XML 41 R29.htm IDEA: XBRL DOCUMENT
v3.25.2

Earnings Per Common Share | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
Earnings Per Common Share | Earnings per Common Share The following table provides the basic and diluted earnings per common share computations for the three and six months ended June 30, 2025 and 2024. Table 21.1 – Basic and Diluted Earnings per Common Share
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(In Thousands, except Share Data) |  | 2025 |  | 2024 |  | 2025 |  | 2024
Basic (Loss) Earnings per Common Share: |  |  |  |  |  |  |  |
Net (loss) income (related) available to common stockholders |  | $ | (100,249) |  |  | $ | 13,777 |  |  | $ | (85,852) |  |  | $ | 42,289 |
Less: Dividends and undistributed earnings allocated to participating securities |  | (1,413) |  |  | (985) |  |  | (2,825) |  |  | (2,028) |
Net (loss) income allocated to common stockholders |  | $ | (101,662) |  |  | $ | 12,792 |  |  | $ | (88,677) |  |  | $ | 40,261 |
Basic weighted average common shares outstanding |  | 133,006,312 |  |  | 132,115,854 |  |  | 132,886,919 |  |  | 131,843,100 |
Basic (Loss) Earnings per Common Share |  | $ | (0.76) |  |  | $ | 0.10 |  |  | $ | (0.67) |  |  | $ | 0.31 |
Diluted (Loss) Earnings per Common Share: |  |  |  |  |  |  |  |
Net (loss) income (related) available to common stockholders |  | $ | (100,249) |  |  | $ | 13,777 |  |  | $ | (85,852) |  |  | $ | 42,289 |
Less: Dividends and undistributed earnings allocated to participating securities |  | (1,413) |  |  | (985) |  |  | (2,825) |  |  | (2,028) |
Net (loss) income allocated to common stockholders |  | $ | (101,662) |  |  | $ | 12,792 |  |  | $ | (88,677) |  |  | $ | 40,261 |
Weighted average common shares outstanding |  | 133,006,312 |  |  | 132,115,854 |  |  | 132,886,919 |  |  | 131,843,100 |
Net effect of dilutive equity awards |  | — |  |  | 7,848 |  |  | — |  |  | 3,924 |
Diluted weighted average common shares outstanding |  | 133,006,312 |  |  | 132,123,702 |  |  | 132,886,919 |  |  | 131,847,024 |
Diluted (Loss) Earnings per Common Share |  | $ | (0.76) |  |  | $ | 0.10 |  |  | $ | (0.67) |  |  | $ | 0.31 |
We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances. During the three and six months ended June 30, 2025 and 2024, none of our convertible or exchangeable senior notes were determined to be dilutive and were not included in the calculation of diluted EPS under the "if-converted" method. Under this method, for convertible and exchangeable senior notes due in 2024 and 2025, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator. For convertible notes due in 2027, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS. During the three and six months ended June 30, 2025, none of our Warrants were determined to be dilutive to our calculation of dilutive earnings per common share. The Warrants would have a dilutive effect on earnings per common share to the extent that the Warrants are vested and exercisable, and the average market value per share of our common stock exceeds the strike price of the Warrants. For both the three and six months ended June 30, 2025, 30,479,037 of common shares related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share. For the three and six months ended June 30, 2024, 34,537,361 and 35,105,457 of common shares related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share. For the three and six months ended June 30, 2025, the number of outstanding equity awards that were antidilutive totaled 22,796 and 45,247 common shares. For the three and six months ended June 30, 2024, the number of outstanding equity awards that were antidilutive totaled 20,376 and 42,537 common shares. For additional information regarding EPS, see Note 20 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration