XML 58 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Principles of Consolidation (Tables)
6 Months Ended
Jun. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated VIEs
The following table presents a summary of the assets and liabilities of these VIEs.
Table 4.1 – Assets and Liabilities of Consolidated VIEs Accounted for as Collateralized Financing Entities
June 30, 2021Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$260,875 $2,222,553 $— $2,098,624 $— $— $4,582,052 
Business purpose loans, held-for-investment— — 3,263,878 — — — 3,263,878 
Multifamily loans, held-for-investment— — — — 485,157 — 485,157 
Other investments— — — — — 202,369 202,369 
Cash and cash equivalents— — — — — 12,459 12,459 
Restricted cash148 — — — — 19,028 19,176 
Accrued interest receivable258 7,559 13,102 6,325 1,326 1,606 30,176 
Other assets659 — 12,596 1,636 — 6,277 21,168 
Total Assets$261,940 $2,230,112 $3,289,576 $2,106,585 $486,483 $241,739 $8,616,435 
Short-term debt$— $— $— $— $— $163,629 $163,629 
Accrued interest payable124 5,521 10,183 4,490 1,200 94 21,612 
Accrued expenses and other liabilities— — — — — 16,360 16,360 
Asset-backed securities issued258,211 1,990,548 3,007,596 1,650,087 454,324 — 7,360,766 
Total Liabilities$258,335 $1,996,069 $3,017,779 $1,654,577 $455,524 $180,083 $7,562,367 
Number of VIEs20 12 14 53 
December 31, 2020Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$285,935 $1,565,322 $— $2,221,153 $— $— $4,072,410 
Business purpose loans, held-for-investment— — 3,249,194 — — — 3,249,194 
Multifamily loans, held-for-investment— — — — 492,221 — 492,221 
Other investments— — — — — 251,773 251,773 
Cash and cash equivalents— — — — — 11,579 11,579 
Restricted cash148 — — — — 23,220 23,368 
Accrued interest receivable305 6,802 13,055 6,754 1,337 2,334 30,587 
Other assets638 — 2,930 646 — 5,723 9,937 
Total Assets$287,026 $1,572,124 $3,265,179 $2,228,553 $493,558 $294,629 $8,141,069 
Short-term debt$— $— $— $— $— $208,375 $208,375 
Accrued interest payable141 4,697 10,278 4,846 1,177 135 21,274 
Accrued expenses and other liabilities— 50 — — — 18,353 18,403 
Asset-backed securities issued282,326 1,347,357 3,013,093 1,793,620 463,966 — 6,900,362 
Total Liabilities$282,467 $1,352,104 $3,023,371 $1,798,466 $465,143 $226,863 $7,148,414 
Number of VIEs20 10 14 50 
The following table presents income (loss) from these VIEs for the three and six months ended June 30, 2021 and 2020.
Table 4.2 – Income (Loss) from Consolidated VIEs Accounted for as Collateralized Financing Entities
Three Months Ended June 30, 2021
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$1,169 $14,492 $54,849 $19,506 $4,860 $4,041 $98,917 
Interest expense(755)(11,374)(43,201)(13,927)(4,478)(1,110)(74,845)
Net interest income 414 3,118 11,648 5,579 382 2,931 24,072 
Non-interest income
Investment fair value changes, net(216)4,906 3,697 36,316 1,855 (2,320)44,238 
Total non-interest income, net(216)4,906 3,697 36,316 1,855 (2,320)44,238 
General and administrative expenses— — — — — (52)(52)
Other expenses— — — — — (112)(112)
Income from Consolidated VIEs$198 $8,024 $15,345 $41,895 $2,237 $447 $68,146 
Six Months Ended June 30, 2021
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$2,517 $29,975 $103,722 $39,665 $9,646 $8,263 $193,788 
Interest expense(1,630)(23,480)(81,054)(28,395)(8,834)(2,396)(145,789)
Net interest income 887 6,495 22,668 11,270 812 5,867 47,999 
Non-interest income
Investment fair value changes, net(915)9,804 3,411 40,433 10,776 (3,566)59,943 
Total non-interest income, net(915)9,804 3,411 40,433 10,776 (3,566)59,943 
General and administrative expenses— — — — — (90)(90)
Other expenses— — — — — (442)(442)
Income (Loss) from Consolidated VIEs$(28)$16,299 $26,079 $51,703 $11,588 $1,769 $107,410 
Three Months Ended June 30, 2020
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$2,685 $22,564 $32,978 $21,187 $4,870 $4,540 $88,824 
Interest expense(1,518)(19,117)(24,446)(15,846)(4,380)(1,797)(67,104)
Net interest income 1,167 3,447 8,532 5,341 490 2,743 21,720 
Non-interest income
Investment fair value changes, net(230)39,752 16,313 26,866 1,599 3,291 87,591 
Total non-interest income, net(230)39,752 16,313 26,866 1,599 3,291 87,591 
General and administrative expenses— — — — — (712)(712)
Other expenses— — — — — (1,065)(1,065)
Income from Consolidated VIEs$937 $43,199 $24,845 $32,207 $2,089 $4,257 $107,534 
Six Months Ended June 30, 2020
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentTotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$5,879 $47,647 $62,988 $43,173 $45,042 $8,623 $213,352 
Interest expense(4,040)(40,627)(46,385)(32,022)(42,728)(3,374)(169,176)
Net interest income 1,839 7,020 16,603 11,151 2,314 5,249 44,176 
Non-interest income
Investment fair value changes, net(621)(29,916)(51,533)(115,295)(84,910)(8,593)(290,868)
Total non-interest income, net(621)(29,916)(51,533)(115,295)(84,910)(8,593)(290,868)
General and administrative expenses— — — — — (743)(743)
Other expenses— — — — — 817 817 
Income (Loss) from Consolidated VIEs$1,218 $(22,896)$(34,930)$(104,144)$(82,596)$(3,270)$(246,618)
Securitization Activity Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents information related to securitization transactions that occurred during the three and six months ended June 30, 2021 and 2020.
Table 4.3 – Securitization Activity Related to Unconsolidated VIEs Sponsored by Redwood
Three Months Ended June 30,Six Months Ended June 30,
(In Thousands)2021202020212020
Principal balance of loans transferred$355,924 $— $1,231,803 $1,573,703 
Trading securities retained, at fair value1,225 — 7,774 43,362 
AFS securities retained, at fair value522 — 1,600 3,198 
Cash Flows Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table summarizes the cash flows during the three and six months ended June 30, 2021 and 2020 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.
Table 4.4 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood
Three Months Ended June 30,Six Months Ended June 30,
(In Thousands)2021202020212020
Proceeds from new transfers$361,673 $— $1,266,063 $1,610,761 
MSR fees received1,336 2,475 2,943 5,165 
Funding of compensating interest, net(70)(205)(170)(297)
Cash flows received on retained securities16,764 6,788 25,393 13,369 
Assumptions Related to Assets Retained from Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents the key weighted-average assumptions used to value securities retained at the date of securitization for securitizations completed during the three and six months ended June 30, 2021 and 2020.
Table 4.5 – Assumptions Related to Assets Retained from Unconsolidated VIEs Sponsored by Redwood
Three Months Ended June 30, 2021Three Months Ended June 30, 2020
At Date of SecuritizationSenior IO SecuritiesSubordinate SecuritiesSenior IO SecuritiesSubordinate Securities
Prepayment rates8 %8 %N/AN/A
Discount rates15 %7 %N/AN/A
Credit loss assumptions0.25 %0.25 %N/AN/A
Six Months Ended June 30, 2021Six Months Ended June 30, 2020
At Date of SecuritizationSenior IO SecuritiesSubordinate SecuritiesSenior IO SecuritiesSubordinate Securities
Prepayment rates11 %11 %41 %13 %
Discount rates15 %6 %16 %%
Credit loss assumptions0.23 %0.23 %0.21 %0.22 %
Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents additional information at June 30, 2021 and December 31, 2020, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 4.6 – Unconsolidated VIEs Sponsored by Redwood
(In Thousands)June 30, 2021December 31, 2020
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$20,527 $20,982 
Subordinate securities, classified as AFS140,321 136,475 
Mortgage servicing rights6,496 8,413 
Maximum loss exposure (1)
$167,344 $165,870 
Assets transferred:
Principal balance of loans outstanding$6,326,188 $7,728,432 
Principal balance of loans 30+ days delinquent58,362 138,029 
(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.
Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at June 30, 2021 and December 31, 2020.
Table 4.7 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood
June 30, 2021MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at June 30, 2021$6,496 $20,527 $140,321 
Expected life (in years) (2)
248
Prepayment speed assumption (annual CPR) (2)
38 %25 %33 %
Decrease in fair value from:
10% adverse change
$613 $1,374 $238 
25% adverse change
1,422 3,120 440 
Discount rate assumption (2)
12 %18 %3.5 %
Decrease in fair value from:
100 basis point increase
$139 $462 $10,058 
200 basis point increase
271 900 19,174 
Credit loss assumption (2)
N/A0.39 %0.39 %
Decrease in fair value from:
10% higher losses
N/A$— $2,671 
25% higher losses
N/A— 6,384 
December 31, 2020MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at December 31, 2020$8,413 $17,333 $140,124 
Expected life (in years) (2)
238
Prepayment speed assumption (annual CPR) (2)
37 %31 %33 %
Decrease in fair value from:
10% adverse change
$906 $1,557 $452 
25% adverse change
2,058 3,754 2,298 
Discount rate assumption (2)
12 %21 %%
Decrease in fair value from:
100 basis point increase
$196 $337 $9,769 
200 basis point increase
380 659 18,650 
Credit loss assumption (2)
N/A0.41 %0.41 %
Decrease in fair value from:
10% higher losses
N/A$— $2,409 
25% higher losses
N/A— 5,915 

(1)Senior securities included $21 million and $17 million of interest-only securities at June 30, 2021 and December 31, 2020, respectively.
(2)Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.
Schedule of Third-Party Sponsored VIE Summary The following table presents a summary of our interests in third-party VIEs at June 30, 2021 and December 31, 2020, grouped by asset type.
Table 4.8 – Third-Party Sponsored VIE Summary
(In Thousands)June 30, 2021December 31, 2020
Mortgage-Backed Securities
Senior $4,740 $11,131 
Mezzanine— 2,014 
Subordinate189,298 173,523 
Total Mortgage-Backed Securities194,038 186,668 
Excess MSR12,170 14,133 
Total Investments in Third-Party Sponsored VIEs$206,208 $200,801