XML 29 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Securities
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities
Real Estate Securities
We invest in real estate securities that we acquire from third parties or create and retain from our Sequoia securitizations. The following table presents the fair values of our real estate securities by type at September 30, 2018 and December 31, 2017.
Table 9.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
September 30, 2018
 
December 31, 2017
Trading
 
$
1,108,243

 
$
968,844

Available-for-sale
 
361,841

 
507,666

Total Real Estate Securities
 
$
1,470,084

 
$
1,476,510


Our real estate securities include mortgage-backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Most of our mezzanine classified securities were initially rated AA through BBB- and issued in 2012 or later. Subordinate securities are all interests below mezzanine. Nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.
Trading Securities
The following table presents the fair value of trading securities by position and collateral type at September 30, 2018 and December 31, 2017.
Table 9.2 – Trading Securities by Position and Collateral Type
(In Thousands)
 
September 30, 2018
 
December 31, 2017
Senior
 
$
163,022

 
$
69,974

Mezzanine
 
602,235

 
563,475

Subordinate
 
342,986

 
335,395

Total Trading Securities
 
$
1,108,243

 
$
968,844

We elected the fair value option for certain securities and classify them as trading securities. Our trading securities include both residential and multifamily securities. At September 30, 2018, trading securities with a carrying value of $668 million as well as $129 million of securities retained from our consolidated Sequoia Choice securitizations were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
At September 30, 2018 and December 31, 2017, our senior trading securities included $86 million and $70 million of interest-only securities, respectively, for which there is no principal balance, and the remaining unpaid principal balance of our senior trading securities was $79 million and zero, respectively. Our interest-only securities included $42 million and $15 million of A-IO-S securities at September 30, 2018 and December 31, 2017, respectively, which are securities we retained from certain of our Sequoia securitizations that represent certificated servicing strips.
At September 30, 2018 and December 31, 2017, our mezzanine and subordinate trading securities had an unpaid principal balance of $1.07 billion and $943 million, respectively. At September 30, 2018 and December 31, 2017, the fair value of our mezzanine and subordinate securities was $945 million and $899 million, respectively, and included $236 million and $301 million, respectively, of Agency residential mortgage credit risk transfer (or "CRT") securities, $68 million and $68 million, respectively, of Sequoia securities, $225 million and $206 million, respectively, of other third-party residential securities, and $417 million and $324 million, respectively, of third-party multifamily securities.
During the three and nine months ended September 30, 2018, we acquired $189 million and $567 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold $79 million and $323 million, respectively, of such securities. During the three and nine months ended September 30, 2017, we acquired $171 million and $432 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold $25 million and $85 million, respectively, of such securities.
During the three and nine months ended September 30, 2018, we recorded net market valuation gains of $6 million and $2 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income. During the three and nine months ended September 30, 2017, we recorded net market valuation gains of $1 million and $31 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income.
AFS Securities
The following table presents the fair value of our available-for-sale securities by position and collateral type at September 30, 2018 and December 31, 2017.
Table 9.3 – Available-for-Sale Securities by Position and Collateral Type
(In Thousands)
 
September 30, 2018
 
December 31, 2017
Senior
 
$
114,628

 
$
179,864

Mezzanine
 
36,377

 
92,002

Subordinate
 
210,836

 
235,800

Total AFS Securities
 
$
361,841

 
$
507,666


At September 30, 2018 and December 31, 2017, all of our available-for-sale securities were comprised of residential mortgage-backed securities. At September 30, 2018, AFS securities with a carrying value of $121 million were pledged as collateral under short-term borrowing agreements. See Note 12 for additional information on short-term debt.
During the three and nine months ended September 30, 2018, we purchased $1 million and $7 million of AFS securities, respectively, and sold $26 million and $118 million of AFS securities, respectively, which resulted in net realized gains of $7 million and $21 million, respectively. During the three and nine months ended September 30, 2017, we purchased $4 million and $32 million of AFS securities, respectively, and sold $23 million and $61 million of AFS securities, respectively, which resulted in net realized gains of $2 million and $9 million, respectively.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At September 30, 2018, there were less than $0.1 million of AFS securities with contractual maturities less than five years, $2 million with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at September 30, 2018 and December 31, 2017.
Table 9.4 – Carrying Value of AFS Securities
September 30, 2018
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
119,254

 
$
37,385

 
$
308,445

 
$
465,084

Credit reserve
 
(7,919
)
 

 
(33,155
)
 
(41,074
)
Unamortized discount, net
 
(25,173
)
 
(3,843
)
 
(131,783
)
 
(160,799
)
Amortized cost
 
86,162


33,542

 
143,507

 
263,211

Gross unrealized gains
 
29,134

 
2,835

 
67,896

 
99,865

Gross unrealized losses
 
(668
)
 

 
(567
)
 
(1,235
)
Carrying Value
 
$
114,628


$
36,377

 
$
210,836

 
$
361,841

December 31, 2017
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
189,125

 
$
91,471

 
$
327,549

 
$
608,145

Credit reserve
 
(8,756
)
 

 
(37,793
)
 
(46,549
)
Unamortized discount, net
 
(44,041
)
 
(9,407
)
 
(130,305
)
 
(183,753
)
Amortized cost
 
136,328


82,064

 
159,451

 
377,843

Gross unrealized gains
 
44,771

 
9,938

 
76,481

 
131,190

Gross unrealized losses
 
(1,235
)
 

 
(132
)
 
(1,367
)
Carrying Value
 
$
179,864


$
92,002

 
$
235,800

 
$
507,666


The following table presents the changes for the three and nine months ended September 30, 2018, in unamortized discount and designated credit reserves on residential AFS securities.
Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
42,191

 
$
170,090

 
$
46,549

 
$
183,753

Amortization of net discount
 

 
(3,323
)
 

 
(11,231
)
Realized credit losses
 
(616
)
 

 
(1,957
)
 

Acquisitions
 
637

 
224

 
5,424

 
2,354

Sales, calls, other
 
(777
)
 
(6,586
)
 
(1,843
)
 
(21,265
)
Impairments
 
33

 

 
89

 

(Release of) transfers to credit reserves, net
 
(394
)
 
394

 
(7,188
)
 
7,188

Ending Balance
 
$
41,074

 
$
160,799

 
$
41,074

 
$
160,799


AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at September 30, 2018 and December 31, 2017.
Table 9.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
September 30, 2018
 
$
14,791

 
$
(567
)
 
$
14,224

 
$
23,901

 
$
(668
)
 
$
23,233

December 31, 2017
 
8,637

 
(132
)
 
8,505

 
28,557

 
(1,235
)
 
27,322


At September 30, 2018, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 139 AFS securities, of which 11 were in an unrealized loss position and three were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2017, our consolidated balance sheet included 167 AFS securities, of which nine were in an unrealized loss position and three were in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Other-than-Temporary Impairments
Gross unrealized losses on our AFS securities were $1 million at September 30, 2018. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At September 30, 2018, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
For the three months ended September 30, 2018, other-than-temporary impairments were $0.4 million, of which less than $0.1 million were recognized through our consolidated statements of income and $0.3 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet. For the nine months ended September 30, 2018, other-than-temporary impairments were $0.6 million, of which $0.1 million were recognized through our consolidated statements of income and $0.5 million were recognized in Accumulated other comprehensive income, a component of our consolidated balance sheet. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at September 30, 2018.
Table 9.7 – Significant Valuation Assumptions
September 30, 2018
 
Range for Securities
Prepayment rates
 
6%
-
10%
Projected losses
 
0.20%
-
3%

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at September 30, 2018 and 2017, for which a portion of an OTTI was recognized in other comprehensive income.
Table 9.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
 
$
20,967

 
$
25,802

 
$
21,037

 
$
28,261

Additions
 
 
 
 
 
 
 
 
Initial credit impairments
 
33

 

 
76

 
178

Subsequent credit impairments
 

 

 

 
47

Reductions
 
 
 
 
 
 
 
 
Securities sold, or expected to sell
 
(927
)
 

 
(1,026
)
 
(2,282
)
Securities with no outstanding principal at period end
 
(1,229
)
 
(42
)
 
(1,243
)
 
(444
)
Balance at End of Period
 
$
18,844

 
$
25,760

 
$
18,844

 
$
25,760


Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three and nine months ended September 30, 2018 and 2017.
Table 9.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
 
2018
 
2017
 
2018
 
2017
Gross realized gains - sales
 
$
7,275

 
$
1,734

 
$
21,312

 
$
9,381

Gross realized gains - calls
 

 

 
43

 
677

Gross realized losses - sales
 

 

 
(3
)
 

Gross realized losses - calls
 

 

 

 
(497
)
Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
7,275

 
$
1,734

 
$
21,352

 
$
9,561