XML 21 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Business Segment Financial Information
The following tables present financial information by segment for the three months ended March 31, 2020 and 2019.
Table 24.1 – Business Segment Financial Information
 
 
Three Months Ended March 31, 2020
(In Thousands)
 
Residential Lending
 
Business Purpose Lending
 
Multifamily Investments
 
Third-Party Residential Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
60,631

 
$
53,060

 
$
46,883

 
$
34,313

 
$
3,194

 
$
198,081

Interest expense
 
(41,402
)
 
(34,990
)
 
(43,286
)
 
(24,471
)
 
(2,522
)
 
(146,671
)
Net interest income
 
19,229


18,070

 
3,597

 
9,842


672

 
51,410

Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking activities, net
 
(23,081
)
 
(5,330
)
 

 

 

 
(28,411
)
Investment fair value changes, net
 
(196,635
)
 
(142,130
)
 
(227,122
)
 
(304,436
)
 
(509
)
 
(870,832
)
Other income
 
(497
)
 
1,693

 
1,240

 
1

 

 
2,437

Realized gains, net
 
1,796

 

 
(1,604
)
 
3,660

 

 
3,852

Total non-interest income, net
 
(218,417
)

(145,767
)
 
(227,486
)
 
(300,775
)

(509
)
 
(892,954
)
General and administrative expenses
 
(5,632
)
 
(14,333
)
 
(610
)
 
(1,178
)
 
(10,915
)
 
(32,668
)
Other expenses
 

 
(92,985
)
 

 
1,882

 
(312
)
 
(91,415
)
Benefit from (provision for) income taxes
 
5,330

 
6,582

 
(106
)
 
10,423

 

 
22,229

Segment Contribution
 
$
(199,490
)

$
(228,433
)
 
$
(224,605
)
 
$
(279,806
)

$
(11,064
)
 
 
Net Loss
 
 
 
 
 
 
 
 
 
 
 
$
(943,398
)
Non-cash amortization income (expense), net
 
$
367

 
$
(5,363
)
 
$
54

 
$
812

 
$
(367
)
 
$
(4,497
)
Other significant non-cash expense: goodwill impairment
 
$

 
$
(88,675
)
 
$

 
$

 
$

 
$
(88,675
)

 
 
Three Months Ended March 31, 2019
(In Thousands)
 
Residential Lending
 
Business Purpose Lending
 
Multifamily Investments
 
Third-Party Residential Investments
 
 Corporate/
Other
 
 Total
Interest income
 
$
66,839

 
$
2,937

 
$
28,208

 
$
28,204

 
$
4,853

 
$
131,041

Interest expense
 
(47,676
)
 
(1,539
)
 
(25,870
)
 
(20,076
)
 
(4,115
)
 
(99,276
)
Net interest income
 
19,163

 
1,398

 
2,338

 
8,128

 
738

 
31,765

Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking activities, net
 
10,827

 
1,482

 

 

 

 
12,309

Investment fair value changes, net
 
(1,720
)
 
(303
)
 
8,524

 
14,055

 
(397
)
 
20,159

Other income
 
1,449

 
466

 

 

 
2,710

 
4,625

Realized gains, net
 
4,937

 

 

 
5,749

 

 
10,686

Total non-interest income, net
 
15,493

 
1,645

 
8,524

 
19,804

 
2,313

 
47,779

General and administrative expenses
 
(7,203
)
 
(2,565
)
 
(323
)
 
(663
)
 
(12,405
)
 
(23,159
)
Other expenses
 

 
(633
)
 

 
(227
)
 
(178
)
 
(1,038
)
Provision for income taxes
 
(501
)
 
(5
)
 

 
(377
)
 

 
(883
)
Segment Contribution
 
$
26,952

 
$
(160
)
 
$
10,539

 
$
26,665

 
$
(9,532
)
 
 
Net Income
 
 
 
 
 
 
 
 
 
 
 
$
54,464

Non-cash amortization income (expense), net
 
$
1,975

 
$
(732
)
 
$
(136
)
 
$
(271
)
 
$
(491
)
 
$
345


Components of Corporate and Other
The following table presents the components of Corporate/Other for the three months ended March 31, 2020 and 2019.
Table 24.2 – Components of Corporate/Other
 
 
Three Months Ended March 31,
 
 
2020
 
2019
(In Thousands)
 
Legacy Consolidated VIEs (1)
 
Other
 
Total
 
Legacy Consolidated VIEs (1)
 
Other
 
 Total
Interest income
 
$
3,194

 
$

 
$
3,194

 
$
4,853

 
$

 
$
4,853

Interest expense
 
(2,522
)
 

 
(2,522
)
 
(4,115
)
 

 
(4,115
)
Net interest income
 
672

 

 
672

 
738

 

 
738

Non-interest income
 
 
 
 
 
 
 
 
 
 
 
 
Investment fair value changes, net
 
(391
)
 
(118
)
 
(509
)
 
(374
)
 
(23
)
 
(397
)
Other income
 

 

 

 

 
2,710

 
2,710

Total non-interest income, net
 
(391
)
 
(118
)
 
(509
)
 
(374
)
 
2,687

 
2,313

General and administrative expenses
 

 
(10,915
)
 
(10,915
)
 

 
(12,405
)
 
(12,405
)
Other expenses
 

 
(312
)
 
(312
)
 

 
(178
)
 
(178
)
Total
 
$
281

 
$
(11,345
)
 
$
(11,064
)
 
$
364

 
$
(9,896
)
 
$
(9,532
)
(1)
Legacy consolidated VIEs represent Legacy Sequoia entities that are consolidated for GAAP financial reporting purposes. See Note 4 for further discussion on VIEs.

Supplemental Information by Segment
The following table presents supplemental information by segment at March 31, 2020 and December 31, 2019.
Table 24.3 – Supplemental Segment Information
(In Thousands)
 
Residential Lending
 
Business Purpose Lending
 
Multifamily Investments
 
Third-Party Residential Investments
 
 Corporate/
Other
 
Total
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans
 
$
4,263,327

 
$

 
$

 
$
2,131,125

 
$
316,677

 
$
6,711,129

Business purpose residential loans
 

 
3,463,742

 

 

 

 
3,463,742

Multifamily loans
 

 

 
470,484

 

 

 
470,484

Real estate securities
 
132,326

 

 
26,487

 
134,649

 

 
293,462

Other investments
 
23,616

 
26,877

 
36,691

 
359,036

 

 
446,220

Goodwill and intangible assets
 

 
68,483

 

 

 

 
68,483

Total assets
 
4,639,181

 
3,675,336

 
557,964

 
2,735,677

 
692,632

 
12,300,790

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans
 
$
4,939,745

 
$

 
$

 
$
2,367,215

 
$
407,890

 
$
7,714,850

Business purpose residential loans
 

 
3,506,743

 

 

 

 
3,506,743

Multifamily loans
 

 


 
4,408,524

 

 

 
4,408,524

Real estate securities
 
229,074

 


 
404,128

 
466,672

 

 
1,099,874

Other investments
 
42,224

 
21,002

 
61,018

 
233,886

 

 
358,130

Goodwill and intangible assets
 

 
161,464

 

 

 

 
161,464

Total assets
 
5,410,540

 
3,786,641

 
4,889,330

 
3,139,616

 
769,313

 
17,995,440