XML 48 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments (Tables)
12 Months Ended
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of share purchase warrants

The following table summarizes the warrant activity during the years ended September 30, 2019 and 2018:

 

       Weighted Average 
   Number of Shares   Exercise Price ($) 
Balance, September 30, 2017   1,609,309    2.66 
Issued   350,000    4.19 
Exercised   (756,143)   2.96 
Expired   (524,787)   3.00 
Balance, September 30, 2018   678,379    2.87 
Exercised   (8,750)   1.13 
Expired   (319,629)   1.46 
Balance, September 30, 2019   350,000    4.19 
Schedule of outstanding stock purchase options

A summary of the status of Company’s outstanding stock purchase options is presented below:

 

           Weighted     
       Weighted   Average Grant     
   Number of   Average Exercise   Date Fair Value   

Aggregate

intrinsic

   Shares   Price ($)   ($)    value
Outstanding, September 30, 2017   5,092,030    4.13       $ 5,280,544
Granted   1,730,000    2.71    2.09     
Forfeited   (164,280)   3.66          
Exercised   (150,833)   1.18          
Outstanding, September 30, 2018   6,506,917    3.83       $ 2,353,088
Granted   2,265,399    2.79    2.27     
Forfeited   (309,383)   3.25          
Outstanding, September 30, 2019   8,462,933    3.58       $ 4,115,032
Exercisable, September 30, 2019   5,727,963    3.85       $ 3,275,500
Schedule of statement of operations

These amounts have been included in general and administrative expenses and research and development expenses on the Company’s statement of operations as follows:

 

   2019   2018 
General and administrative  $3,203,165   $2,699,557 
Research and development   3,227,708    2,817,447 
Total stock-based compensation  $6,430,873   $5,517,004 
Schedule of weighted average assumptions

The fair value of each option award is estimated on the date of grant using the Black Scholes option pricing model based on the following weighted average assumptions:

 

   2019   2018 
Risk-free interest rate   2.50%   2.73%
Expected life of options (years)   6.05    5.60 
Annualized volatility   104.45%   106.45%
Dividend rate   0.00%   0.00%