XML 179 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Principles of Consolidation
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Principles of Consolidation Principles of Consolidation
GAAP requires us to consider whether securitizations we sponsor and other transfers of financial assets should be treated as sales or financings, as well as whether any VIEs that we hold variable interests in – for example, certain legal entities often used in securitization and other structured finance transactions – should be included in our consolidated financial statements. The GAAP principles we apply require us to reassess our requirement to consolidate VIEs each quarter and therefore our determination may change based upon new facts and circumstances pertaining to each VIE. This could result in a material impact to our consolidated financial statements during subsequent reporting periods.
Analysis of Consolidated VIEs
At December 31, 2019, we consolidated Legacy Sequoia, Sequoia Choice, Freddie Mac K-Series and Freddie Mac SLST securitization entities that we determined were VIEs and for which we determined we were the primary beneficiary. Additionally, beginning in the fourth quarter of 2019, we consolidated certain CAFL securitization entities that we determined were VIEs and for which we determined we were the primary beneficiary. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not owned by and are not legal obligations of ours. Our exposure to these entities is primarily through the financial interests we have retained, although for the consolidated Sequoia and CAFL entities we are exposed to certain financial risks associated with our role as a sponsor, servicing administrator, or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities. At December 31, 2019, the estimated fair value of our investments in the consolidated Legacy Sequoia, Sequoia Choice, Freddie Mac SLST, Freddie Mac K-Series, and CAFL entities was $6 million, $256 million, $451 million, $253 million, and $195 million, respectively.
Beginning in 2018, we consolidated two Servicing Investment entities formed to invest in servicing-related assets that we determined were VIEs and for which we determined we were the primary beneficiary. At December 31, 2019, we held an 80% ownership interest in, and were responsible for the management of, each entity. See Note 10 for a further description of these entities and the investments they hold and Note 12 for additional information on the minority partner’s interest. Additionally, beginning in 2018, we consolidated an entity that was formed to finance servicer advances, that we determined was a VIE and for which we, through our control of one of the aforementioned partnerships, were the primary beneficiary. The servicer advance financing consists of non-recourse short-term securitization debt, secured by servicing advances. We consolidate the securitization entity, but the securitization entity is independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood. See Note 13 for additional information on the servicer advance financing. At December 31, 2019, the estimated fair value of our investment in the Servicing Investment entities was $53 million.
The following table presents a summary of the assets and liabilities of these VIEs.
Table 4.1 – Assets and Liabilities of Consolidated VIEs
December 31, 2019
 
Legacy
Sequoia
 
Sequoia
Choice
 
Freddie Mac SLST
 
Freddie Mac
K-Series
 
CAFL
 
Servicing Investment
 
Total
Consolidated
VIEs
(Dollars in Thousands)
 
 
 
 
 
 
 
Residential loans, held-for-investment
 
$
407,890

 
$
2,291,463

 
$
2,367,215

 
$

 
$

 
$

 
$
5,066,568

Business purpose residential loans, held-for-investment
 

 

 

 

 
2,192,552

 

 
2,192,552

Multifamily loans, held-for-investment
 

 

 

 
4,408,524

 

 

 
4,408,524

Other investments
 

 

 

 

 

 
184,802

 
184,802

Cash and cash equivalents
 

 

 

 

 

 
9,015

 
9,015

Restricted cash
 
143

 
27

 

 

 

 
21,766

 
21,936

Accrued interest receivable
 
655

 
9,824

 
7,313

 
13,539

 
9,572

 
4,869

 
45,772

Other assets
 
460

 

 
445

 

 
1,795

 

 
2,700

Total Assets
 
$
409,148


$
2,301,314

 
$
2,374,973

 
$
4,422,063

 
$
2,203,919

 
$
220,452

 
$
11,931,869

Short-term debt
 
$

 
$

 
$

 
$

 
$

 
$
152,554

 
$
152,554

Accrued interest payable
 
395

 
7,732

 
5,374

 
12,887

 
7,485

 
187

 
34,060

Accrued expenses and other liabilities
 

 
27

 

 

 

 
14,956

 
14,983

Asset-backed securities issued
 
402,465

 
2,037,198

 
1,918,322

 
4,156,239

 
2,001,251

 

 
10,515,475

Total Liabilities
 
$
402,860


$
2,044,957

 
$
1,923,696

 
$
4,169,126

 
$
2,008,736

 
$
167,697

 
$
10,717,072

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of VIEs
 
20

 
9

 
2

 
5

 
10

 
3

 
49


December 31, 2018
 
Legacy
Sequoia
 
Sequoia
Choice
 
Freddie Mac SLST
 
Freddie Mac
K-Series
 
CAFL
 
Servicing Investment
 
Total
Consolidated
VIEs
(Dollars in Thousands)
 
 
 
 
 
 
 
Residential loans, held-for-investment
 
$
519,958

 
$
2,079,382

 
$
1,222,669

 
$

 
$

 
$

 
$
3,822,009

Multifamily loans, held-for-investment
 

 

 

 
2,144,598

 

 

 
2,144,598

Other investments
 

 

 

 

 

 
312,688

 
312,688

Restricted cash
 
146

 
1,022

 

 

 

 
25,363

 
26,531

Accrued interest receivable
 
822

 
8,988

 
3,926

 
6,595

 

 
1,091

 
21,422

Other assets
 
3,943

 

 

 

 

 

 
3,943

Total Assets
 
$
524,869


$
2,089,392

 
$
1,226,595

 
$
2,151,193

 
$

 
$
339,142

 
$
6,331,191

Short-term debt
 
$

 
$

 
$

 
$

 
$

 
$
262,740

 
$
262,740

Accrued interest payable
 
571

 
7,180

 
2,907

 
6,239

 

 
483

 
17,380

Accrued expenses and other liabilities
 

 
1,022

 

 

 

 
18,592

 
19,614

Asset-backed securities issued
 
512,240

 
1,885,010

 
993,748

 
2,019,075

 

 

 
5,410,073

Total Liabilities
 
$
512,811


$
1,893,212

 
$
996,655

 
$
2,025,314

 
$

 
$
281,815

 
$
5,709,807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of VIEs
 
20

 
6

 
1

 
3

 

 
3

 
33


We consolidate the assets and liabilities of certain Sequoia and CAFL securitization entities, as we did not meet the GAAP sale criteria at the time we transferred financial assets to these entities. Our involvement in consolidated Sequoia and CAFL entities continues in the following ways: (i) we continue to hold subordinate investments in each entity, and for certain entities, more senior investments; (ii) we maintain certain discretionary rights associated with our sponsorship of, or our subordinate investments in, each entity; and (iii) we continue to hold a right to call the assets of certain entities (once they have been paid down below a specified threshold) at a price equal to, or in excess of, the current outstanding principal amount of the entity’s asset-backed securities issued. These factors have resulted in our continuing to consolidate the assets and liabilities of these Sequoia and CAFL entities in accordance with GAAP.
We consolidate the assets and liabilities of certain Freddie Mac K-Series and SLST securitization trusts resulting from our investment in subordinate securities issued by these trusts and in the case of certain CAFL securitizations, resulting from securities acquired through our acquisition of CoreVest. Additionally, we consolidate the assets and liabilities of Servicing Investment entities from our investment in servicer advance investments and excess MSRs. In each case, we maintain certain discretionary rights associated with the ownership of these investments that we determined reflected a controlling financial interest, as we have both the power to direct the activities that most significantly impact the economic performance of the VIEs and the right to receive benefits of and the obligation to absorb losses from the VIEs that could potentially be significant to the VIEs.
Analysis of Unconsolidated VIEs with Continuing Involvement
Since 2012, we have transferred residential loans to 48 Sequoia securitization entities sponsored by us that are still outstanding as of December 31, 2019 and accounted for these transfers as sales for financial reporting purposes, in accordance with ASC 860. We also determined we were not the primary beneficiary of these VIEs as we lacked the power to direct the activities that will have the most significant economic impact on the entities. For certain of these transfers to securitization entities, for the transferred loans where we held the servicing rights prior to the transfer and continued to hold the servicing rights following the transfer, we recorded MSRs on our consolidated balance sheets, and classified those MSRs as Level 3 assets. We also retained senior and subordinate securities in these securitizations that we classified as Level 3 assets. Our continuing involvement in these securitizations is limited to customary servicing obligations associated with retaining servicing rights (which we retain a third-party sub-servicer to perform) and the receipt of interest income associated with the securities we retained.
During the first quarter of 2019, the master servicer for one of our unconsolidated Sequoia entities exercised their right to call the securitization and paid off the underlying securities. We realized a $4 million gain related to the called securities, which was recognized through Realized gains, net on our consolidated statements of income. In connection with this called securitization, Redwood acquired $39 million of residential real estate loans that were subsequently sold or were held in our held-for-investment portfolio at Redwood at December 31, 2019.
During the years ended December 31, 2019 and 2018, we transferred residential loans to five and eight Sequoia securitization entities sponsored by us, respectively, and accounted for these transfers as sales for financial reporting purposes. The following table presents information related to securitization transactions that occurred during the years ended December 31, 2019 and 2018.
Table 4.2 – Securitization Activity Related to Unconsolidated VIEs Sponsored by Redwood
 
 
Years Ended December 31,
(In Thousands)
 
2019
 
2018
Principal balance of loans transferred
 
$
1,872,910

 
$
3,188,358

Trading securities retained, at fair value
 
8,882

 
52,859

AFS securities retained, at fair value
 
4,847

 
7,739


The following table summarizes the cash flows during the years ended December 31, 2019 and 2018 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.
Table 4.3 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood
 
 
Years Ended December 31,
(In Thousands)
 
2019
 
2018
Proceeds from new transfers
 
$
1,912,334

 
$
3,175,900

MSR fees received
 
11,857

 
13,417

Funding of compensating interest, net
 
(368
)
 
(122
)
Cash flows received on retained securities
 
27,045

 
28,614


The following table presents the key weighted average assumptions used to measure MSRs and securities retained at the date of securitization for securitizations completed during 2019 and 2018.
Table 4.4 – Assumptions Related to Assets Retained from Unconsolidated VIEs Sponsored by Redwood
 
Year Ended December 31, 2019
Year Ended December 31, 2018
At Date of Securitization
 
Senior IO Securities
 
Subordinate Securities
 
Senior IO Securities
 
Subordinate Securities
Prepayment rates
 
25
%
 
15
%
 
9
%
 
10
%
Discount rates
 
14
%
 
7
%
 
14
%
 
5
%
Credit loss assumptions
 
0.20
%
 
0.20
%
 
0.20
%
 
0.20
%
The following table presents additional information at December 31, 2019 and December 31, 2018, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 4.5 – Unconsolidated VIEs Sponsored by Redwood
(In Thousands)
 
December 31, 2019
 
December 31, 2018
On-balance sheet assets, at fair value:
 
 
 
 
Interest-only, senior and subordinate securities, classified as trading
 
$
88,425

 
$
129,111

Subordinate securities, classified as AFS
 
140,649

 
162,314

Mortgage servicing rights
 
40,254

 
58,572

Maximum loss exposure (1)
 
$
269,328

 
$
349,997

Assets transferred:
 
 
 
 
Principal balance of loans outstanding
 
$
10,299,442

 
$
10,580,216

Principal balance of loans 30+ days delinquent
 
41,809

 
21,805

(1)
Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.
The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at December 31, 2019 and December 31, 2018.
Table 4.6 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood
December 31, 2019
 
MSRs
 
Senior
Securities (1)
 
Subordinate Securities
(Dollars in Thousands)
 
 
 
Fair value at December 31, 2019
 
$
40,254

 
$
48,765

 
$
180,309

Expected life (in years) (2)
 
6

 
6

 
14

Prepayment speed assumption (annual CPR) (2)
 
11
%
 
14
%
 
16
%
Decrease in fair value from:
 
 
 
 
 
 
10% adverse change
 
$
1,643

 
$
1,908

 
$
205

25% adverse change
 
3,913

 
5,086

 
1,434

Discount rate assumption (2)
 
11
%
 
12
%
 
5
%
Decrease in fair value from:
 
 
 
 
 
 
100 basis point increase
 
$
1,447

 
$
1,079

 
$
18,127

200 basis point increase
 
2,795

 
2,482

 
33,630

Credit loss assumption (2)
 
N/A

 
0.21
%
 
0.21
%
Decrease in fair value from:
 
 
 
 
 
 
10% higher losses
 
N/A

 
$

 
$
1,804

25% higher losses
 
N/A

 

 
4,520

December 31, 2018
 
MSRs
 
Senior
Securities (1)
 
Subordinate Securities
(Dollars in Thousands)
 
 
 
Fair value at December 31, 2018
 
$
58,572

 
$
61,178

 
$
230,247

Expected life (in years) (2)
 
8

 
7

 
15

Prepayment speed assumption (annual CPR) (2)
 
7
%
 
10
%
 
9
%
Decrease in fair value from:
 
 
 
 
 
 
10% adverse change
 
$
1,668

 
$
2,151

 
$
201

25% adverse change
 
4,027

 
5,127

 
1,372

Discount rate assumption (2)
 
11
%
 
12
%
 
6
%
Decrease in fair value from:
 
 
 
 
 
 
100 basis point increase
 
$
2,323

 
$
2,190

 
$
21,982

200 basis point increase
 
4,493

 
4,226

 
40,641

Credit loss assumption (2)
 
N/A

 
0.20
%
 
0.20
%
Decrease in fair value from:
 
 
 
 
 
 
10% higher losses
 
N/A

 
$

 
$
1,387

25% higher losses
 
N/A

 

 
3,471


(1)
Senior securities included $49 million and $61 million of interest-only securities at December 31, 2019 and December 31, 2018, respectively.
(2)
Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.
Analysis of Unconsolidated Third-Party VIEs
Third-party VIEs are securitization entities in which we maintain an economic interest, but do not sponsor. Our economic interest may include several securities and other investments from the same third-party VIE, and in those cases, the analysis is performed in consideration of all of our interests. The following table presents a summary of our interests in third-party VIEs at December 31, 2019, grouped by asset type.
Table 4.7 – Third-Party Sponsored VIE Summary
(In Thousands)
 
December 31, 2019
Mortgage-Backed Securities
 
 
Senior
 
$
127,094

Mezzanine
 
508,195

Subordinate
 
235,510

Total Mortgage-Backed Securities
 
870,799

Excess MSR
 
16,216

Total Investments in Third-Party Sponsored VIEs
 
$
887,015


We determined that we are not the primary beneficiary of these third-party VIEs, as we do not have the required power to direct the activities that most significantly impact the economic performance of these entities. Specifically, we do not service or manage these entities or otherwise solely hold decision making powers that are significant. As a result of this assessment, we do not consolidate any of the underlying assets and liabilities of these third-party VIEs – we only account for our specific interests in them.
Our assessments of whether we are required to consolidate a VIE may change in subsequent reporting periods based upon changing facts and circumstances pertaining to each VIE. Any related accounting changes could result in a material impact to our financial statements.