XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The tables below summarize our long-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rates, and the maturity information at March 31, 2024 and December 31, 2023.
Table 16.1 – Long-Term Debt
March 31, 2024
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility C$55,526 $— $55,526 N/A5.00 %6/2026
Non-Recourse Residential Investor Loan Financing
Facility D475,072 — 475,072 $750,000 
SOFR + 2.76%
N/A
Recourse Residential Investor Loan Financing
Facility F— — — 500,000 
SOFR + 2.25%-2.60%
9/2025
Facility H368,363 — 368,363 450,000 
SOFR + 2.25%-2.60%
7/2025
Facility I228,970 — 228,970 450,000 
 SOFR + 2.25%-2.45%
6/2025
Facility J25,368 (824)24,544 100,000 
AMERIBOR + 5.00%
12/2026
Other Recourse Financing
Facility K— — — 200,000 
SOFR + 5.00%
3/2026
Total Long-Term Debt Facilities1,153,299 (824)1,152,475 
Convertible notes
5.75% exchangeable senior notes
156,666 (1,320)155,346 N/A5.75 %10/2025
7.75% convertible senior notes
207,410 (4,499)202,911 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (675)138,825 N/A
SOFR + 2.51%
7/2037
Senior Notes60,000 (2,419)57,581 N/A9.13 %3/2029
Total Long-Term Debt$1,716,875 $(9,737)$1,707,138 
December 31, 2023
(Dollars in Thousands)BorrowingsUnamortized Deferred Issuance Costs / DiscountNet Carrying ValueLimit
Weighted Average Interest Rate (1)
Final Maturity
Facilities
Recourse Subordinate Securities Financing
Facility B$101,228 $— $101,228 N/A5.71 %2/2025
Facility C57,982 — 57,982 N/A4.75 %6/2026
Non-Recourse Residential Investor Loan Financing
Facility D481,465 (194)481,271 $750,000 
SOFR + 2.94%
N/A
Facility E70,858 (750)70,108 100,000 
SOFR + 3.25%
12/2025
Recourse Residential Investor Loan Financing
Facility F40,827 (86)40,741 500,000 
SOFR + 2.35%-2.60%
9/2025
Facility H244,263 — 244,263 450,000 
SOFR + 2.40%-2.60%
7/2025
Facility I176,986 — 176,986 450,000 
 SOFR + 2.25%-2.45%
3/2025
Facility J8,985 (646)8,339 100,000 
AMERIBOR + 5.00%
12/2026
Total Long-Term Debt Facilities1,182,594 (1,676)1,180,918 
Convertible notes
5.75% exchangeable senior notes
156,666 (1,528)155,138 N/A5.75 %10/2025
7.75% convertible senior notes
210,910 (4,878)206,032 N/A7.75 %6/2027
Trust preferred securities and subordinated notes139,500 (687)138,813 N/A
SOFR + 2.51%
7/2037
Total Long-Term Debt$1,689,670 $(8,769)$1,680,901 
(1)Variable rate borrowings are based on 1- or 3-month AMERIBOR or SOFR, plus an applicable spread.
The following table summarizes the accrued interest payable on long-term debt at March 31, 2024 and December 31, 2023.
Table 16.3 – Accrued Interest Payable on Long-Term Debt
(In Thousands)March 31, 2024December 31, 2023
Long-term debt facilities$5,498 $5,502 
Convertible notes
5.75% exchangeable senior notes
4,503 2,251 
7.75% convertible senior notes
4,573 566 
Trust preferred securities and subordinated notes1,881 1,929 
Senior Notes1,049 — 
Total Accrued Interest Payable on Long-Term Debt$17,504 $10,248 
Schedule of Financial Instruments Owned and Pledged as Collateral
The following table below presents the value of loans, securities, and other assets pledged as collateral under our long-term debt at March 31, 2024 and December 31, 2023.
Table 16.2 – Collateral for Long-Term Debt
(In Thousands)March 31, 2024December 31, 2023
Collateral Type
Residential investor bridge loans$1,223,044 $1,205,366 
Residential investor term loans212,589 122,541 
Real estate securities
CAFL securitizations (1)
115,025 237,607 
Total Collateral for Long-Term Debt$1,550,658 $1,565,514 
(1)Represents securities we have retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS debt issued from these securitizations.