XML 49 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings per Common Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings per Common Share Earnings per Common Share
The following table provides the basic and diluted earnings per common share computations for the years ended December 31, 2024, 2023, and 2022.
Table 20.1 – Basic and Diluted Earnings per Common Share
Years Ended December 31,
(In Thousands, except Share Data)202420232022
Basic Earnings (Loss) per Common Share:
Net income (loss) available (related) to common stockholders$46,989 $(8,958)$(163,520)
Less: Dividends and undistributed earnings allocated to participating securities(4,391)(3,999)(4,335)
Net income (loss) available (related) to common stockholders$42,598 $(12,957)$(167,855)
Basic weighted average common shares outstanding132,050,825 116,283,328 117,227,846 
Basic Earnings (Loss) per Common Share$0.32 $(0.11)$(1.43)
Diluted Earnings (Loss) per Common Share:
Net income (loss) available (related) to common stockholders$46,989 $(8,958)$(163,520)
Less: Dividends and undistributed earnings allocated to participating securities(4,391)(3,999)(4,335)
Net income (loss) available (related) to common stockholders$42,598 $(12,957)$(167,855)
Weighted average common shares outstanding132,050,825 116,283,328 117,227,846 
Net effect of dilutive equity awards88,609 — — 
Net effect of assumed convertible notes conversion to common shares— — — 
Diluted weighted average common shares outstanding132,139,434 116,283,328 117,227,846 
Diluted Earnings (Loss) per Common Share$0.32 $(0.11)$(1.43)
We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances.
During the years ended December 31, 2024, 2023 and 2022, none of our convertible or exchangeable senior notes were determined to be dilutive and were not included in the calculation of diluted EPS under the "if-converted" method. Under this method, for the exchangeable senior notes due in 2025, and previously for the repaid convertible senior notes due in 2024 and 2023, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator. For convertible notes due in 2027, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS.
During the year ended December 31, 2024, none of our Warrants were determined to be dilutive to our calculation of dilutive earnings per common share. The Warrants would have a dilutive effect on earnings per common share to the extent that the Warrants are vested and exercisable, and the average market value per share of our common stock exceeds the strike price of the Warrants.
For the years ended December 31, 2024, 2023 and 2022, 32,422,712, 42,229,598, and 40,081,997 of common shares, respectively, related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share. For the years ended December 31, 2024, 2023 and 2022, the number of outstanding equity awards that were antidilutive totaled 81,779, 105,592 and 226,975, respectively.
Stock Repurchases
Our Board of Directors approved an authorization for the repurchase of up to $125 million of our common stock, and also authorized the repurchase of outstanding debt securities, including convertible and exchangeable debt. In May 2023, our Board of Directors approved an additional authorization for the repurchase of up to $70 million of our preferred stock. During the year ended December 31, 2024 we did not repurchase any shares of our common stock or preferred stock and repurchased $72 million of our convertible and exchangeable debt. During the year ended December 31, 2023, we did not repurchase any shares of our common and preferred stock and repurchased $81 million of our convertible and exchangeable notes. At December 31, 2024, $101 million of the current authorization remained available for the repurchase of shares of our common stock, $70 million remained available for repurchases of shares of our preferred stock, and we also continued to be authorized to repurchase outstanding debt securities.