XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
Commitments and Contingencies (Tables)
3 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of operating lease costs
      
   2023  2022
Operating lease costs  $30   $30 
Schedule of contribution plan
      
   2023  2022
Contributions to 401(k) plan  $73   $44 
Schedule of share purchase warrants outstanding
      
Number  Exercise Price  Expiry Date
 150,000   $3.17   May 6, 2024
 10,000   $12.00   April 21, 2026
 160,000         
Schedule of outstanding stock purchase options
                     
   Number of Options  Weighted Average Exercise Price
($)
  Weighted Average Grant Date Fair Value
($)
  Aggregate intrinsic value
($)
Outstanding, September 30, 2022    13,169,616    6.61    4.96    62,267,309 
Granted    1,959,000    9.30    6.60     
Exercised    (759,753)   2.34    0.95    4,629,026 
Forfeited    (257,083)   12.00    6.74     
Outstanding, September 30, 2023    14,111,780    7.12    5.27    22,290,069 
Granted    155,000    7.40    4.88     
Exercised    (20,000)   2.96    2.23    58,600 
Forfeited    (137,417)   12.19    6.78     
Outstanding, December 31, 2023    14,109,363    7.08         47,674,002 
Exercisable, December 31, 2023    9,663,446    5.26         45,388,166 
Schedule of summarized information about stock options
                                
Range of exercises prices  Number of outstanding  Weighted average remaining contractual life  Weighted average  Number of vested  Weighted average
From  To  options  (in years)  exercise price  options  exercise price
$0.92   $3.00    3,260,309    4.47   $2.38    3,260,309   $2.38 
$3.01   $5.00    2,017,500    4.07   $3.28    2,017,500   $3.28 
$5.01   $9.00    5,375,054    6.00   $6.91    3,329,970   $6.11 
$9.01   $13.00    1,909,000    8.10   $10.53    496,083   $11.36 
$13.01   $25.00    1,547,500    7.23   $18.24    559,584   $18.64 
           14,109,363    5.79   $7.08    9,663,446   $5.26 
Schedule of general and administrative expenses and research and development expenses
          
   December 31
   2023  2022
General and administrative  $926   $1,743 
Research and development   1,360    3,604 
Total stock-based compensation  $2,286   $5,347 
Schedule of weighted average assumptions
          
   2023  2022
Risk-free interest rate   4.47%   4.07%
Expected life of options (years)   5.29    4.98 
Annualized volatility   80.61%   84.01%
Dividend rate   0.00%   0.00%