XML 61 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Principles of Consolidation (Tables)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The following table presents a summary of the assets and liabilities of our consolidated VIEs.
Table 4.1 – Assets and Liabilities of Consolidated VIEs
December 31, 2022Legacy
Sequoia
Sequoia
CAFL(1)
Freddie Mac SLST(1)
Freddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$184,932 $3,190,417 $— $1,457,058 $— $— $— $4,832,407 
Business purpose loans, held-for-investment— — 3,461,367 — — — — 3,461,367 
Consolidated Agency multifamily loans— — — — 424,551 — — 424,551 
Home equity investments— — — — — — 132,627 132,627 
Other investments— — — — — 301,213 — 301,213 
Cash and cash equivalents— — 710 — — 12,765 — 13,475 
Restricted cash69 73 26,296 — — — 3,424 29,862 
Accrued interest receivable284 11,227 18,102 5,144 1,293 342 — 36,392 
Other assets637 — 14,265 2,898 — 7,547 50 25,397 
Total Assets$185,922 $3,201,717 $3,520,740 $1,465,100 $425,844 $321,867 $136,101 $9,257,291 
Short-term debt$— $— $— $— $— $206,510 $— $206,510 
Accrued interest payable282 8,880 10,918 3,561 1,167 492 — 25,300 
Accrued expenses and other liabilities— 81 4,559 — — 24,745 22,329 51,714 
Asset-backed securities issued184,191 2,971,109 3,115,807 1,222,150 392,785 — 100,710 7,986,752 
Total Liabilities$184,473 $2,980,070 $3,131,284 $1,225,711 $393,952 $231,747 $123,039 $8,270,276 
Value of our investments in VIEs(1)
1,285 219,299 385,927 237,807 31,767 90,120 13,062 979,267 
Number of VIEs201719313164
Table 4.1 – Assets and Liabilities of Consolidated VIEs (Continued)
December 31, 2021Legacy
Sequoia
Sequoia
CAFL(1)
Freddie Mac SLST(1)
Freddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Residential loans, held-for-investment$230,455 $3,628,465 $— $1,888,230 $— $— $— $5,747,150 
Business purpose loans, held-for-investment— — 3,766,316 — — — — 3,766,316 
Consolidated Agency multifamily loans— — — — 473,514 — — 473,514 
Other investments— — — — — 384,754 159,553 544,307 
Cash and cash equivalents— — — — — 6,481 — 6,481 
Restricted cash148 15,221 — — 25,420 5,292 46,086 
Accrued interest receivable210 10,885 15,737 5,792 1,315 1,462 — 35,401 
Other assets61 — 32,510 2,028 — 7,177 50 41,826 
Total Assets$230,874 $3,639,355 $3,829,784 $1,896,050 $474,829 $425,294 $164,895 $10,661,081 
Short-term debt$— $— $— $— $— $294,447 $— $294,447 
Accrued interest payable99 8,452 11,030 4,055 1,190 192 — 25,018 
Accrued expenses and other liabilities— 1,171 — — 28,115 17,034 46,325 
Asset-backed securities issued227,881 3,383,048 3,474,898 1,588,463 441,857 — 137,410 9,253,557 
Total Liabilities$227,980 $3,391,505 $3,487,099 $1,592,518 $443,047 $322,754 $154,444 $9,619,347 
Value of our investments in VIEs(1)
2,634 245,417 339,419 301,795 31,657 102,540 10,451 1,033,913 
Number of VIEs20 16 16 60 
(1)Value of our investments in VIEs, as presented in this table, represents the fair value of our economic interests in the VIEs only for consolidated VIEs we account for under the CFE election. CAFL includes BPL term loan securitizations we account for under the CFE election and two BPL bridge loan securitizations for which we did not make the CFE election. As of December 31, 2022 and December 31, 2021, the fair value of our interests in the CAFL Term securitizations were $304 million and $302 million, respectively, and the remaining values were associated with our interests in the CAFL Bridge securitizations, for which the ABS issued is carried at amortized historical cost. Freddie Mac SLST includes securitizations we account for under the CFE election and also includes ABS issued in relation to a resecuritization of the securities we own in the consolidated Freddie Mac SLST VIEs, that we account for at amortized historical cost. As of December 31, 2022 and December 31, 2021, the fair value of our interests in the Freddie Mac SLST securitizations accounted for under the CFE election were $323 million and $445 million, respectively, with the difference from the tables above representing ABS issued and carried at amortized historical cost.
The following tables present income (loss) from these VIEs for the years ended December 31, 2022, 2021 and 2020.
Table 4.2 – Income (Loss) from Consolidated VIEs
Year Ended December 31, 2022
Legacy
Sequoia

Sequoia
CAFLFreddie Mac
SLST
Freddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$5,672 $126,120 $248,220 $65,821 $18,938 $31,185 $— $495,956 
Interest expense(5,206)(111,060)(184,069)(52,901)(17,407)(9,570)— (380,213)
Net interest income 466 15,060 64,151 12,920 1,531 21,615 — 115,743 
Non-interest income
Investment fair value changes, net(1,302)(23,818)(34,749)(76,777)110 (12,953)2,915 (146,574)
Other income — — 1,014 — — — — 1,014 
Total non-interest income, net(1,302)(23,818)(33,735)(76,777)110 (12,953)2,915 (145,560)
General and administrative expenses— — — — — (189)— (189)
Other expenses— — — — — (1,695)— (1,695)
Income (Loss) from Consolidated VIEs$(836)$(8,758)$30,416 $(63,857)$1,641 $6,778 $2,915 $(31,701)
Year Ended December 31, 2021
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$4,709 $74,025 $207,202 $76,287 $19,266 $18,803 $— $400,292 
Interest expense(3,040)(59,949)(160,618)(64,635)(17,686)(4,867)— (310,795)
Net interest income 1,669 14,076 46,584 11,652 1,580 13,936 — 89,497 
Non-interest income
Investment fair value changes, net(1,558)14,176 8,521 62,374 11,599 (5,209)218 90,121 
Other income — — 72 — — — — 72 
Total non-interest income, net(1,558)14,176 8,593 62,374 11,599 (5,209)218 90,193 
General and administrative expenses— — — — — (283)— (283)
Other expenses— — — — — (1,689)— (1,689)
Income from Consolidated VIEs$111 $28,252 $55,177 $74,026 $13,179 $6,755 $218 $177,718 
Year Ended December 31, 2020
Legacy
Sequoia
Sequoia CAFLFreddie Mac SLSTFreddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Interest income$9,061 $87,093 $136,950 $85,609 $54,813 $17,665 $— $391,191 
Interest expense(5,945)(73,643)(105,732)(66,859)(51,521)(6,441)— (310,141)
Net interest income 3,116 13,450 31,218 18,750 3,292 11,224 — 81,050 
Non-interest income
Investment fair value changes, net(1,512)(13,244)(39,574)(21,160)(81,039)(11,327)— (167,856)
Total non-interest income, net(1,512)(13,244)(39,574)(21,160)(81,039)(11,327)— (167,856)
General and administrative expenses— — — — — (867)— (867)
Other expenses— — — — — 193 — 193 
Income (Loss) from Consolidated VIEs$1,604 $206 $(8,356)$(2,410)$(77,747)$(777)$— $(87,480)
Securitization Activity Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents information related to securitization transaction that occurred during the years ended December 31, 2022 and 2021.
Table 4.3 – Securitization Activity Related to Unconsolidated VIEs Sponsored by Redwood
Years Ended December 31,
(In Thousands)20222021
Principal balance of loans transferred$— $1,231,803 
Trading securities retained, at fair value— 7,774 
AFS securities retained, at fair value— 1,600 
Cash Flows Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table summarizes the cash flows during the years ended December 31, 2022 and 2021 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.
Table 4.4 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood
Years Ended December 31,
(In Thousands)20222021
Proceeds from new transfers$— $1,266,063 
MSR fees received3,069 5,003 
Funding of compensating interest, net(45)(160)
Cash flows received on retained securities22,866 47,596 
MSR Assumptions Related to Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents the key weighted average assumptions used to value securities retained at the date of securitization for securitizations completed during 2022 and 2021.
Table 4.5 – Assumptions Related to Assets Retained from Unconsolidated VIEs Sponsored by Redwood
Year Ended December 31, 2022Year Ended December 31, 2021
At Date of SecuritizationSenior IO SecuritiesSubordinate SecuritiesSenior IO SecuritiesSubordinate Securities
Prepayment ratesN/AN/A11 %11 %
Discount ratesN/AN/A15 %6 %
Credit loss assumptionsN/AN/A0.23 %0.23 %
Unconsolidated Variable Interest Entity's Sponsored by Redwood Summary
The following table presents additional information at December 31, 2022 and 2021, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 4.6 – Unconsolidated VIEs Sponsored by Redwood
(In Thousands)December 31, 2022December 31, 2021
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$28,722 $18,214 
Subordinate securities, classified as AFS74,367 127,542 
Mortgage servicing rights11,589 6,450 
Maximum loss exposure (1)
$114,678 $152,206 
Assets transferred:
Principal balance of loans outstanding$4,052,922 $4,959,234 
Principal balance of loans 30+ days delinquent27,739 30,594 
(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.
Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at December 31, 2022 and 2021.
Table 4.7 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood
December 31, 2022MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at December 31, 2022$11,589 $28,722 $74,367 
Expected life (in years) (2)
7716
Prepayment speed assumption (annual CPR) (2)
%10 %%
Decrease in fair value from:
10% adverse change
$311 $970 $386 
25% adverse change
779 2,344 907 
Discount rate assumption (2)
11 %12 %%
Decrease in fair value from:
100 basis point increase
$430 $980 $7,198 
200 basis point increase
832 1,894 13,394 
Credit loss assumption (2)
N/A0.03 %0.03 %
Decrease in fair value from:
10% higher losses
N/AN/A$31 
25% higher losses
N/AN/A76 
December 31, 2021MSRs
Senior
Securities (1)
Subordinate Securities
(Dollars in Thousands)
Fair value at December 31, 2021$6,450 $18,214 $127,542 
Expected life (in years) (2)
345
Prepayment speed assumption (annual CPR) (2)
29 %23 %32 %
Decrease in fair value from:
10% adverse change
$447 $1,130 $531 
25% adverse change
1,020 2,596 1,440 
Discount rate assumption (2)
12 %16 %%
Decrease in fair value from:
100 basis point increase
$152 $426 $4,801 
200 basis point increase
297 829 9,139 
Credit loss assumption (2)
N/A0.35 %0.35 %
Decrease in fair value from:
10% higher losses
N/AN/A$1,528 
25% higher losses
N/AN/A3,819 

(1)Senior securities included $29 million and $18 million of interest-only securities at December 31, 2022 and 2021, respectively.
(2)Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.
Loan Transfers Accounted for as Secured Borrowings The following table presents a summary of our interests in third-party VIEs at December 31, 2022 and 2021, grouped by asset type.
Table 4.8 – Third-Party Sponsored VIE Summary
(In Thousands)December 31, 2022December 31, 2021
Mortgage-Backed Securities
Senior$145 $3,572 
Subordinate137,241 228,083 
Total Mortgage-Backed Securities137,386 231,655 
Excess MSR7,082 10,400 
Total Investments in Third-Party Sponsored VIEs$144,468 $242,055