XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Securities (Tables)
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Fair Values of Real Estate Securities by Collateral Type and Entity
The following table presents the fair values of our real estate securities by type at December 31, 2018 and December 31, 2017.
Table 9.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
December 31, 2018
 
December 31, 2017
Trading
 
$
1,118,612

 
$
968,844

Available-for-sale
 
333,882

 
507,666

Total Real Estate Securities
 
$
1,452,494

 
$
1,476,510

Trading Securities by Collateral Type
The following table presents the fair value of trading securities by position and collateral type at December 31, 2018 and December 31, 2017.
Table 9.2 – Trading Securities by Position and Collateral Type
(In Thousands)
 
December 31, 2018
 
December 31, 2017
Senior
 
$
158,670

 
$
69,974

Mezzanine
 
610,819

 
563,475

Subordinate
 
349,123

 
335,395

Total Trading Securities
 
$
1,118,612

 
$
968,844


Available for Sale Securities by Collateral Type
The following table presents the fair value of our available-for-sale securities by position and collateral type at December 31, 2018 and December 31, 2017.
Table 9.3 – Available-for-Sale Securities by Position and Collateral Type
(In Thousands)
 
December 31, 2018
 
December 31, 2017
Senior
 
$
87,615

 
$
179,864

Mezzanine
 
36,407

 
92,002

Subordinate
 
209,860

 
235,800

Total AFS Securities
 
$
333,882

 
$
507,666

Components of Carrying Value (Which Equals Fair Value) of Residential Available for Sale Securities
The following table presents the components of carrying value (which equals fair value) of AFS securities at December 31, 2018 and December 31, 2017.
Table 9.4 – Carrying Value of AFS Securities
December 31, 2018
 
 
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
91,736

 
$
36,852

 
$
302,524

 
$
431,112

Credit reserve
 
(7,790
)
 

 
(33,580
)
 
(41,370
)
Unamortized discount, net
 
(18,460
)
 
(3,697
)
 
(129,043
)
 
(151,200
)
Amortized cost
 
65,486

 
33,155

 
139,901

 
238,542

Gross unrealized gains
 
22,178

 
3,252

 
70,458

 
95,888

Gross unrealized losses
 
(49
)
 

 
(499
)
 
(548
)
Carrying Value
 
$
87,615

 
$
36,407

 
$
209,860

 
$
333,882

December 31, 2017
 
 
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
189,125

 
$
91,471

 
$
327,549

 
$
608,145

Credit reserve
 
(8,756
)
 

 
(37,793
)
 
(46,549
)
Unamortized discount, net
 
(44,041
)
 
(9,407
)
 
(130,305
)
 
(183,753
)
Amortized cost
 
136,328

 
82,064

 
159,451

 
377,843

Gross unrealized gains
 
44,771

 
9,938

 
76,481

 
131,190

Gross unrealized losses
 
(1,235
)
 

 
(132
)
 
(1,367
)
Carrying Value
 
$
179,864

 
$
92,002

 
$
235,800

 
$
507,666

Changes of Unamortized Discount and Designated Credit Reserves on Residential Available for Sale Securities
The following table presents the changes for the years ended December 31, 2018 and 2017, in unamortized discount and designated credit reserves on residential AFS securities.
Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
46,549

 
$
183,753

 
$
47,473

 
$
198,112

Amortization of net discount
 

 
(14,098
)
 

 
(18,795
)
Realized credit losses
 
(2,165
)
 

 
(4,187
)
 

Acquisitions
 
6,315

 
2,716

 
9,118

 
13,080

Sales, calls, other
 
(1,850
)
 
(28,739
)
 
(3,404
)
 
(12,106
)
Impairments
 
89

 

 
1,011

 

Transfers to (release of) credit reserves, net
 
(7,568
)
 
7,568

 
(3,462
)
 
3,462

Ending Balance
 
$
41,370

 
$
151,200

 
$
46,549

 
$
183,753


Components of Carrying Value of Available for Sale Securities in Unrealized Loss Position
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at December 31, 2018 and December 31, 2017.
Table 9.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
December 31, 2018
 
$
12,923

 
$
(499
)
 
$
12,424

 
$
7,464

 
$
(49
)
 
$
7,415

December 31, 2017
 
8,637

 
(132
)
 
8,505

 
28,557

 
(1,235
)
 
27,322

Summary of Significant Valuation Assumptions for Available for Sale Securities
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at December 31, 2018.
Table 9.7 – Significant Valuation Assumptions
December 31, 2018
 
Range for Securities
Prepayment rates
 
6
%
-
8%
Projected losses
 
0.20
%
-
1%
Activity of Credit Component of Other-than-Temporary Impairments
The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at December 31, 2018, 2017, and 2016 for which a portion of an OTTI was recognized in other comprehensive income.
Table 9.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Years Ended December 31,
(In Thousands)
 
2018
 
2017
 
2016
Balance at beginning of period
 
$
21,037

 
$
28,261

 
$
28,277

Additions
 
 
 
 
 
 
Initial credit impairments
 
76

 
178

 
346

Subsequent credit impairments
 

 
47

 
8

Reductions
 
 
 
 
 
 
Securities sold, or expected to sell
 
(1,218
)
 
(4,898
)
 
(261
)
Securities with no outstanding principal at period end
 
(1,243
)
 
(2,551
)
 
(109
)
Balance at End of Period
 
$
18,652

 
$
21,037

 
$
28,261

Gross Realized Gains and Losses on Sales and Calls of Available for Sale Securities
The following table presents the gross realized gains and losses on sales and calls of AFS securities for the years ended December 31, 2018, 2017, and 2016.
Table 9.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Years Ended December 31,
(In Thousands)
 
2018
 
2017
 
2016
Gross realized gains - sales
 
$
27,127

 
$
13,927

 
$
23,598

Gross realized gains - calls
 
43

 
677

 
1,210

Gross realized losses - sales
 
(129
)
 

 
(2,293
)
Gross realized losses - calls
 

 
(497
)
 

Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
27,041

 
$
14,107

 
$
22,515