XML 74 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate Securities
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Real Estate Securities Real Estate Securities
We invest in real estate securities that we acquire from third parties or create and retain from our Sequoia securitizations. The following table presents the fair values of our real estate securities by type at December 31, 2019 and December 31, 2018.
Table 9.1 – Fair Values of Real Estate Securities by Type
(In Thousands)
 
December 31, 2019
 
December 31, 2018
Trading
 
$
860,540

 
$
1,118,612

Available-for-sale
 
239,334

 
333,882

Total Real Estate Securities
 
$
1,099,874

 
$
1,452,494


Our real estate securities include mortgage-backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Many of our mezzanine classified securities were initially rated AA through BBB- and issued in 2012 or later. Subordinate securities are all interests below mezzanine. Excluding our re-performing loan securities, nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.
Trading Securities
The following table presents the fair value of trading securities by position and collateral type at December 31, 2019 and December 31, 2018.
Table 9.2 – Trading Securities by Position
(In Thousands)
 
December 31, 2019
 
December 31, 2018
Senior
 
$
150,067

 
$
158,670

Mezzanine
 
538,489

 
610,819

Subordinate
 
171,984

 
349,123

Total Trading Securities
 
$
860,540

 
$
1,118,612


We elected the fair value option for certain securities and classify them as trading securities. Our trading securities include both residential and multifamily mortgage-backed securities, and our residential securities also include securities backed by re-performing loans ("RPL"). At December 31, 2019 and 2018, our senior trading securities included $64 million and $82 million of interest-only securities, respectively, for which there is no principal balance, and the unpaid principal balance of our remaining senior trading securities was $84 million and $78 million, respectively. Our interest-only securities included $36 million and $43 million of A-IO-S securities at December 31, 2019 and 2018, respectively, which are securities we retained from certain of our Sequoia securitizations that represent certificated servicing strips. At December 31, 2019 and 2018, our senior trading securities included $55 million and $48 million of RPL securities, respectively.
At December 31, 2019 and 2018, our mezzanine trading securities had an unpaid principal balance of $537 million and $646 million, respectively. At December 31, 2019 and 2018, the fair value of our mezzanine securities was $538 million and $611 million, respectively, and included $39 million and $68 million of Sequoia securities, respectively, $395 million and $429 million of multifamily securities, respectively, and $104 million and $114 million of other third party residential securities, respectively, including $30 million and $11 million of RPL securities, respectively.
At December 31, 2019 and 2018, our subordinate trading securities had an unpaid principal balance of $302 million and $476 million, respectively. At December 31, 2019 and 2018, the fair value of our subordinate securities was $172 million and $349 million, respectively, and included $90 million and $277 million of Agency residential mortgage CRT securities, respectively, and $82 million and $72 million of other third party residential securities, respectively, including $76 million and $63 million of RPL securities, respectively.
During the years ended December 31, 2019 and 2018, we acquired $367 million and $688 million (principal balance), respectively, of securities for which we elected the fair value option and classified as trading, and sold $593 million and $415 million, respectively, of such securities. During the years ended December 31, 2019 and 2018, we recorded a net market valuation gain of $56 million and a net market valuation loss of $8 million, respectively, on trading securities, included in Investment fair value changes, net on our consolidated statements of income.
AFS Securities
The following table presents the fair value of our available-for-sale securities by position and collateral type at December 31, 2019 and December 31, 2018.
Table 9.3 – Available-for-Sale Securities by Position
(In Thousands)
 
December 31, 2019
 
December 31, 2018
Senior
 
$
25,792

 
$
87,615

Mezzanine
 
13,687

 
36,407

Subordinate
 
199,855

 
209,860

Total AFS Securities
 
$
239,334

 
$
333,882


At December 31, 2019, our available-for-sale securities were comprised of $230 million of residential mortgage-backed securities and $9 million of multifamily mortgage-backed securities. At December 31, 2018, our available-for-sale securities were comprised entirely of residential mortgage-backed securities. During the years ended December 31, 2019 and 2018, we purchased $27 million and $8 million of AFS securities, respectively, and sold $110 million and $144 million of AFS securities, respectively, which resulted in net realized gains of $18 million and $27 million, respectively.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive, and thus do not expect to earn or recover, as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
At December 31, 2019, there were no AFS securities with contractual maturities less than five years, $8 million with contractual maturities greater than five years but less than 10 years, and the remainder of our AFS securities had contractual maturities greater than 10 years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at December 31, 2019 and December 31, 2018.
Table 9.4 – Carrying Value of AFS Securities
December 31, 2019
 
 
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
26,331

 
$
13,512

 
$
264,234

 
$
304,077

Credit reserve
 
(533
)
 

 
(32,407
)
 
(32,940
)
Unamortized discount, net
 
(10,427
)
 
(527
)
 
(113,301
)
 
(124,255
)
Amortized cost
 
15,371

 
12,985

 
118,526

 
146,882

Gross unrealized gains
 
10,450

 
702

 
81,329

 
92,481

Gross unrealized losses
 
(29
)
 

 

 
(29
)
Carrying Value
 
$
25,792

 
$
13,687

 
$
199,855

 
$
239,334

December 31, 2018
 
 
 
 
 
 
 
 
(In Thousands)
 
Senior
 
Mezzanine
 
Subordinate
 
Total
Principal balance
 
$
91,736

 
$
36,852

 
$
302,524

 
$
431,112

Credit reserve
 
(7,790
)
 

 
(33,580
)
 
(41,370
)
Unamortized discount, net
 
(18,460
)
 
(3,697
)
 
(129,043
)
 
(151,200
)
Amortized cost
 
65,486

 
33,155

 
139,901

 
238,542

Gross unrealized gains
 
22,178

 
3,252

 
70,458

 
95,888

Gross unrealized losses
 
(49
)
 

 
(499
)
 
(548
)
Carrying Value
 
$
87,615

 
$
36,407

 
$
209,860

 
$
333,882


The following table presents the changes for the years ended December 31, 2019 and 2018, in unamortized discount and designated credit reserves on residential AFS securities.
Table 9.5 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
 
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
 
Credit
Reserve
 
Unamortized
Discount, Net
 
Credit
Reserve
 
Unamortized
Discount, Net
(In Thousands)
 
 
 
 
Beginning balance
 
$
41,370

 
$
151,200

 
$
46,549

 
$
183,753

Amortization of net discount
 

 
(7,921
)
 

 
(14,098
)
Realized credit losses
 
(2,606
)
 

 
(2,165
)
 

Acquisitions
 
3,712

 
1,910

 
6,315

 
2,716

Sales, calls, other
 
(9,453
)
 
(21,017
)
 
(1,850
)
 
(28,739
)
Impairments
 

 

 
89

 

Transfers to (release of) credit reserves, net
 
(83
)
 
83

 
(7,568
)
 
7,568

Ending Balance
 
$
32,940

 
$
124,255

 
$
41,370

 
$
151,200


AFS Securities with Unrealized Losses
The following table presents the components comprising the total carrying value of residential AFS securities that were in a gross unrealized loss position at December 31, 2019 and December 31, 2018.
Table 9.6 – Components of Fair Value of AFS Securities by Holding Periods
 
 
Less Than 12 Consecutive Months
 
12 Consecutive Months or Longer
 
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
(In Thousands)
 
 
 
 
 
 
December 31, 2019
 
$

 
$

 
$

 
$
5,830

 
$
(29
)
 
$
5,801

December 31, 2018
 
12,923

 
(499
)
 
12,424

 
7,464

 
(49
)
 
7,415


At December 31, 2019, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 107 AFS securities, of which one was in an unrealized loss position and one was in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2018, our consolidated balance sheet included 128 AFS securities, of which seven were in an unrealized loss position and three were in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Other-than-Temporary Impairments
Gross unrealized losses on our AFS securities were less than $0.1 million at December 31, 2019. We evaluate all securities in an unrealized loss position to determine if the impairment is temporary or other-than-temporary (resulting in an OTTI). At December 31, 2019, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
For the year ended December 31, 2019, there were no other-than-temporary impairments related to our AFS securities. AFS securities for which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the OTTI assessment date and were used to determine if there were credit-related adverse cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of the credit loss component of OTTI.
The table below summarizes the significant valuation assumptions we used for our AFS securities in unrealized loss positions at December 31, 2019.
Table 9.7 – Significant Valuation Assumptions
December 31, 2019
 
Range for Securities
Prepayment rates
 
15
%
-
15%
Projected losses
 
1
%
-
1%

The following table details the activity related to the credit loss component of OTTI (i.e., OTTI recognized through earnings) for AFS securities held at December 31, 2019, 2018, and 2017 for which a portion of an OTTI was recognized in other comprehensive income.
Table 9.8 – Activity of the Credit Component of Other-than-Temporary Impairments
 
 
Years Ended December 31,
(In Thousands)
 
2019
 
2018
 
2017
Balance at beginning of period
 
$
18,652

 
$
21,037

 
$
28,261

Additions
 
 
 
 
 
 
Initial credit impairments
 

 
76

 
178

Subsequent credit impairments
 

 

 
47

Reductions
 
 
 
 
 
 
Securities sold, or expected to sell
 
(77
)
 
(1,218
)
 
(4,898
)
Securities with no outstanding principal at period end
 
(4,417
)
 
(1,243
)
 
(2,551
)
Balance at End of Period
 
$
14,158

 
$
18,652

 
$
21,037


Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. The following table presents the gross realized gains and losses on sales and calls of AFS securities for the years ended December 31, 2019, 2018, and 2017.
Table 9.9 – Gross Realized Gains and Losses on AFS Securities
 
 
Years Ended December 31,
(In Thousands)
 
2019
 
2018
 
2017
Gross realized gains - sales
 
$
17,582

 
$
27,127

 
$
13,927

Gross realized gains - calls
 
6,239

 
43

 
677

Gross realized losses - sales
 

 
(129
)
 

Gross realized losses - calls
 

 

 
(497
)
Total Realized Gains on Sales and Calls of AFS Securities, net
 
$
23,821

 
$
27,041

 
$
14,107