XML 53 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Real Estate Securities (Tables)
3 Months Ended
Mar. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Fair Values of Real Estate Securities by Type
The following table presents the fair values of our real estate securities by type at March 31, 2019 and December 31, 2018.
Table 9.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
March 31, 2019
 
December 31, 2018
Trading
 
$
1,255,224

 
$
1,118,612

Available-for-sale
 
287,928

 
333,882

Total Real Estate Securities
 
$
1,543,152

 
$
1,452,494

Trading Securities by Collateral Type
The following table presents the fair value of trading securities by position and collateral type at March 31, 2019 and December 31, 2018.
Table 9.2 – Trading Securities by Position
(In Thousands)
 
March 31, 2019
 
December 31, 2018
Senior
 
$
182,883

 
$
158,670

Mezzanine
 
730,855

 
610,819

Subordinate
 
341,486

 
349,123

Total Trading Securities
 
$
1,255,224

 
$
1,118,612

Available-for-Sale Securities by Collateral Type
The following table presents the fair value of our available-for-sale securities by position and collateral type at March 31, 2019 and December 31, 2018.
Table 9.3 – Available-for-Sale Securities by Position
(In Thousands)
 
March 31, 2019
 
December 31, 2018
Senior
 
$
47,755

 
$
87,615

Mezzanine
 
31,133

 
36,407

Subordinate
 
209,040

 
209,860

Total AFS Securities
 
$
287,928

 
$
333,882

Carrying Value of Residential Available for Sale Securities
The following table presents the components of carrying value (which equals fair value) of AFS securities at March 31, 2019 and December 31, 2018.
Table 9.4 – Carrying Value of AFS Securities
March 31, 2019
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
48,527

 
$
31,002

 
$
292,680

 
$
372,209

Credit reserve
 
(1,382
)
 

 
(33,452
)
 
(34,834
)
Unamortized discount, net
 
(15,853
)
 
(3,280
)
 
(122,880
)
 
(142,013
)
Amortized cost
 
31,292


27,722

 
136,348

 
195,362

Gross unrealized gains
 
16,495

 
3,411

 
72,734

 
92,640

Gross unrealized losses
 
(32
)
 

 
(42
)
 
(74
)
Carrying Value
 
$
47,755


$
31,133

 
$
209,040

 
$
287,928

December 31, 2018
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
91,736

 
$
36,852

 
$
302,524

 
$
431,112

Credit reserve
 
(7,790
)
 

 
(33,580
)
 
(41,370
)
Unamortized discount, net
 
(18,460
)
 
(3,697
)
 
(129,043
)
 
(151,200
)
Amortized cost
 
65,486


33,155

 
139,901

 
238,542

Gross unrealized gains
 
22,178

 
3,252

 
70,458

 
95,888

Gross unrealized losses
 
(49
)
 

 
(499
)
 
(548
)
Carrying Value
 
$
87,615


$
36,407

 
$
209,860

 
$
333,882

Changes of Unamortized Discount and Designated Credit Reserves on Residential Available for Sale Securities
The following table presents the changes for the three months ended March 31, 2019, in unamortized discount and designated credit reserves on residential AFS securities.
Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Three Months Ended March 31, 2019
 
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
Beginning balance
 
$
41,370

 
$
151,200

Amortization of net discount
 

 
(1,930
)
Realized credit losses
 
(166
)
 

Acquisitions
 
677

 
354

Sales, calls, other
 
(6,392
)
 
(8,266
)
(Release of) transfers to credit reserves, net
 
(655
)
 
655

Ending Balance
 
$
34,834

 
$
142,013

Components of Fair Value of Available for Sale Securities by Holding Periods
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at March 31, 2019 and December 31, 2018.
Table 9.6 – Components of Fair Value of Residential AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
March 31, 2019
 
$
2

 
$
(2
)
 
$

 
$
11,360

 
$
(72
)
 
$
11,288

December 31, 2018
 
12,923

 
(499
)
 
12,424

 
7,464

 
(49
)
 
7,415

Summary of Significant Valuation Assumptions for Available for Sale Securities
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at March 31, 2019.
Table 9.7 – Significant Valuation Assumptions
March 31, 2019
 
Range for Securities
Prepayment rates
 
6%
-
12%
Projected losses
 
0.20%
-
7%
Activity of Credit Component of Other-than-Temporary Impairments
The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at March 31, 2019 and 2018, for which a portion of an OTTI was recognized in other comprehensive income.
Table 9.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Three Months Ended March 31,
(In Thousands)
 
2019
 
2018
Balance at beginning of period
 
$
18,652

 
$
21,037

Reductions
 
 
 
 
Securities sold, or expected to sell
 

 
(99
)
Securities with no outstanding principal at period end
 

 
(14
)
Balance at End of Period
 
$
18,652

 
$
20,924

Gross Realized Gains and Losses on Available for Sale Securities
The following table presents the gross realized gains and losses on sales and calls of AFS securities for the three months ended March 31, 2019 and 2018.
Table 9.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Three Months Ended March 31,
(In Thousands)
 
2019
 
2018
Gross realized gains - sales
 
$
6,660

 
$
9,363

Gross realized gains - calls
 
4,026

 

Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
10,686

 
$
9,363