XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Changes in Capital Deficit (USD $)
Common Stock [Member]
Common Stock Additional Paid-In Capital [Member]
Common Shares to be Issued [Member]
Deficit Accumulated During the Development Stage [Member]
Total
Beginning Balance at Oct. 01, 2013          
Stock based compensation   $ 9,589     $ 9,589
Reclassification of derivative liability upon modification of warrant terms 0 221,000 0 0 221,000
Equity units issued under Purchase Agreement 400 187,770     188,170
Equity units issued under Purchase Agreement (Shares) 400,000        
Commitment shares issued under terms of Purchase Agreement 3 (3)      
Commitment shares issued under terms of Purchase Agreement (Shares) 2,510        
Capital stock issued for cash - at $0.50 120 59,880 (60,000)    
Capital stock issued for cash - at $0.50 (Shares) 120,000        
Capital stock issued for cash - at $0.30 500 149,500 30,000   180,000
Capital stock issued for cash - at $0.30 (Shares) 500,000        
Share issue costs, net of recovery   (2,452)     (2,452)
Issuance of detachable warrants   5,989,900     5,989,900
Agent's warrants issued in connection with convertible debentures   334,900     334,900
Beneficial conversion feature on convertible debentures issued   4,010,100     4,010,100
Capital stock to be issued pursuant to employment agreement     610,000   610,000
Net Income (Loss)       (1,669,313) (1,669,313)
Ending Balance at Jun. 30, 2014 $ 38,261 $ 49,604,707 $ 640,000 $ (42,874,285) $ 7,408,683
Ending Balance (Shares) at Jun. 30, 2014 38,260,098