XML 47 R30.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Loans (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2015
Loans Receivable | Loans receivable consisted of the following as of the dates indicated:
| September 30, 2015 |  | December 31, 2014
| Non-PCI Loans |  | PCI Loans |  | Total |  | Non-PCI Loans |  | PCI Loans |  | Total
| (in thousands)
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Commercial property (1) |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 715,169 |  |  | $ | 7,268 |  |  | $ | 722,437 |  |  | $ | 676,143 |  |  | $ | 10,343 |  |  | $ | 686,486 |
Hospitality | 544,148 |  |  | 5,435 |  |  | 549,583 |  |  | 455,220 |  |  | 12,862 |  |  | 468,082 |
Gas station | 334,518 |  |  | 5,786 |  |  | 340,304 |  |  | 362,815 |  |  | 7,745 |  |  | 370,560 |
Other | 897,512 |  |  | 5,385 |  |  | 902,897 |  |  | 843,462 |  |  | 10,680 |  |  | 854,142 |
Construction | 26,228 |  |  | — |  |  | 26,228 |  |  | 9,532 |  |  | — |  |  | 9,532 |
Residential property | 197,070 |  |  | 1,035 |  |  | 198,105 |  |  | 121,124 |  |  | 2,499 |  |  | 123,623 |
Total real estate loans | 2,714,645 |  |  | 24,909 |  |  | 2,739,554 |  |  | 2,468,296 |  |  | 44,129 |  |  | 2,512,425 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial term | 121,655 |  |  | 193 |  |  | 121,848 |  |  | 115,734 |  |  | 327 |  |  | 116,061 |
Commercial lines of credit | 126,697 |  |  | — |  |  | 126,697 |  |  | 93,586 |  |  | — |  |  | 93,586 |
International loans | 32,239 |  |  | — |  |  | 32,239 |  |  | 38,815 |  |  | — |  |  | 38,815 |
Total commercial and industrial loans | 280,591 |  |  | 193 |  |  | 280,784 |  |  | 248,135 |  |  | 327 |  |  | 248,462 |
Consumer loans | 24,691 |  |  | 43 |  |  | 24,734 |  |  | 27,566 |  |  | 45 |  |  | 27,611 |
Loans receivable (2) | 3,019,927 |  |  | 25,145 |  |  | 3,045,072 |  |  | 2,743,997 |  |  | 44,501 |  |  | 2,788,498 |
Allowance for loans losses | (43,222 | ) |  | (3,138 | ) |  | (46,360 | ) |  | (51,640 | ) |  | (1,026 | ) |  | (52,666 | )
Loans receivable, net | $ | 2,976,705 |  |  | $ | 22,007 |  |  | $ | 2,998,712 |  |  | $ | 2,692,357 |  |  | $ | 43,475 |  |  | $ | 2,735,832 |
(1) | Includes owner-occupied property loans of $1.12 billion as of both September 30, 2015 and December 31, 2014, respectively.
(2) | Includes unamortized costs, net of unamortized fees, of $2.3 million and $3.2 million as of September 30, 2015 and December 31, 2014, respectively.
Loans Receivable to Loans Held for Sale | The following table details the information on the sales and reclassifications of loans receivable to loans held for sale (excluding PCI loans) by portfolio segment for the nine months ended September 30, 2015 and 2014:
| Real Estate |  | Commercial and Industrial |  | Consumer |  | Total Non-PCI
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |
Balance at beginning of period | $ | 3,323 |  |  | $ | 2,128 |  |  | $ | — |  |  | $ | 5,451 |
Origination of loans held for sale | 37,601 |  |  | 21,672 |  |  | — |  |  | 59,273 |
Reclassification from loans receivable to loans held for sale | 360 |  |  | — |  |  | — |  |  | 360 |
Sales of loans held for sale | (37,534 | ) |  | (22,616 | ) |  | — |  |  | (60,150 | )
Principal payoffs and amortization | (18 | ) |  | (45 | ) |  | — |  |  | (63 | )
Balance at end of period | $ | 3,732 |  |  | $ | 1,139 |  |  | $ | — |  |  | $ | 4,871 |
September 30, 2014 |  |  |  |  |  |  |
Balance at beginning of period | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Origination of loans held for sale | 29,591 |  |  | 5,207 |  |  | — |  |  | 34,798 |
Sales of loans held for sale | (23,953 | ) |  | (3,033 | ) |  | — |  |  | (26,986 | )
Principal payoffs and amortization | (27 | ) |  | (28 | ) |  | — |  |  | (55 | )
Balance at end of period | $ | 5,611 |  |  | $ | 2,146 |  |  | $ | — |  |  | $ | 7,757 |
The following table details the information on the sales and reclassifications of loans receivable to loans held for sale (excluding PCI loans) by portfolio segment for the three months ended September 30, 2015 and 2014:
| Real Estate |  | Commercial and Industrial |  | Consumer |  | Total Non-PCI
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |
Balance at beginning of period | $ | 2,067 |  |  | $ | 2,091 |  |  | $ | — |  |  | $ | 4,158 |
Origination of loans held for sale | 13,867 |  |  | 7,464 |  |  | — |  |  | 21,331 |
Sales of loans held for sale | (12,199 | ) |  | (8,408 | ) |  | — |  |  | (20,607 | )
Principal payoffs and amortization | (3 | ) |  | (8 | ) |  | — |  |  | (11 | )
Balance at end of period | $ | 3,732 |  |  | $ | 1,139 |  |  | $ | — |  |  | $ | 4,871 |
September 30, 2014 |  |  |  |  |  |  |
Balance at beginning of period | $ | 2,568 |  |  | $ | 1,274 |  |  | $ | — |  |  | $ | 3,842 |
Origination of loans held for sale | 15,198 |  |  | 3,031 |  |  | — |  |  | 18,229 |
Sales of loans held for sale | (12,135 | ) |  | (2,133 | ) |  | — |  |  | (14,268 | )
Principal payoffs and amortization | (20 | ) |  | (26 | ) |  | — |  |  | (46 | )
Balance at end of period | $ | 5,611 |  |  | $ | 2,146 |  |  | $ | — |  |  | $ | 7,757 |
Allowance for Non-PCI Losses and Allowance for Off-Balance Sheet Items | Activity in the allowance for loan losses and allowance for off-balance sheet items was as follows for the periods indicated:
| As of and for the Three Months Ended |  | As of and for the Nine Months Ended
| September 30, 2015 |  | September 30, 2014 (1) |  | September 30, 2015 |  | September 30, 2014 (1)
| Non-PCI Loans |  | PCI Loans |  | Total |  |  | Non-PCI Loans |  | PCI Loans |  | Total |
| (in thousands)
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period | $ | 49,468 |  |  | $ | 1,352 |  |  | $ | 50,820 |  |  | $ | 51,886 |  |  | $ | 51,640 |  |  | $ | 1,026 |  |  | $ | 52,666 |  |  | $ | 57,555 |
Charge-offs | (1,748 | ) |  | — |  |  | (1,748 | ) |  | (1,418 | ) |  | (3,004 | ) |  | — |  |  | (3,004 | ) |  | (5,569 | )
Recoveries on loans previously charged off | 992 |  |  | — |  |  | 992 |  |  | 663 |  |  | 4,477 |  |  | — |  |  | 4,477 |  |  | 6,656 |
Net loan (charge-offs) recoveries | (756 | ) |  | — |  |  | (756 | ) |  | (755 | ) |  | 1,473 |  |  | — |  |  | 1,473 |  |  | 1,087 |
(Negative provision) provision charged to operating expense | (5,490 | ) |  | 1,786 |  |  | (3,704 | ) |  | 48 |  |  | (9,891 | ) |  | $ | 2,112 |  |  | (7,779 | ) |  | (7,463 | )
Balance at end of period | $ | 43,222 |  |  | $ | 3,138 |  |  | $ | 46,360 |  |  | $ | 51,179 |  |  | $ | 43,222 |  |  | $ | 3,138 |  |  | $ | 46,360 |  |  | $ | 51,179 |
Allowance for off-balance sheet items: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning of period | $ | 962 |  |  | $ | — |  |  | $ | 962 |  |  | $ | 1,592 |  |  | $ | 1,366 |  |  | $ | — |  |  | $ | 1,366 |  |  | $ | 1,247 |
(Negative provision) provision charged to operating expense | (406 | ) |  | — |  |  | (406 | ) |  | (48 | ) |  | (810 | ) |  | $ | — |  |  | (810 | ) |  | 297 |
Balance at end of period | $ | 556 |  |  | $ | — |  |  | $ | 556 |  |  | $ | 1,544 |  |  | $ | 556 |  |  | $ | — |  |  | $ | 556 |  |  | $ | 1,544 |
(1) | As of September 30, 2014, there was no allowance for loan losses associated with PCI loans.
Schedule of Revision to Classification of the Net Adjustments from the Provision for Loan Losses to Other Operating Expenses | The Company determined that the net adjustments to the allowance for the off-balance sheet items should have been recorded to other noninterest expense rather than the provision for loan losses. Accordingly, the Company has revised the classification of the net adjustments from the provision for loan losses to other operating expenses in the Consolidated Statements of Income for the three and nine months ended September 30, 2014 as follows:
| As Previously Reported |  | Effect of Change |  | As Adjusted
|  |  | (in thousands) |  |
For the Three Months Ended September 30, 2014 |  |  |  |  |
Provision for loan losses | $ | — |  |  | $ | 48 |  |  | $ | 48 |
Other operating expenses | $ | 2,612 |  |  | $ | (48 | ) |  | $ | 2,564 |
For the Nine Months Ended September 30, 2014 |  |  |  |  |
Provision for loan losses | $ | (7,166 | ) |  | $ | (297 | ) |  | $ | (7,463 | )
Other operating expenses | $ | 6,883 |  |  | $ | 297 |  |  | $ | 7,180 |
Allowance for Loan Losses by Portfolio Segment | The following table details the information on the allowance for loan losses by portfolio segment for the three months ended September 30, 2015 and 2014:
| Real Estate |  | Commercial and Industrial |  | Consumer |  | Unallocated |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |
Allowance for loan losses on Non-PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 39,898 |  |  | $ | 8,245 |  |  | $ | 172 |  |  | $ | 1,153 |  |  | $ | 49,468 |
Charge-offs | (334 | ) |  | (1,414 | ) |  | — |  |  | — |  |  | (1,748 | )
Recoveries on loans previously charged off | 745 |  |  | 244 |  |  | 3 |  |  | — |  |  | 992 |
(Negative provision) provision | (5,867 | ) |  | 700 |  |  | (78 | ) |  | (245 | ) |  | (5,490 | )
Ending balance | $ | 34,442 |  |  | $ | 7,775 |  |  | $ | 97 |  |  | $ | 908 |  |  | $ | 43,222 |
Ending balance: individually evaluated for impairment | $ | 3,500 |  |  | $ | 846 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,346 |
Ending balance: collectively evaluated for impairment | $ | 30,942 |  |  | $ | 6,929 |  |  | $ | 97 |  |  | $ | 908 |  |  | $ | 38,876 |
Non-PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance | $ | 2,714,645 |  |  | $ | 280,591 |  |  | $ | 24,691 |  |  | $ | — |  |  | $ | 3,019,927 |
Ending balance: individually evaluated for impairment | $ | 28,372 |  |  | $ | 7,851 |  |  | $ | 1,689 |  |  | $ | — |  |  | $ | 37,912 |
Ending balance: collectively evaluated for impairment | $ | 2,686,273 |  |  | $ | 272,740 |  |  | $ | 23,002 |  |  | $ | — |  |  | $ | 2,982,015 |
Allowance for loan losses on PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 1,289 |  |  | $ | 63 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,352 |
Provision (negative provision) | 1,830 |  |  | (46 | ) |  | 2 |  |  | — |  |  | 1,786 |
Ending balance: acquired with deteriorated credit quality | $ | 3,119 |  |  | $ | 17 |  |  | $ | 2 |  |  | $ | — |  |  | $ | 3,138 |
PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance: acquired with deteriorated credit quality | $ | 24,909 |  |  | $ | 193 |  |  | $ | 43 |  |  | $ | — |  |  | $ | 25,145 |
September 30, 2014 (1) |  |  |  |  |  |  |  |  |
Allowance for loan losses on Non-PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 40,303 |  |  | $ | 9,738 |  |  | $ | 540 |  |  | $ | 1,305 |  |  | $ | 51,886 |
Charge-offs | (884 | ) |  | (499 | ) |  | (35 | ) |  | — |  |  | (1,418 | )
Recoveries on loans previously charged off | 293 |  |  | 365 |  |  | 5 |  |  | — |  |  | 663 |
Provision (negative provision) | 179 |  |  | 260 |  |  | (186 | ) |  | (205 | ) |  | 48 |
Ending balance | $ | 39,891 |  |  | $ | 9,864 |  |  | $ | 324 |  |  | $ | 1,100 |  |  | $ | 51,179 |
Ending balance: individually evaluated for impairment | $ | 2,027 |  |  | $ | 3,757 |  |  | $ | — |  |  | $ | — |  |  | $ | 5,784 |
Ending balance: collectively evaluated for impairment | $ | 37,864 |  |  | $ | 6,107 |  |  | $ | 324 |  |  | $ | 1,100 |  |  | $ | 45,395 |
Non-PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance | $ | 2,348,366 |  |  | $ | 234,975 |  |  | $ | 28,905 |  |  | $ | — |  |  | $ | 2,612,246 |
Ending balance: individually evaluated for impairment | $ | 35,654 |  |  | $ | 11,970 |  |  | $ | 1,758 |  |  | $ | — |  |  | $ | 49,382 |
Ending balance: collectively evaluated for impairment | $ | 2,312,712 |  |  | $ | 223,005 |  |  | $ | 27,147 |  |  | $ | — |  |  | $ | 2,562,864 |
(1) | As of September 30, 2014, there was no allowance for loan losses associated with PCI loans.
The following table details the information on the allowance for loan losses by portfolio segment for the nine months ended September 30, 2015 and 2014:
| Real Estate |  | Commercial and Industrial |  | Consumer |  | Unallocated |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |
Allowance for loan losses on Non-PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 41,194 |  |  | $ | 9,142 |  |  | $ | 220 |  |  | $ | 1,084 |  |  | $ | 51,640 |
Charge-offs | (435 | ) |  | (2,569 | ) |  | — |  |  | — |  |  | (3,004 | )
Recoveries on loans previously charged off | 2,040 |  |  | 2,434 |  |  | 3 |  |  | — |  |  | 4,477 |
(Negative provision) provision | (8,357 | ) |  | (1,232 | ) |  | (126 | ) |  | (176 | ) |  | (9,891 | )
Ending balance | $ | 34,442 |  |  | $ | 7,775 |  |  | $ | 97 |  |  | $ | 908 |  |  | $ | 43,222 |
Ending balance: individually evaluated for impairment | $ | 3,500 |  |  | $ | 846 |  |  | $ | — |  |  | $ | — |  |  | $ | 4,346 |
Ending balance: collectively evaluated for impairment | $ | 30,942 |  |  | $ | 6,929 |  |  | $ | 97 |  |  | $ | 908 |  |  | $ | 38,876 |
Non-PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance | $ | 2,714,645 |  |  | $ | 280,591 |  |  | $ | 24,691 |  |  | $ | — |  |  | $ | 3,019,927 |
Ending balance: individually evaluated for impairment | $ | 28,372 |  |  | $ | 7,851 |  |  | $ | 1,689 |  |  | $ | — |  |  | $ | 37,912 |
Ending balance: collectively evaluated for impairment | $ | 2,686,273 |  |  | $ | 272,740 |  |  | $ | 23,002 |  |  | $ | — |  |  | $ | 2,982,015 |
Allowance for loan losses on PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 895 |  |  | $ | 131 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,026 |
Provision (negative provision) | 2,224 |  |  | (114 | ) |  | 2 |  |  | — |  |  | 2,112 |
Ending balance: acquired with deteriorated credit quality | $ | 3,119 |  |  | $ | 17 |  |  | $ | 2 |  |  | $ | — |  |  | $ | 3,138 |
PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance: acquired with deteriorated credit quality | $ | 24,909 |  |  | $ | 193 |  |  | $ | 43 |  |  | $ | — |  |  | $ | 25,145 |
September 30, 2014 (1) |  |  |  |  |  |  |  |  |
Allowance for loan losses on Non-PCI loans: |  |  |  |  |  |  |  |  |
Beginning balance | $ | 43,550 |  |  | $ | 11,287 |  |  | $ | 1,427 |  |  | $ | 1,291 |  |  | $ | 57,555 |
Charge-offs | (2,073 | ) |  | (3,394 | ) |  | (102 | ) |  | — |  |  | (5,569 | )
Recoveries on loans previously charged off | 3,298 |  |  | 3,338 |  |  | 20 |  |  | — |  |  | 6,656 |
Negative provision | (4,884 | ) |  | (1,367 | ) |  | (1,021 | ) |  | (191 | ) |  | (7,463 | )
Ending balance | $ | 39,891 |  |  | $ | 9,864 |  |  | $ | 324 |  |  | $ | 1,100 |  |  | $ | 51,179 |
Ending balance: individually evaluated for impairment | $ | 2,027 |  |  | $ | 3,757 |  |  | $ | — |  |  | $ | — |  |  | $ | 5,784 |
Ending balance: collectively evaluated for impairment | $ | 37,864 |  |  | $ | 6,107 |  |  | $ | 324 |  |  | $ | 1,100 |  |  | $ | 45,395 |
Non-PCI loans receivable: |  |  |  |  |  |  |  |  |
Ending balance | $ | 2,348,366 |  |  | $ | 234,975 |  |  | $ | 28,905 |  |  | $ | — |  |  | $ | 2,612,246 |
Ending balance: individually evaluated for impairment | $ | 35,654 |  |  | $ | 11,970 |  |  | $ | 1,758 |  |  | $ | — |  |  | $ | 49,382 |
Ending balance: collectively evaluated for impairment | $ | 2,312,712 |  |  | $ | 223,005 |  |  | $ | 27,147 |  |  | $ | — |  |  | $ | 2,562,864 |
(1) | As of September 30, 2014, there was no allowance for loan losses associated with PCI loans.
Information on Impaired Loans, Disaggregated by Loan Class | The following tables provide information on impaired loans (excluding PCI loans), disaggregated by loan class, as of the dates indicated:
| Recorded Investment |  | Unpaid Principal Balance |  | With No Related Allowance Recorded |  | With an Allowance Recorded |  | Related Allowance
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |
Retail | $ | 2,621 |  |  | $ | 2,909 |  |  | $ | 2,068 |  |  | $ | 553 |  |  | $ | 40 |
Hospitality | 6,906 |  |  | 7,576 |  |  | 3,066 |  |  | 3,840 |  |  | 2,950 |
Gas station | 6,315 |  |  | 6,878 |  |  | 5,665 |  |  | 650 |  |  | 185 |
Other | 9,886 |  |  | 11,539 |  |  | 8,607 |  |  | 1,279 |  |  | 325 |
Residential property | 2,644 |  |  | 2,820 |  |  | 2,644 |  |  | — |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |
Commercial term | 5,812 |  |  | 6,283 |  |  | 2,770 |  |  | 3,042 |  |  | 329 |
Commercial lines of credit | 894 |  |  | 1,021 |  |  | 394 |  |  | 500 |  |  | 500 |
International loans | 1,145 |  |  | 1,145 |  |  | 585 |  |  | 560 |  |  | 17 |
Consumer loans | 1,689 |  |  | 1,902 |  |  | 1,689 |  |  | — |  |  | — |
Total Non-PCI loans | $ | 37,912 |  |  | $ | 42,073 |  |  | $ | 27,488 |  |  | $ | 10,424 |  |  | $ | 4,346 |
December 31, 2014 |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |
Retail | $ | 4,436 |  |  | $ | 4,546 |  |  | $ | 1,938 |  |  | $ | 2,498 |  |  | $ | 220 |
Hospitality | 5,835 |  |  | 6,426 |  |  | 4,581 |  |  | 1,254 |  |  | 1,828 |
Gas station | 8,974 |  |  | 9,594 |  |  | 8,526 |  |  | 448 |  |  | 150 |
Other | 10,125 |  |  | 11,591 |  |  | 8,890 |  |  | 1,235 |  |  | 319 |
Residential property | 3,127 |  |  | 3,268 |  |  | 3,127 |  |  | — |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |
Commercial term | 7,614 |  |  | 8,133 |  |  | 2,999 |  |  | 4,615 |  |  | 2,443 |
Commercial lines of credit | 466 |  |  | 575 |  |  | 466 |  |  | — |  |  | — |
International loans | 3,546 |  |  | 3,546 |  |  | 2,628 |  |  | 918 |  |  | 286 |
Consumer loans | 1,742 |  |  | 1,907 |  |  | 1,742 |  |  | — |  |  | — |
Total Non-PCI loans | $ | 45,865 |  |  | $ | 49,586 |  |  | $ | 34,897 |  |  | $ | 10,968 |  |  | $ | 5,246 |
| Average Recorded Investment for the Three Months Ended |  | Interest Income Recognized for the Three Months Ended |  | Average Recorded Investment for the Nine Months Ended |  | Interest Income Recognized for the Nine Months Ended
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |
Retail | $ | 2,635 |  |  | $ | 46 |  |  | $ | 4,301 |  |  | $ | 244 |
Hospitality | 6,151 |  |  | 143 |  |  | 6,517 |  |  | 443 |
Gas station | 6,298 |  |  | 117 |  |  | 7,668 |  |  | 399 |
Other | 9,967 |  |  | 202 |  |  | 10,505 |  |  | 606 |
Residential property | 2,655 |  |  | 28 |  |  | 2,815 |  |  | 88 |
Commercial and industrial loans: |  |  |  |  |  |  |
Commercial term | 5,918 |  |  | 86 |  |  | 7,062 |  |  | 282 |
Commercial lines of credit | 901 |  |  | 4 |  |  | 1,804 |  |  | 40 |
International loans | 1,236 |  |  | — |  |  | 1,259 |  |  | — |
Consumer loans | 1,695 |  |  | 17 |  |  | 1,779 |  |  | 51 |
Total Non-PCI loans | $ | 37,456 |  |  | $ | 643 |  |  | $ | 43,710 |  |  | $ | 2,153 |
September 30, 2014 |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |
Retail | $ | 4,456 |  |  | $ | 36 |  |  | $ | 5,682 |  |  | $ | 215 |
Hospitality | 4,206 |  |  | 102 |  |  | 4,149 |  |  | 232 |
Gas station | 14,181 |  |  | 218 |  |  | 12,023 |  |  | 587 |
Other | 9,898 |  |  | 232 |  |  | 10,716 |  |  | 682 |
Residential property | 3,173 |  |  | 30 |  |  | 2,853 |  |  | 87 |
Commercial and industrial loans: |  |  |  |  |  |  |
Commercial term | 8,118 |  |  | 126 |  |  | 10,007 |  |  | 443 |
Commercial lines of credit | 2,884 |  |  | 36 |  |  | 1,447 |  |  | 61 |
International loans | 1,146 |  |  | — |  |  | 1,136 |  |  | — |
Consumer loans | 1,765 |  |  | 16 |  |  | 1,619 |  |  | 46 |
Total Non-PCI loans | $ | 49,827 |  |  | $ | 796 |  |  | $ | 49,632 |  |  | $ | 2,353 |
Summary of Interest Foregone on Impaired Loans | The following is a summary of interest foregone on impaired loans (excluding PCI loans) for the periods indicated:
| Three Months Ended |  | Nine Months Ended
| September 30, 2015 |  | September 30, 2014 |  | September 30, 2015 |  | September 30, 2014
| (in thousands)
Interest income that would have been recognized had impaired loans performed in accordance with their original terms | $ | 1,444 |  |  | $ | 1,063 |  |  | $ | 3,361 |  |  | $ | 3,490 |
Less: Interest income recognized on impaired loans | (643 | ) |  | (796 | ) |  | (2,153 | ) |  | (2,353 | )
Interest foregone on impaired loans | $ | 801 |  |  | $ | 267 |  |  | $ | 1,208 |  |  | $ | 1,137 |
Non-Accrual Loans, Disaggregated by Loan Class | The following table details nonaccrual loans (excluding PCI loans), disaggregated by loan class, as of the dates indicated:
| September 30, 2015 |  | December 31, 2014
| (in thousands)
Real estate loans: |  |  |
Commercial property |  |  |
Retail | $ | 996 |  |  | $ | 2,160 |
Hospitality | 5,935 |  |  | 3,835 |
Gas station | 3,296 |  |  | 3,478 |
Other | 5,405 |  |  | 4,961 |
Residential property | 1,120 |  |  | 1,588 |
Commercial and industrial loans: |  |  |
Commercial term | 4,193 |  |  | 7,052 |
Commercial lines of credit | 1,464 |  |  | 466 |
Consumer loans | 1,535 |  |  | 1,742 |
Total nonaccrual Non-PCI loans | $ | 23,944 |  |  | $ | 25,282 |
Non-Performing Assets | The following table details nonperforming assets (excluding PCI loans) as of the dates indicated:
| September 30, 2015 |  | December 31, 2014
| (in thousands)
Nonaccrual Non-PCI loans | $ | 23,944 |  |  | $ | 25,282 |
Loans 90 days or more past due and still accruing | — |  |  | — |
Total nonperforming Non-PCI loans | 23,944 |  |  | 25,282 |
OREO | 13,249 |  |  | 15,790 |
Total nonperforming assets | $ | 37,193 |  |  | $ | 41,072 |
Troubled Debt Restructurings, Disaggregated by Type of Concession and by Loan Type | The following table details TDRs (excluding PCI loans), disaggregated by concession type and loan type, as of September 30, 2015 and December 31, 2014:
| Nonaccrual TDRs |  | Accrual TDRs
| Deferral of Principal |  | Deferral of Principal and Interest |  | Reduction of Principal and Interest |  | Extension of Maturity |  | Total |  | Deferral of Principal |  | Deferral of Principal and Interest |  | Reduction of Principal and Interest |  | Extension of Maturity |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 357 |  |  | $ | 357 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,228 |  |  | $ | — |  |  | $ | 1,228 |
Hospitality | 1,448 |  |  | — |  |  | — |  |  | — |  |  | 1,448 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Gas station | 980 |  |  | — |  |  | — |  |  | — |  |  | 980 |  |  | 345 |  |  | — |  |  | — |  |  | — |  |  | 345 |
Other | 897 |  |  | 1,665 |  |  | 360 |  |  | 12 |  |  | 2,934 |  |  | 2,638 |  |  | — |  |  | 106 |  |  | 1,391 |  |  | 4,135 |
Residential property | 703 |  |  | — |  |  | — |  |  | — |  |  | 703 |  |  | — |  |  | — |  |  | — |  |  | 301 |  |  | 301 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | 40 |  |  | — |  |  | 2,375 |  |  | 1,018 |  |  | 3,433 |  |  | 44 |  |  | 218 |  |  | 238 |  |  | 1,079 |  |  | 1,579 |
Commercial lines of credit | 222 |  |  | — |  |  | 104 |  |  | 68 |  |  | 394 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer loans | — |  |  | — |  |  | 119 |  |  | — |  |  | 119 |  |  | 250 |  |  | — |  |  | — |  |  | — |  |  | 250 |
Total Non-PCI loans | $ | 4,290 |  |  | $ | 1,665 |  |  | $ | 2,958 |  |  | $ | 1,455 |  |  | $ | 10,368 |  |  | $ | 3,277 |  |  | $ | 218 |  |  | $ | 1,572 |  |  | $ | 2,771 |  |  | $ | 7,838 |
December 31, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 2,032 |  |  | $ | 2,032 |  |  | $ | 306 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 306 |
Hospitality | 1,115 |  |  | (53 | ) |  | — |  |  | — |  |  | 1,062 |  |  | 1,807 |  |  | — |  |  | — |  |  | — |  |  | 1,807 |
Gas station | 1,075 |  |  | — |  |  | — |  |  | — |  |  | 1,075 |  |  | 2,335 |  |  | — |  |  | — |  |  | — |  |  | 2,335 |
Other | 943 |  |  | 1,498 |  |  | 433 |  |  | 24 |  |  | 2,898 |  |  | 2,343 |  |  | — |  |  | 782 |  |  | 1,372 |  |  | 4,497 |
Residential property | 742 |  |  | — |  |  | — |  |  | — |  |  | 742 |  |  | — |  |  | — |  |  | — |  |  | 308 |  |  | 308 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | 14 |  |  | (1 | ) |  | 2,556 |  |  | 1,481 |  |  | 4,050 |  |  | 57 |  |  | 226 |  |  | 567 |  |  | 1,358 |  |  | 2,208 |
Commercial lines of credit | 227 |  |  | — |  |  | 126 |  |  | 113 |  |  | 466 |  |  | 2,156 |  |  | — |  |  | — |  |  | — |  |  | 2,156 |
International loans | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 200 |  |  | — |  |  | 200 |
Consumer loans | — |  |  | — |  |  | 131 |  |  | — |  |  | 131 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total Non-PCI loans | $ | 4,116 |  |  | $ | 1,444 |  |  | $ | 3,246 |  |  | $ | 3,650 |  |  | $ | 12,456 |  |  | $ | 9,004 |  |  | $ | 226 |  |  | $ | 1,549 |  |  | $ | 3,038 |  |  | $ | 13,817 |
Troubled Debt Restructurings, Disaggregated by Loan Class | The following table details TDRs (excluding PCI loans), disaggregated by loan class, for the three months ended September 30, 2015 and 2014:
| September 30, 2015 |  | September 30, 2014
| Number of Loans |  | Pre- Modification Outstanding Recorded Investment |  | Post- Modification Outstanding Recorded Investment |  | Number of Loans |  | Pre- Modification Outstanding Recorded Investment |  | Post- Modification Outstanding Recorded Investment
| (in thousands, except number of loans)
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |
Retail (1) | 1 |  |  | $ | 1,230 |  |  | $ | 1,228 |  |  | — |  |  | $ | — |  |  | $ | — |
Hospitality (2) | — |  |  | — |  |  | — |  |  | 1 |  |  | 2,014 |  |  | 1,991 |
Gas station (3) | — |  |  | — |  |  | — |  |  | 1 |  |  | 395 |  |  | 385 |
Other (4) | 1 |  |  | 412 |  |  | 412 |  |  | — |  |  | — |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial term (5) | 5 |  |  | 420 |  |  | 396 |  |  | — |  |  | — |  |  | — |
Commercial lines of credit (6) | — |  |  | — |  |  | — |  |  | 1 |  |  | 2,092 |  |  | 2,200 |
Total Non-PCI loans | 7 |  |  | $ | 2,062 |  |  | $ | 2,036 |  |  | 3 |  |  | $ | 4,501 |  |  | $ | 4,576 |
(1) | Includes a modification of $1.2 million through a reduction of principal or accrued interest for the three months ended September 30, 2015.
(2) | Includes a modification of $2.0 million through a payment deferral for the three months ended September 30, 2014.
(3) | Includes a modification of $385,000 through a payment deferral for the three months ended September 30, 2014.
(4) | Includes a modification of $412,000 through a payment deferral for the three months ended September 30, 2015.
(5) | Includes modifications of $31,000 through a reduction of principal or accrued interest, $71,000 through payment deferrals and $293,000 through extensions of maturity for the three months ended September 30, 2015.
(6) | Includes a modification of $2.2 million through a payment deferral for the three months ended September 30, 2014.
The following table details TDRs (excluding PCI loans), disaggregated by loan class, for the nine months ended September 30, 2015 and 2014:
| September 30, 2015 |  | September 30, 2014
| Number of Loans |  | Pre- Modification Outstanding Recorded Investment |  | Post- Modification Outstanding Recorded Investment |  | Number of Loans |  | Pre- Modification Outstanding Recorded Investment |  | Post- Modification Outstanding Recorded Investment
| (in thousands, except number of loans)
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |
Retail (1) | 1 |  |  | $ | 1,248 |  |  | $ | 1,228 |  |  | 1 |  |  | $ | 2,002 |  |  | $ | 1,856 |
Gas station (2) | — |  |  | — |  |  | — |  |  | 1 |  |  | 2,040 |  |  | 1,991 |
Other (3) | 2 |  |  | 731 |  |  | 725 |  |  | 3 |  |  | 1,422 |  |  | 1,386 |
Residential property (4) | — |  |  | — |  |  | — |  |  | 1 |  |  | 317 |  |  | 311 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial term (5) | 10 |  |  | 1,052 |  |  | 858 |  |  | 5 |  |  | 327 |  |  | 263 |
Commercial lines of credit (6) | — |  |  | — |  |  | — |  |  | 3 |  |  | 2,366 |  |  | 2,563 |
Consumer loans (7) | 1 |  |  | 250 |  |  | 250 |  |  | — |  |  | — |  |  | — |
Total Non-PCI loans | 14 |  |  | $ | 3,281 |  |  | $ | 3,061 |  |  | 14 |  |  | $ | 8,474 |  |  | $ | 8,370 |
(1) | Includes a modification of $1.2 million through a reduction of principal or accrued interest for the nine months ended September 30, 2015 and a modification of 1.9 million an extension of maturity for the nine months ended September 30, 2014.
(2) | Includes a modification of $2.0 million through a payment deferral for the nine months ended September 30, 2014.
(3) | Includes modifications of $725,000 through payment deferrals for the nine months ended September 30, 2015 and modifications of $1.3 million through payment deferrals and $59,000 through an extension of maturity for the nine months ended September 30, 2014.
(4) | Includes a modification of $311,000 through an extension of maturity for the nine months ended September 30, 2014.
(5) | Includes modifications of $38,000 through payment deferrals, $71,000 through reductions of principal or accrued interest and $749,000 through extensions of maturity for the nine months ended September 30, 2015, and modifications of $39,000 through a payment deferral, $51,000 through reductions of principal or accrued interest and $173,000 through an extension of maturity for the nine months ended September 30, 2014.
(6) | Includes modifications of $2.4 million through payment deferrals and $134,000 through a reduction of principal or accrued interest for the nine months ended September 30, 2014.
Troubled Debt Restructurings that Defaulted Subsequent to Modifications Occurring Within Previous Twelve Months, Disaggregated by Loan Class | The following table details TDRs (excluding PCI loans) that defaulted subsequent to the modifications occurring within the previous twelve months, disaggregated by loan class, for the three and nine months ended September 30, 2015 and 2014, respectively:
| Three Months Ended |  | Nine Months Ended
| September 30, 2015 |  | September 30, 2014 |  | September 30, 2015 |  | September 30, 2014
| Number of Loans |  | Recorded Investment |  | Number of Loans |  | Recorded Investment |  | Number of Loans |  | Recorded Investment |  | Number of Loans |  | Recorded Investment
| (in thousands, except number of loans)
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | — |  |  | $ | — |  |  | 1 |  | $ | 1,856 |  |  | — |  |  | $ | — |  |  | 1 |  |  | $ | 1,856 |
Hospitality | 1 |  |  | 466 |  |  | — |  | — |  |  | 1 |  |  | 466 |  |  | — |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | — |  |  | — |  |  | 2 |  | 47 |  |  | — |  |  | — |  |  | 2 |  |  | 47 |
Commercial lines of credit | — |  |  | — |  |  | 2 |  | 412 |  |  | — |  |  | — |  |  | 3 |  |  | 546 |
Total Non-PCI loans | 1 |  |  | $ | 466 |  |  | 5 |  |  | $ | 2,315 |  |  | 1 |  |  | $ | 466 |  |  | 6 |  |  | $ | 2,449 |
Schedule of Changes in Outstanding Balance and Carrying Amount of PCI Loans | The following table summarizes the changes in carrying value of PCI loans during the nine months ended September 30, 2015 and 2014:
| Carrying Amount |  | Accretable Yield
| (in thousands)
Balance at January 1, 2015 | $ | 43,475 |  |  | $ | (11,025 | )
Accretion | 2,462 |  |  | 2,462 |
Payments received | (26,060 | ) |  | — |
Disposal/transfer to OREO | 4,242 |  |  | — |
Change in expected cash flows, net | — |  |  | 1,349 |
Provision for credit losses | (2,112 | ) |  | — |
Balance at September 30, 2015 | $ | 22,007 |  |  | $ | (7,214 | )
Balance at January 1, 2014 | $ | — |  |  | $ | — |
Additions from CBI acquisition at August 31, 2014 | 75,878 |  |  | (22,858 | )
Accretion | 491 |  |  | 491 |
Payments received | (5,892 | ) |  | — |
Disposal/transfer to OREO | (3,453 | ) |  | 212 |
Balance at September 30, 2014 | $ | 67,024 |  |  | $ | (22,155 | )
Changes in Servicing Assets | The changes in servicing assets for the nine months ended September 30, 2015 and 2014 were as follows:
| September 30, 2015 |  | September 30, 2014
| (in thousands)
Servicing assets: |  |  |
Balance at beginning of period | $ | 13,773 |  |  | $ | 6,833 |
Additions from CBI acquisition | — |  |  | 7,442 |
Addition related to sale of SBA loans | 1,739 |  |  | 871 |
Amortization | (3,526 | ) |  | (1,304 | )
Balance at end of period | $ | 11,986 |  |  | $ | 13,842 |
Servicing liabilities: |  |  |
Balance at beginning of period | $ | 5,971 |  |  | $ | 106 |
Additions from CBI acquisition | — |  |  | 5,898 |
Amortization | (795 | ) |  | (6 | )
Balance at end of period | $ | 5,176 |  |  | $ | 5,998 |
Non-PCI Loans [Member] |
Credit Quality of Loan Portfolio | As of September 30, 2015 and December 31, 2014, pass/pass-watch, special mention and classified loans (excluding PCI loans), disaggregated by loan class, were as follows:
| Pass/Pass-Watch |  | Special Mention |  | Classified |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |
Retail | $ | 701,707 |  |  | $ | 10,783 |  |  | $ | 2,679 |  |  | $ | 715,169 |
Hospitality | 497,759 |  |  | 34,961 |  |  | 11,428 |  |  | 544,148 |
Gas station | 321,151 |  |  | 8,721 |  |  | 4,646 |  |  | 334,518 |
Other | 878,561 |  |  | 8,880 |  |  | 10,071 |  |  | 897,512 |
Construction | 26,228 |  |  | — |  |  | — |  |  | 26,228 |
Residential property | 195,313 |  |  | 60 |  |  | 1,697 |  |  | 197,070 |
Commercial and industrial loans: |  |  |  |  |  |  |
Commercial term | 114,007 |  |  | 1,174 |  |  | 6,474 |  |  | 121,655 |
Commercial lines of credit | 120,675 |  |  | 5,058 |  |  | 964 |  |  | 126,697 |
International loans | 29,854 |  |  | 2,385 |  |  | — |  |  | 32,239 |
Consumer loans | 22,482 |  |  | 101 |  |  | 2,108 |  |  | 24,691 |
Total Non-PCI loans | $ | 2,907,737 |  |  | $ | 72,123 |  |  | $ | 40,067 |  |  | $ | 3,019,927 |
December 31, 2014 |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |
Retail | $ | 655,431 |  |  | $ | 18,013 |  |  | $ | 2,699 |  |  | $ | 676,143 |
Hospitality | 398,158 |  |  | 46,365 |  |  | 10,697 |  |  | 455,220 |
Gas station | 346,350 |  |  | 8,899 |  |  | 7,566 |  |  | 362,815 |
Other | 823,373 |  |  | 9,543 |  |  | 10,546 |  |  | 843,462 |
Construction | 9,532 |  |  | — |  |  | — |  |  | 9,532 |
Residential property | 118,880 |  |  | 66 |  |  | 2,178 |  |  | 121,124 |
Commercial and industrial loans: |  |  |  |  |  |  |  |
Commercial term | 105,987 |  |  | 1,225 |  |  | 8,522 |  |  | 115,734 |
Commercial lines of credit | 92,038 |  |  | 993 |  |  | 555 |  |  | 93,586 |
International loans | 36,007 |  |  | 252 |  |  | 2,556 |  |  | 38,815 |
Consumer loans | 25,367 |  |  | 131 |  |  | 2,068 |  |  | 27,566 |
Total Non-PCI loans | $ | 2,611,123 |  |  | $ | 85,487 |  |  | $ | 47,387 |  |  | $ | 2,743,997 |
Analysis of Past Due Loans, Disaggregated by Loan Class | The following is an aging analysis of loans (excluding PCI loans), disaggregated by loan class, as of the dates indicated:
| 30-59 Days Past Due |  | 60-89 Days Past Due |  | 90 Days or More Past Due |  | Total Past Due |  | Current |  | Total |  | Accruing 90 Days or More Past Due
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 622 |  |  | $ | — |  |  | $ | 387 |  |  | $ | 1,009 |  |  | $ | 714,160 |  |  | $ | 715,169 |  |  | $ | — |
Hospitality | 50 |  |  | — |  |  | 4,488 |  |  | 4,538 |  |  | 539,610 |  |  | 544,148 |  |  | — |
Gas station | 43 |  |  | 1,242 |  |  | 1,107 |  |  | 2,392 |  |  | 332,126 |  |  | 334,518 |  |  | — |
Other | 428 |  |  | 736 |  |  | 2,150 |  |  | 3,314 |  |  | 894,198 |  |  | 897,512 |  |  | — |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | 26,228 |  |  | 26,228 |  |  | — |
Residential property | 230 |  |  | — |  |  | 108 |  |  | 338 |  |  | 196,732 |  |  | 197,070 |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | 89 |  |  | 102 |  |  | 689 |  |  | 880 |  |  | 120,775 |  |  | 121,655 |  |  | — |
Commercial lines of credit | — |  |  | — |  |  | 1,292 |  |  | 1,292 |  |  | 125,405 |  |  | 126,697 |  |  | — |
International loans | — |  |  | — |  |  | — |  |  | — |  |  | 32,239 |  |  | 32,239 |  |  | — |
Consumer loans | — |  |  | — |  |  | 236 |  |  | 236 |  |  | 24,455 |  |  | 24,691 |  |  | — |
Total Non-PCI loans | $ | 1,462 |  |  | $ | 2,080 |  |  | $ | 10,457 |  |  | $ | 13,999 |  |  | $ | 3,005,928 |  |  | $ | 3,019,927 |  |  | $ | — |
December 31, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 1,554 |  |  | $ | 281 |  |  | $ | 1,920 |  |  | $ | 3,755 |  |  | $ | 672,388 |  |  | $ | 676,143 |  |  | $ | — |
Hospitality | 1,531 |  |  | 2,340 |  |  | 433 |  |  | 4,304 |  |  | 450,916 |  |  | 455,220 |  |  | — |
Gas station | 2,991 |  |  | 1,113 |  |  | 353 |  |  | 4,457 |  |  | 358,358 |  |  | 362,815 |  |  | — |
Other | 1,674 |  |  | 2,156 |  |  | 1,142 |  |  | 4,972 |  |  | 838,490 |  |  | 843,462 |  |  | — |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | 9,532 |  |  | 9,532 |  |  | — |
Residential property | 167 |  |  | — |  |  | 687 |  |  | 854 |  |  | 120,270 |  |  | 121,124 |  |  | — |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | 1,107 |  |  | 490 |  |  | 2,847 |  |  | 4,444 |  |  | 111,290 |  |  | 115,734 |  |  | — |
Commercial lines of credit | — |  |  | — |  |  | 227 |  |  | 227 |  |  | 93,359 |  |  | 93,586 |  |  | — |
International loans | 200 |  |  | — |  |  | — |  |  | 200 |  |  | 38,615 |  |  | 38,815 |  |  | — |
Consumer loans | 489 |  |  | 349 |  |  | 248 |  |  | 1,086 |  |  | 26,480 |  |  | 27,566 |  |  | — |
Total Non-PCI loans | $ | 9,713 |  |  | $ | 6,729 |  |  | $ | 7,857 |  |  | $ | 24,299 |  |  | $ | 2,719,698 |  |  | $ | 2,743,997 |  |  | $ | — |
PCI Loans [Member] |
Credit Quality of Loan Portfolio | As of September 30, 2015 and December 31, 2014, pass/pass-watch, special mention and classified PCI loans, disaggregated by loan class, were as follows:
| Pass/Pass-Watch |  | Special Mention |  | Classified |  | Total |  | Allowance |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 1,174 |  |  | $ | — |  |  | $ | 6,094 |  |  | $ | 7,268 |  |  | $ | 203 |  |  | $ | 7,065 |
Hospitality | 189 |  |  | — |  |  | 5,246 |  |  | 5,435 |  |  | 290 |  |  | 5,145 |
Gas station | — |  |  | 187 |  |  | 5,599 |  |  | 5,786 |  |  | 108 |  |  | 5,678 |
Other | — |  |  | — |  |  | 5,385 |  |  | 5,385 |  |  | 2,318 |  |  | 3,067 |
Residential property | — |  |  | — |  |  | 1,035 |  |  | 1,035 |  |  | 200 |  |  | 835 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | — |  |  | — |  |  | 193 |  |  | 193 |  |  | 17 |  |  | 176 |
Consumer loans | — |  |  | — |  |  | 43 |  |  | 43 |  |  | 2 |  |  | 41 |
Total PCI loans | $ | 1,363 |  |  | $ | 187 |  |  | $ | 23,595 |  |  | $ | 25,145 |  |  | $ | 3,138 |  |  | $ | 22,007 |
December 31, 2014 |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 1,207 |  |  | $ | 219 |  |  | $ | 8,917 |  |  | $ | 10,343 |  |  | $ | 401 |  |  | $ | 9,942 |
Hospitality | — |  |  | — |  |  | 12,862 |  |  | 12,862 |  |  | 99 |  |  | 12,763 |
Gas station | — |  |  | 1,242 |  |  | 6,503 |  |  | 7,745 |  |  | 302 |  |  | 7,443 |
Other | — |  |  | — |  |  | 10,680 |  |  | 10,680 |  |  | 65 |  |  | 10,615 |
Residential property | — |  |  | — |  |  | 2,499 |  |  | 2,499 |  |  | 28 |  |  | 2,471 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |
Commercial term | — |  |  | — |  |  | 327 |  |  | 327 |  |  | 131 |  |  | 196 |
Consumer loans | — |  |  | — |  |  | 45 |  |  | 45 |  |  | — |  |  | 45 |
Total PCI loans | $ | 1,207 |  |  | $ | 1,461 |  |  | $ | 41,833 |  |  | $ | 44,501 |  |  | $ | 1,026 |  |  | $ | 43,475 |
Analysis of Past Due Loans, Disaggregated by Loan Class | The following table presents a summary of the borrowers' underlying payment status of PCI loans as of the dates indicated:
| 30-59 Days Past Due |  | 60-89 Days Past Due |  | 90 Days or More Past Due |  | Total Past Due |  | Current |  | Total |  | Allowance Amount |  | Total
| (in thousands)
September 30, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 1,061 |  |  | $ | 65 |  |  | $ | 1,647 |  |  | $ | 2,773 |  |  | $ | 4,495 |  |  | $ | 7,268 |  |  | $ | 203 |  |  | $ | 7,065 |
Hospitality | — |  |  | — |  |  | 1,708 |  |  | 1,708 |  |  | 3,727 |  |  | 5,435 |  |  | 290 |  |  | 5,145 |
Gas station | 49 |  |  | — |  |  | 1,903 |  |  | 1,952 |  |  | 3,834 |  |  | 5,786 |  |  | 108 |  |  | 5,678 |
Other | — |  |  | — |  |  | 4,930 |  |  | 4,930 |  |  | 455 |  |  | 5,385 |  |  | 2,318 |  |  | 3,067 |
Residential property | — |  |  | — |  |  | 397 |  |  | 397 |  |  | 638 |  |  | 1,035 |  |  | 200 |  |  | 835 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | — |  |  | 5 |  |  | 37 |  |  | 42 |  |  | 151 |  |  | 193 |  |  | 17 |  |  | 176 |
Consumer loans | — |  |  | 14 |  |  | 29 |  |  | 43 |  |  | — |  |  | 43 |  |  | 2 |  |  | 41 |
Total PCI loans | $ | 1,110 |  |  | $ | 84 |  |  | $ | 10,651 |  |  | $ | 11,845 |  |  | $ | 13,300 |  |  | $ | 25,145 |  |  | $ | 3,138 |  |  | $ | 22,007 |
December 31, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial property |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Retail | $ | 93 |  |  | $ | 287 |  |  | $ | 5,623 |  |  | $ | 6,003 |  |  | $ | 4,340 |  |  | $ | 10,343 |  |  | $ | 401 |  |  | $ | 9,942 |
Hospitality | 312 |  |  | — |  |  | 7,670 |  |  | 7,982 |  |  | 4,880 |  |  | 12,862 |  |  | 99 |  |  | 12,763 |
Gas station | 1,139 |  |  | 1,053 |  |  | 3,178 |  |  | 5,370 |  |  | 2,375 |  |  | 7,745 |  |  | 302 |  |  | 7,443 |
Other | — |  |  | — |  |  | 10,119 |  |  | 10,119 |  |  | 561 |  |  | 10,680 |  |  | 65 |  |  | 10,615 |
Residential property | — |  |  | — |  |  | 1,722 |  |  | 1,722 |  |  | 777 |  |  | 2,499 |  |  | 28 |  |  | 2,471 |
Commercial and industrial loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial term | 30 |  |  | — |  |  | 135 |  |  | 165 |  |  | 162 |  |  | 327 |  |  | 131 |  |  | 196 |
Consumer loans | — |  |  | 17 |  |  | 28 |  |  | 45 |  |  | — |  |  | 45 |  |  | — |  |  | 45 |
Total PCI loans | $ | 1,574 |  |  | $ | 1,357 |  |  | $ | 28,475 |  |  | $ | 31,406 |  |  | $ | 13,095 |  |  | $ | 44,501 |  |  | $ | 1,026 |  |  | $ | 43,475 |

X
- Definition Allowance For Loan Losses And Allowance For Off Balance Sheet Items [Table Text Block] + References No definition available. + Details
Name: | hafc_AllowanceForLoanLossesAndAllowanceForOffBalanceSheetItemsTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Certain Loans Acquired In Transfer Accounted For As Debt Securities Accretable Yield Movement Schedule Table [Text Block] + References No definition available. + Details
Name: | hafc_CertainLoansAcquiredInTransferAccountedForAsDebtSecuritiesAccretableYieldMovementScheduleTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Purchases, sales and reclassification of loans receivable to loans held for sale by portfolio segment. + References No definition available. + Details
Name: | hafc_PurchasesSalesAndReclassificationOfLoansReceivableToLoansHeldForSaleByPortfolioSegmentTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of non performing assets. + References No definition available. + Details
Name: | hafc_ScheduleOfNonPerformingAssetsTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary of interest foregone on impaired loans. + References No definition available. + Details
Name: | hafc_SummaryOfInterestForegoneOnImpairedLoansTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of total recorded investment of troubled debt restructurings by disaggregated types of concessions made and loan type. + References No definition available. + Details
Name: | hafc_TroubledDebtRestructuringsOnFinancingReceivablesTypeOfConcessionAndLoansTableTextBlock
Namespace Prefix: | hafc_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 55 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=32702940&loc=SL6953803-111525 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables that are past due but not impaired, financing receivables that are 90 days past due and still accruing, and financing receivables on nonaccrual status. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5111-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953401-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of troubled debt restructurings in the periods following the restructuring, including: (1) a description of the portion of the recorded [restructured] debt which is contingently payable based on the occurrence of future events or circumstances; (2) the dollar amount of the portion of the recorded [restructured] debt which is contingently payable based on the occurrence of future events or circumstances; and (3) a description of the circumstance, events, or conditions that would cause payments to occur or the creditor to forgive the contingent portion of recorded debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 60 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6402221&loc=d3e15765-112638 + Details
Name: | us-gaap_ScheduleOfDebtorTroubledDebtRestructuringSubsequentPeriodsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of prior period adjustments to previously issued financial statements including (1) the effect of the correction on each financial statement line item and any per-share amounts affected for each prior period presented (2) the cumulative effect of the change on retained earnings or other appropriate components of equity or net assets in the statement of financial position, as of the beginning of the earliest period presented, and (3) the effect of the prior period adjustments (both gross and net of applicable income tax) on the net income of each prior period presented in the entity's annual report for the year in which the adjustments are made. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22663-107794 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22644-107794 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=56949863&loc=d3e22658-107794 + Details
Name: | us-gaap_ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of nonaccrual and past due financing receivables (such as loans and trade receivables), including: (a) the recorded investment in loans and trade receivables, if applicable, on nonaccrual status as of each balance sheet date (b) the recorded investment in loans and trade receivables, if applicable, past due 90 days or more and still accruing. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=49124121&loc=d3e5111-111524 + Details
Name: | us-gaap_ScheduleOfFinancingReceivablesNonAccrualStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the activity in the balance of servicing assets (including a description of where changes in fair value are reported in the statement of income for each period for which results of operations are presented), including but not limited to, the following: beginning and ending balances, additions (for instance, through purchases of servicing assets), disposals, changes in fair value during the period resulting from changes in inputs or assumptions used in the valuation model, other changes in fair value along with a description of those changes, and other changes that affect the balance along with a description of those changes. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 860 -SubTopic 50 -Section 50 -Paragraph 3 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=56950315&loc=d3e122625-111746 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables and troubled debt restructurings. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=49124121&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAcquiredWithDeterioratedCreditQualityAxis=hafc_NonPurchasedCreditImpairedLoansMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ReceivablesAcquiredWithDeterioratedCreditQualityAxis=us-gaap_ReceivablesAcquiredWithDeterioratedCreditQualityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |