XML 50 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Principles of Consolidation (Tables)
3 Months Ended
Mar. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated VIEs
The following table presents a summary of the assets and liabilities of these VIEs.
Table 4.1 – Assets and Liabilities of Consolidated VIEs Accounted for as Collateralized Financing Entities
March 31, 2021Legacy
Sequoia
Sequoia
Choice
CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$274,861 $1,276,112 $— $2,154,351 $— $— $3,705,324 
Business purpose loans, held-for-investment— — 3,212,526 — — — 3,212,526 
Multifamily loans, held-for-investment— — — — 489,545 — 489,545 
Other investments— — — — — 225,723 225,723 
Cash and cash equivalents— — — — — 10,698 10,698 
Restricted cash148 — — — — 29,518 29,666 
Accrued interest receivable277 5,904 13,528 6,560 1,338 2,191 29,798 
Other assets597 — 12,341 1,860 — 6,125 20,923 
Total Assets$275,883 $1,282,016 $3,238,395 $2,162,771 $490,883 $274,255 $7,724,203 
Short-term debt$— $— $— $— $— $192,072 $192,072 
Accrued interest payable129 3,658 10,412 4,669 1,208 114 20,190 
Accrued expenses and other liabilities— 28 — — — 17,181 17,209 
Asset-backed securities issued271,915 1,054,005 2,963,752 1,725,235 460,565 — 6,475,472 
Total Liabilities$272,044 $1,057,691 $2,974,164 $1,729,904 $461,773 $209,367 $6,704,943 
Number of VIEs20 10 14 50 
December 31, 2020Legacy
Sequoia
Sequoia
Choice
CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$285,935 $1,565,322 $— $2,221,153 $— $— $4,072,410 
Business purpose loans, held-for-investment— — 3,249,194 — — — 3,249,194 
Multifamily loans, held-for-investment— — — — 492,221 — 492,221 
Other investments— — — — — 251,773 251,773 
Cash and cash equivalents— — — — — 11,579 11,579 
Restricted cash148 — — — — 23,220 23,368 
Accrued interest receivable305 6,802 13,055 6,754 1,337 2,334 30,587 
Other assets638 — 2,930 646 — 5,723 9,937 
Total Assets$287,026 $1,572,124 $3,265,179 $2,228,553 $493,558 $294,629 $8,141,069 
Short-term debt$— $— $— $— $— $208,375 $208,375 
Accrued interest payable141 4,697 10,278 4,846 1,177 135 21,274 
Accrued expenses and other liabilities— 50 — — — 18,353 18,403 
Asset-backed securities issued282,326 1,347,357 3,013,093 1,793,620 463,966 — 6,900,362 
Total Liabilities$282,467 $1,352,104 $3,023,371 $1,798,466 $465,143 $226,863 $7,148,414 
Number of VIEs20 10 14 50 
The following table presents income (loss) from these VIEs for the three months ended March 31, 2021 and 2020.
Table 4.2 – Income (Loss) from Consolidated VIEs Accounted for as Collateralized Financing Entities
Three Months Ended March 31, 2021
Legacy
Sequoia
Sequoia
Choice
Freddie Mac SLSTFreddie Mac
K-Series
CAFLServicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$1,348 $15,483 $20,159 $4,786 $48,873 $4,222 $94,871 
Interest expense(875)(12,106)(14,468)(4,356)(39,011)(1,286)(72,102)
Net interest income 473 3,377 5,691 430 9,862 2,936 22,769 
Non-interest income
Investment fair value changes, net(699)4,898 4,117 8,921 (286)(1,246)15,705 
Total non-interest income, net(699)4,898 4,117 8,921 (286)(1,246)15,705 
General and administrative expenses— — — — — (38)(38)
Other expenses— — — — — (330)(330)
Income from Consolidated VIEs$(226)$8,275 $9,808 $9,351 $9,576 $1,322 $38,106 
Three Months Ended March 31, 2020
Legacy
Sequoia
Sequoia
Choice
Freddie Mac SLSTFreddie Mac
K-Series
CAFLServicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$3,194 $25,083 $21,986 $40,172 $30,010 $4,083 $124,528 
Interest expense(2,522)(21,510)(16,176)(38,348)(21,939)(1,577)(102,072)
Net interest income 672 3,573 5,810 1,824 8,071 2,506 22,456 
Non-interest income
Investment fair value changes, net(391)(69,668)(142,161)(86,509)(67,846)(11,884)(378,459)
Total non-interest income, net(391)(69,668)(142,161)(86,509)(67,846)(11,884)(378,459)
General and administrative expenses— — — — — (31)(31)
Other expenses— — — — — 1,882 1,882 
Income from Consolidated VIEs$281 $(66,095)$(136,351)$(84,685)$(59,775)$(7,527)$(354,152)
Securitization Activity Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents information related to securitization transactions that occurred during the three months ended March 31, 2021 and 2020.
Table 4.3 – Securitization Activity Related to Unconsolidated VIEs Sponsored by Redwood
Three Months Ended March 31,
(In Thousands)20212020
Principal balance of loans transferred$875,879 $1,573,703 
Trading securities retained, at fair value6,549 43,362 
AFS securities retained, at fair value1,078 3,198 
Cash Flows Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table summarizes the cash flows during the three months ended March 31, 2021 and 2020 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.
Table 4.4 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood
Three Months Ended March 31,
(In Thousands)20212020
Proceeds from new transfers$904,390 $1,610,761 
MSR fees received1,607 2,690 
Funding of compensating interest, net(100)(92)
Cash flows received on retained securities8,629 6,581 
Assumptions Related to Assets Retained from Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents the key weighted-average assumptions used to value securities retained at the date of securitization for securitizations completed during the three months ended March 31, 2021 and 2020.
Table 4.5 – Assumptions Related to Assets Retained from Unconsolidated VIEs Sponsored by Redwood
Three Months Ended March 31, 2021Three Months Ended March 31, 2020
At Date of SecuritizationSenior IO SecuritiesSubordinate SecuritiesSenior IO SecuritiesSubordinate Securities
Prepayment rates12 %12 %41 %13 %
Discount rates15 %6 %16 %%
Credit loss assumptions0.22 %0.22 %0.21 %0.22 %
Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents additional information at March 31, 2021 and December 31, 2020, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 4.6 – Unconsolidated VIEs Sponsored by Redwood
(In Thousands)March 31, 2021December 31, 2020
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$21,692 $20,982 
Subordinate securities, classified as AFS141,632 136,475 
Mortgage servicing rights7,648 8,413 
Maximum loss exposure (1)
$170,972 $165,870 
Assets transferred:
Principal balance of loans outstanding$7,188,320 $7,728,432 
Principal balance of loans 30+ days delinquent88,671 138,029 
(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.
Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at March 31, 2021 and December 31, 2020.
Table 4.7 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood
March 31, 2021MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at March 31, 2021$7,648 $21,692 $141,632 
Expected life (in years) (2)
248
Prepayment speed assumption (annual CPR) (2)
38 %27 %33 %
Decrease in fair value from:
10% adverse change
$786 $1,541 $288 
25% adverse change
1,752 3,508 759 
Discount rate assumption (2)
12 %19 %%
Decrease in fair value from:
100 basis point increase
$176 $477 $9,937 
200 basis point increase
346 930 18,961 
Credit loss assumption (2)
N/A0.40 %0.40 %
Decrease in fair value from:
10% higher losses
N/A$— $2,519 
25% higher losses
N/A— 6,187 
December 31, 2020MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at December 31, 2020$8,413 $17,333 $140,124 
Expected life (in years) (2)
238
Prepayment speed assumption (annual CPR) (2)
37 %31 %33 %
Decrease in fair value from:
10% adverse change
$906 $1,557 $452 
25% adverse change
2,058 3,754 2,298 
Discount rate assumption (2)
12 %21 %%
Decrease in fair value from:
100 basis point increase
$196 $337 $9,769 
200 basis point increase
380 659 18,650 
Credit loss assumption (2)
N/A0.41 %0.41 %
Decrease in fair value from:
10% higher losses
N/A$— $2,409 
25% higher losses
N/A— 5,915 

(1)Senior securities included $22 million and $17 million of interest-only securities at March 31, 2021 and December 31, 2020, respectively.
(2)Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.
Schedule of Third-Party Sponsored VIE Summary The following table presents a summary of our interests in third-party VIEs at March 31, 2021 and December 31, 2020, grouped by asset type.
Table 4.8 – Third-Party Sponsored VIE Summary
(In Thousands)March 31, 2021December 31, 2020
Mortgage-Backed Securities
Senior $9,888 $11,131 
Mezzanine— 2,014 
Subordinate191,108 173,523 
Total Mortgage-Backed Securities200,996 186,668 
Excess MSR13,267 14,133 
Total Investments in Third-Party Sponsored VIEs$214,263 $200,801