XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Principles of Consolidation (Tables)
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated VIEs
The following table presents a summary of the assets and liabilities of our consolidated VIEs.
Table 15.1 – Assets and Liabilities of Consolidated VIEs
September 30, 2024
Sequoia(2)
CAFL(1)
Freddie Mac SLST(1)
Freddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$8,476,004 $— $1,318,806 $— $— $— $9,794,810 
Residential investor loans, held-for-investment— 3,269,215 — — — — 3,269,215 
Consolidated Agency multifamily loans— — — 425,648 — — 425,648 
Real estate securities83,229 — — — — — 83,229 
Home equity investments— — — —  334,559 334,559 
Other investments— — — — 241,885 — 241,885 
Cash and cash equivalents— — — — 24,632 — 24,632 
Restricted cash145 16,838 — — 14,011 6,247 37,241 
Accrued interest receivable39,461 18,328 4,584 1,251 775 — 64,399 
Other assets— 25,440 2,843 — 8,357 414 37,054 
Total Assets$8,598,839 $3,329,821 $1,326,233 $426,899 $289,660 $341,220 $14,312,672 
Short-term debt$— $— $— $— $155,986 $— $155,986 
Accrued interest payable35,096 9,455 4,161 1,125 356 — 50,193 
Accrued expenses and other liabilities1,263 7,683 — — 38,994 80,863 128,803 
Asset-backed securities issued8,336,670 2,870,257 1,207,186 391,193 — 214,209 13,019,515 
Total Liabilities$8,373,029 $2,887,395 $1,211,347 $392,318 $195,336 $295,072 $13,354,497 
Value of our investments in VIEs(1)
$222,631 $440,160 $114,463 $34,455 $94,324 $46,148 $952,181 
Number of VIEs52 21 82 
December 31, 2023Sequoia
CAFL(1)
Freddie Mac SLST(1)
Freddie Mac
K-Series
Servicing InvestmentHEITotal
Consolidated
VIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$4,780,203 $— $1,359,242 $— $— $— $6,139,445 
Residential investor loans, held-for-investment— 3,734,321 — — — — 3,734,321 
Consolidated Agency multifamily loans— — — 425,285 — — 425,285 
Home equity investments— — — — — 305,717 305,717 
Other investments— — — — 257,489 — 257,489 
Cash and cash equivalents— — — — 9,482 — 9,482 
Restricted cash163 33,921 — — — 10,821 44,905 
Accrued interest receivable20,029 20,806 4,821 1,320 822 — 47,798 
Other assets— 14,886 3,158 — 6,337 62 24,443 
Total Assets$4,800,395 $3,803,934 $1,367,221 $426,605 $274,130 $316,600 $10,988,885 
Short-term debt$— $— $— $— $153,653 $— $153,653 
Accrued interest payable16,293 11,537 4,496 1,190 416 — 33,932 
Accrued expenses and other liabilities— 2,734 — — 34,357 59,752 96,843 
Asset-backed securities issued4,568,660 3,362,978 1,265,777 391,977 — 222,488 9,811,880 
Total Liabilities$4,584,953 $3,377,249 $1,270,273 $393,167 $188,426 $282,240 $10,096,308 
Value of our investments in VIEs(1)
$211,638 $424,136 $96,623 $33,308 $85,704 $34,361 $885,770 
Number of VIEs42 21 72 
(1)The value of our investments in VIEs, as presented in this table, generally represents the fair value of the economic interests we own in VIEs (i.e., the securities or other interests we legally own in the consolidated securitizations or other VIEs). While most of our VIEs are accounted for under the CFE election (whereby the net equity in the VIE generally represents the fair value of our retained interests and associated accrued interest receivable), certain entities, including two CAFL bridge loan securitizations (included within the CAFL column), our SLST re-securitization (included within the Freddie Mac SLST column), and our Servicing Investment VIEs are not accounted for under the CFE election and their associated ABS issued are accounted for at amortized historical cost. At September 30, 2024 and December 31, 2023, the fair value of our interests in the CAFL term loan securitizations accounted for under the CFE election were $339 million and $323 million, respectively, and the fair value of our interest in the CAFL bridge loan securitizations accounted for under the CFE election was $26 million and $22 million, respectively, with the difference from the tables above generally representing ABS issued and carried at amortized historical cost and accrued interest on our economic interests. At September 30, 2024 and December 31, 2023, the fair value of our interests in the Freddie Mac SLST securitizations accounted for under the CFE election were $268 million and $274 million, respectively, with the difference from the tables above representing ABS issued and carried at amortized historical cost.
(2)Additionally, the ABS from a Sequoia re-securitization completed during the third quarter of 2024 are not accounted for under the CFE election and are accounted for at fair value (included within the Sequoia column at September 30, 2024). At September 30, 2024, the fair value of our interests in consolidated Sequoia securitizations accounted for under the CFE election was $332 million, with the difference in value of our investments in these VIEs reflected in the September 30, 2024 table above representing $194 million of ABS issued at fair value.
Schedule of Unconsolidated Variable Interest Entity's Sponsored by Redwood
The following table presents additional information at September 30, 2024 and December 31, 2023, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 15.2 – Unconsolidated VIEs Sponsored by Redwood
(In Thousands)September 30, 2024December 31, 2023
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$33,743 $31,690 
Subordinate securities, classified as AFS95,234 78,942 
Mortgage servicing rights11,401 10,885 
Maximum loss exposure (1)
$140,378 $121,517 
(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.