These re-REMIC securities are therefore subordinate to the remaining senior security interests, but senior to any subordinate tranches of the securitization from which they were created.
Carrying Value of Residential Available for Sale Securities
The following table presents the components of carrying value (which equals fair value) of AFS securities at June 30, 2018 and December 31, 2017.
Table 7.4 – Carrying Value of AFS Securities
June 30, 2018
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
152,651

 
$
38,036

 
$
312,983

 
$
503,670

Credit reserve
 
(8,187
)
 

 
(34,004
)
 
(42,191
)
Unamortized discount, net
 
(34,376
)
 
(3,993
)
 
(131,721
)
 
(170,090
)
Amortized cost
 
110,088


34,043

 
147,258

 
291,389

Gross unrealized gains
 
38,153

 
3,220

 
68,236

 
109,609

Gross unrealized losses
 
(751
)
 

 
(606
)
 
(1,357
)
Carrying Value
 
$
147,490


$
37,263

 
$
214,888

 
$
399,641

December 31, 2017
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
189,125

 
$
91,471

 
$
327,549

 
$
608,145

Credit reserve
 
(8,756
)
 

 
(37,793
)
 
(46,549
)
Unamortized discount, net
 
(44,041
)
 
(9,407
)
 
(130,305
)
 
(183,753
)
Amortized cost
 
136,328


82,064

 
159,451

 
377,843

Gross unrealized gains
 
44,771

 
9,938

 
76,481

 
131,190

Gross unrealized losses
 
(1,235
)
 

 
(132
)
 
(1,367
)
Carrying Value
 
$
179,864


$
92,002

 
$
235,800

 
$
507,666

Changes of Unamortized Discount and Designated Credit Reserves on Residential Available for Sale Securities
The following table presents the changes for the three and six months ended June 30, 2018, in unamortized discount and designated credit reserves on residential AFS securities.
Table 7.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
40,616

 
$
178,302

 
$
46,549

 
$
183,753

Amortization of net discount
 

 
(3,848
)
 

 
(7,908
)
Realized credit losses
 
(385
)
 

 
(1,341
)
 

Acquisitions
 
2,251

 
495

 
4,787

 
2,130

Sales, calls, other
 
(299
)
 
(4,907
)
 
(1,066
)
 
(14,679
)
Impairments
 
56

 

 
56

 

(Release of) transfers to credit reserves, net
 
(48
)
 
48

 
(6,794
)
 
6,794

Ending Balance
 
$
42,191

 
$
170,090

 
$
42,191

 
$
170,090

Components of Fair Value of Available for Sale Securities Securities by Holding Periods
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at June 30, 2018 and December 31, 2017.
Table 7.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
June 30, 2018
 
$
18,610

 
$
(606
)
 
$
18,004

 
$
25,887

 
$
(751
)
 
$
25,136

December 31, 2017
 
8,637

 
(132
)
 
8,505

 
28,557

 
(1,235
)
 
27,322

Summary of Significant Valuation Assumptions for Available for Sale Securities
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at June 30, 2018.
Table 7.7 – Significant Valuation Assumptions
June 30, 2018
 
Range for Securities
Prepayment rates
 
6%
-
10%
Projected losses
 
0.20%
-
3%
Activity of Credit Component of Other-than-Temporary Impairments
The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at June 30, 2018 and 2017, for which a portion of an OTTI was recognized in other comprehensive income.
Table 7.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
 
$
20,924

 
$
26,390

 
$
21,037

 
$
28,261

Additions
 
 
 
 
 
 
 
 
Initial credit impairments
 
43

 
81

 
43

 
178

Subsequent credit impairments
 

 
47

 

 
47

Reductions
 
 
 
 
 
 
 
 
Securities sold, or expected to sell
 

 
(716
)
 
(99
)
 
(2,282
)
Securities with no outstanding principal at period end
 

 

 
(14
)
 
(402
)
Balance at End of Period
 
$
20,967

 
$
25,802

 
$
20,967

 
$
25,802

Gross Realized Gains and Losses on Available for Sale Securities
The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three and six months ended June 30, 2018 and 2017.
Table 7.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
Gross realized gains - sales
 
$
4,674

 
$
2,555

 
$
14,037

 
$
7,647

Gross realized gains - calls
 
43

 
66

 
43

 
677

Gross realized losses - sales
 
(3
)
 

 
(3
)
 

Gross realized losses - calls
 

 
(497
)
 

 
(497
)
Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
4,714

 
$
2,124

 
$
14,077

 
$
7,827