XML 114 R103.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Obligations, Net - Schedule of Debt Obligations, Net (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
facility
Dec. 31, 2024
USD ($)
facility
Jan. 31, 2025
USD ($)
Debt Instrument [Line Items]      
Principal Amount $ 3,781,081 $ 3,482,175  
Carrying Value of Collateral 4,004,655 3,701,592  
Carrying Value      
Debt Instrument [Line Items]      
Carrying Value 3,760,685 3,462,880  
Debt issuance costs $ 20,000 $ 20,000  
Short-Term Facilities: | Residential consumer loan warehouse facilities | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 8 7  
Principal Amount $ 1,210,265 $ 956,010  
Facility Capacity $ 2,875,000 $ 2,175,000  
Weighted Average Interest Rate 6.13% 6.24%  
Carrying Value of Collateral $ 1,289,721 $ 1,005,926  
Short-Term Facilities: | Residential consumer loan warehouse facilities | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 1,210,265 $ 956,010  
Short-Term Facilities: | Residential investor loan warehouse facilities | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 2 2  
Principal Amount $ 234,338 $ 223,975  
Facility Capacity $ 800,000 $ 800,000  
Weighted Average Interest Rate 7.36% 7.31%  
Carrying Value of Collateral $ 335,708 $ 300,843  
Short-Term Facilities: | Residential investor loan warehouse facilities | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 234,281 $ 223,876  
Short-Term Facilities: | Real estate securities repurchase facilities | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 5 6  
Principal Amount $ 236,325 $ 210,352  
Facility Capacity $ 0 $ 0  
Weighted Average Interest Rate 5.51% 5.81%  
Carrying Value of Collateral $ 314,108 $ 281,997  
Short-Term Facilities: | Real estate securities repurchase facilities | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 236,325 $ 210,352  
Short-Term Facilities: | Residential MSR warehouse facility | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 68,274 $ 58,164  
Facility Capacity $ 75,000 $ 75,000  
Weighted Average Interest Rate 7.57% 7.65%  
Carrying Value of Collateral $ 139,720 $ 91,506  
Short-Term Facilities: | Residential MSR warehouse facility | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 68,274 $ 58,164  
Short-Term Facilities: | HEI warehouse facility | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 91,777 $ 97,497  
Facility Capacity $ 150,000 $ 150,000  
Weighted Average Interest Rate 8.82% 9.00%  
Carrying Value of Collateral $ 207,778 $ 207,097  
Short-Term Facilities: | HEI warehouse facility | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 91,777 $ 97,497  
Recourse Subordinate Securities Financing: | CAFL securities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 267,010 $ 268,240  
Weighted Average Interest Rate 7.54% 7.54%  
Carrying Value of Collateral $ 319,926 $ 318,106  
Recourse Subordinate Securities Financing: | CAFL securities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 266,013 $ 267,140  
Long-Term Facilities: | Residential investor loan warehouse facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 5 5  
Principal Amount $ 554,322 $ 615,036  
Facility Capacity $ 1,530,000 $ 1,530,000  
Weighted Average Interest Rate 7.77% 7.83%  
Carrying Value of Collateral $ 865,171 $ 889,901  
Long-Term Facilities: | Residential investor loan warehouse facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 552,610 $ 613,129  
Long-Term Facilities: | Servicer advance financing      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 161,907 $ 159,798  
Facility Capacity $ 200,000 $ 200,000  
Weighted Average Interest Rate 6.27% 6.32%  
Carrying Value of Collateral $ 229,708 $ 233,820  
Long-Term Facilities: | Servicer advance financing | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 161,174 $ 159,031  
Corporate Debt: | Secured revolving financing facility | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 200,000 $ 225,000  
Facility Capacity $ 250,000 $ 250,000  
Weighted Average Interest Rate 9.30% 9.50%  
Carrying Value of Collateral $ 302,815 $ 372,396  
Corporate Debt: | Secured revolving financing facility | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 196,187 $ 220,234  
Corporate Debt: | Promissory notes | Facilities      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 3 3  
Principal Amount $ 11,619 $ 12,859  
Facility Capacity $ 0 $ 0  
Weighted Average Interest Rate 7.07% 7.06%  
Carrying Value of Collateral $ 0 $ 0  
Corporate Debt: | Promissory notes | Facilities | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 11,619 $ 12,859  
Corporate Debt: | 5.75% exchangeable senior notes | Exchangeable Senior Notes      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 123,574 $ 123,574  
Weighted Average Interest Rate 5.75% 5.75%  
Corporate Debt: | 5.75% exchangeable senior notes | Exchangeable Senior Notes | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 123,309 $ 123,087  
Corporate Debt: | 7.75% convertible senior notes | Convertible Debt      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 247,170 $ 247,170  
Weighted Average Interest Rate 7.75% 7.75%  
Corporate Debt: | 7.75% convertible senior notes | Convertible Debt | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 243,065 $ 242,652  
Corporate Debt: | Trust preferred securities and subordinated notes      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 2 2  
Principal Amount $ 139,500 $ 139,500  
Weighted Average Interest Rate 6.80% 7.10%  
Corporate Debt: | Trust preferred securities and subordinated notes | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 138,871 $ 138,860  
Corporate Debt: | 9.125% Senior Notes | Unsecured Debt      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 60,000 $ 60,000  
Weighted Average Interest Rate 9.125%    
Corporate Debt: | 9.125% Senior Notes | Unsecured Debt | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 57,980 $ 57,877  
Corporate Debt: | 9.0% Senior Notes | Unsecured Debt      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1 1  
Principal Amount $ 85,000 $ 85,000 $ 90,000
Weighted Average Interest Rate 9.00% 9.00% 9.125%
Corporate Debt: | 9.0% Senior Notes | Unsecured Debt | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 82,235 $ 82,112  
Corporate Debt: | 9.125% Senior Notes | Unsecured Debt      
Debt Instrument [Line Items]      
Number of Facilities or Issuances | facility 1    
Principal Amount $ 90,000    
Weighted Average Interest Rate 9.125%    
Corporate Debt: | 9.125% Senior Notes | Unsecured Debt | Carrying Value      
Debt Instrument [Line Items]      
Carrying Value $ 86,700