XML 30 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commitments and Contingencies (Tables)
9 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of operating lease costs
            
   Three months ended June 30,  Nine months ended June 30,
   2024  2023  2024  2023
Operating lease costs  $31   $25   $92   $85 
Schedule of contributions plan
            
   Three months ended June 30,  Nine months ended June 30,
   2024  2023  2024  2023
Contributions to 401(k) plan  $56   $76   $223   $176 
Schedule of warrants outstanding
           
   Number of Warrants  Weighted Average Exercise Price
($)
Balance, September 30, 2022         
          
Balance, September 30, 2022 and 2023    160,000    3.72 
Expired    (150,000)   3.17 
Balance, June 30, 2024    10,000    12.00 
Schedule of share purchase warrants outstanding
      
Number  Exercise Price  Expiry Date
 10,000   $12.00    April 21, 2026
Schedule of stock option activity
                     
   Number of Options  Weighted Average Exercise Price
($)
  Weighted Average Grant Date Fair Value
($)
  Aggregate intrinsic value
($)
Outstanding, September 30, 2022    13,169,616    6.61    4.96    62,267,309 
Granted    1,959,000    9.30    6.60     
Exercised    (759,753)   2.34    0.95    4,629,026 
Forfeited    (257,083)   12.00    6.74     
Outstanding, September 30, 2023    14,111,780    7.12    5.27    22,290,069 
Granted    1,815,500    5.48    3.96     
Exercised    (273,360)   2.53    1.11    601,407 
Forfeited    (473,666)   11.78    8.17     
Outstanding, June 30, 2024    15,180,254    6.86         7,471,069 
Exercisable, June 30, 2024    9,826,089    5.50         7,452,002 
Schedule of stock options exercise prices
                               
Range of exercises prices  Number of   Weighted average remaining   Weighted   Number of   Weighted
From  To  outstanding options  contractual life (in years)  average exercise price  vested options  average exercise price
$0.92   $3.00    3,015,700    4.04   $2.39    3,015,700   $2.39 
$3.01   $5.00    2,232,500    4.17   $3.41    2,035,416   $3.29 
$5.01   $9.00    6,660,554    6.32   $6.57    3,469,639   $6.20 
$9.01   $13.00    1,806,500    7.57   $10.46    729,917   $11.05 
$13.01   $25.00    1,465,000    6.70   $18.18    575,417   $18.41 
           15,180,254    5.73   $6.86    9,826,089   $5.50 
Schedule of stock-based compensation
                    
   Three months ended June 30,  Nine months ended June 30,
   2024  2023  2024  2023
General and administrative  $997   $1,451   $2,901   $4,451 
Research and development   1,491    2,415    4,524    8,732 
Total stock-based compensation  $2,488   $3,866   $7,425   $13,183 
Schedule of weighted average assumptions
          
   2024  2023
Risk-free interest rate   4.29%   3.69%
Expected life of options (years)   5.77    5.63 
Annualized volatility   84.82%   85.16%
Dividend rate   0.00%   0.00%