XML 61 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The tables below summarize our long-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rate, and the maturity information at June 30, 2023 and December 31, 2022.
Table 16.1 – Long-Term Debt
June 30, 2023
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility A$128,287 $— $128,287 N/A5.71 %9/2024
Facility B101,465 — 101,465 N/A5.71 %2/2025
Facility C63,309 — 63,309 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D504,735 (543)504,192 $750,000 
SOFR + 2.87%
N/A
Facility E283,144 (938)282,206 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F17,615 (11)17,604 500,000 
SOFR + 2.35%-2.60%
9/2024
Recourse MSR Financing
Facility G47,169 — 47,169 50,000 
 SOFR + 3.25%
9/2024
Total Long-Term Debt Facilities1,145,724 (1,492)1,144,232 
Convertible notes
5.625% convertible senior notes
150,200 (868)149,332 N/A5.625 %7/2024
5.75% exchangeable senior notes
162,092 (2,002)160,090 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (5,570)209,430 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (710)138,790 N/A
L + 2.25%
7/2037
Total Long-Term Debt$1,812,516 $(10,642)$1,801,874 
December 31, 2022
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility A$130,408 $— $130,408 N/A5.71 %9/2024
Facility B101,706 (50)101,656 N/A4.21 %2/2025
Facility C68,995 (125)68,870 N/A4.75 %6/2026
Non-Recourse BPL Financing
Facility D404,622 (667)403,955 $750,000 
SOFR + 2.87%
N/A
Facility E308,933 (838)308,095 335,000 
SOFR + 3.25%
12/2025
Recourse BPL Financing
Facility F64,689 (473)64,216 500,000 
SOFR + 2.25%-2.50%
9/2024
Total Long-Term Debt Facilities1,079,353 (2,153)1,077,200 
Convertible notes
5.625% convertible senior notes
150,200 (1,282)148,918 N/A5.625 %7/2024
5.75% exchangeable senior notes
162,092 (2,410)159,682 N/A5.75 %10/2025
7.75% convertible senior notes
215,000 (6,142)208,858 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (733)138,767 N/A
L + 2.25%
7/2037
Total Long-Term Debt$1,746,145 $(12,720)$1,733,425 
(1)Variable rate borrowings are based on 1- or 3-month LIBOR ("L" in the table above) or SOFR, plus an applicable spread. As described above within Note 3, as a result of legislation that was passed in the state of New York, our trust preferred securities and subordinated notes are expected to convert to SOFR upon the cessation of LIBOR in 2023.
The following table summarizes the accrued interest payable on long-term debt at June 30, 2023 and December 31, 2022.
Table 16.3 – Accrued Interest Payable on Long-Term Debt
(In Thousands)June 30, 2023December 31, 2022
Long-term debt facilities$4,569 $3,364 
Convertible notes
5.625% convertible senior notes
3,896 3,896 
5.75% exchangeable senior notes
2,328 2,332 
7.75% convertible senior notes
741 741 
Trust preferred securities and subordinated notes1,814 1,633 
Total Accrued Interest Payable on Long-Term Debt$13,348 $11,966 
Schedule of Financial Instruments Owned and Pledged as Collateral
The following table below presents the value of loans, securities, and other assets pledged as collateral under our long-term debt at June 30, 2023 and December 31, 2022.
Table 16.2 – Collateral for Long-Term Debt
(In Thousands)June 30, 2023December 31, 2022
Collateral Type
BPL bridge loans$971,338 $897,782 
BPL term loans20,564 66,567 
Mortgage servicing rights (including certificated MSRs)75,284 — 
Real estate securities
Sequoia securitizations (1)
178,680 178,439 
CAFL securitizations (1)
234,196 237,068 
Total Collateral for Long-Term Debt$1,480,062 $1,379,856 
(1)Represents securities we have retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS debt issued from these securitizations.