XML 54 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Other Investments (Tables)
3 Months Ended
Mar. 31, 2019
Investments, All Other Investments [Abstract]  
Summary of Other Investments
Other investments at March 31, 2019 and December 31, 2018 are summarized in the following table.
Table 10.1 – Components of Other Investments
(In Thousands)
 
March 31, 2019
 
December 31, 2018
Servicer advance investments
 
$
303,920

 
$
300,468

Mortgage servicing rights
 
55,284

 
60,281

Excess MSRs
 
28,992

 
27,312

Investment in multifamily loan fund
 
22,416

 

Other notes receivable
 
3,586

 

Participation in loan warehouse facility
 

 
39,703

Investment in 5 Arches
 

 
10,754

Total Other Investments
 
$
414,198

 
$
438,518

Components of Servicer Advance Investments
Components of Servicer Advance Receivables
(In Thousands)
 
March 31, 2019
 
December 31, 2018
Principal and interest advances
 
$
122,339

 
$
144,336

Escrow advances (taxes and insurance advances)
 
105,776

 
94,828

Corporate advances
 
53,647

 
47,614

Total Servicer Advance Receivables
 
$
281,762

 
$
286,778

Income from Mortgage Servicing Rights, Net
Activity for MSRs
 
 
Three Months Ended March 31,
(In Thousands)
 
2019
 
2018
Balance at beginning of period
 
$
60,281

 
$
63,598

Additions
 
104

 

Changes in fair value due to:
 
 
 
 
Changes in assumptions (1)
 
(3,586
)
 
4,346

Other changes (2)
 
(1,515
)
 
(1,448
)
Balance at End of Period
 
$
55,284

 
$
66,496

(1)
Primarily reflects changes in prepayment assumptions due to changes in market interest rates.
(2)
Represents changes due to the realization of expected cash flows.
The following table presents the components of our MSR income for the three months ended March 31, 2019 and 2018.
Table 10.4 – Components of MSR Income, net
 
 
Three Months Ended March 31,
 
(In Thousands)
 
2019
 
2018
 
Servicing income
 
$
3,610

 
$
3,796

 
Cost of sub-servicer
 
(503
)
 
(592
)
 
Net servicing fee income
 
3,107

 
3,204

 
Market valuation changes of MSRs
 
(5,101
)
 
2,892

 
Market valuation changes of associated derivatives
 
2,251

 
(5,139
)
 
MSR Income, Net (1)
 
$
257

 
$
957

 
(1)
MSR income, net is included in Other income, net on our consolidated statements of income.