XML 34 R19.htm IDEA: XBRL DOCUMENT v3.24.4
Commitments and Contingencies (Tables)
12 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of operating lease costs
          
   Years ended September 30,
   2024  2023
Operating lease costs  $125   $118 
Schedule of contributions under the plan
          
   Years ended September 30,
   2024  2023
Contributions to 401(k) plan  $279   $232 
Schedule of share purchase warrants outstanding
           
   Number of Warrants  Weighted Average Exercise Price
($)
Balance, September 30, 2023    160,000    3.72 
Expired    (150,000)   3.17 
Balance, September 30, 2024    10,000    12.00 
Schedule of stock option activity
                     
   Number of Options  Weighted Average Exercise Price
($)
  Weighted Average Grant Date Fair Value
($)
  Aggregate intrinsic value
($)
Outstanding, October 1, 2022    13,169,616    6.61    4.96    62,267,309 
Granted    1,959,000    9.30    6.60     
Exercised    (759,753)   2.34    0.95    4,629,026 
Forfeited    (257,083)   12.00    6.74     
Outstanding, September 30, 2023    14,111,780    7.12    5.27    22,290,069 
Granted    1,860,500    5.47    3.95     
Exercised    (273,360)   2.53    1.11    601,407 
Forfeited    (661,166)   11.67    5.00     
Outstanding, September 30, 2024    15,037,754    6.80         15,825,791 
Exercisable, September 30, 2024    9,910,590    5.52         15,176,855 
Schedule of summarizes information about stock options
                  
         Weighted         
     average  Weighted     Weighted
      Number of  remaining  average  Number of  average
Range of exercises prices  outstanding  contractual life  exercise  vested  exercise
From  To  options  (in years)  price  options  price
$0.92   $3.00    3,015,700    3.79   $2.39    3,015,700   $2.39 
$3.01   $5.00    2,267,500    4.01   $3.42    2,056,250   $3.31 
$5.01   $9.00    6,640,554    6.07   $6.58    3,473,639   $6.21 
$9.01   $13.00    1,649,000    7.33   $10.26    760,000   $10.50 
$13.01   $25.00    1,465,000    6.45   $18.18    605,001   $18.47 
           15,037,754    5.48   $6.80    9,910,590   $5.52 
Schedule of general and administrative expenses and research and development expenses
          
   Years ended September 30,
   2024  2023
General and administrative  $3,625   $5,558 
Research and development   5,813    10,812 
Total share-based compensation  $9,438   $16,370 
Schedule of weighted average assumptions for fair value of each option award
          
   2024  2023
Risk-free interest rate   4.28%   3.70%
Expected life of options (years)   5.78    5.64 
Annualized volatility   84.81%   85.13%
Dividend rate   0.00%   0.00%