XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Interim Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Proceeds Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2023 $ 82 $ 434,839 $ (293,069) $ 141,852
Balance at beginning, shares at Sep. 30, 2023 82,066,511        
 Purchase shares $ 3 11,281 11,284
Purchase shares, shares 2,450,000        
 Commitment shares
Commitment shares, shares 5,646        
Shares issued pursuant to exercise of stock options 691 (89) 602
exercise of stock options, shares 273,360        
Share based compensation 7,425 7,425
Net loss (31,382) (31,382)
Ending balance, value at Jun. 30, 2024 $ 85 454,236 (89) (324,451) 129,781
Balance at ending, shares at Jun. 30, 2024 84,795,517        
Beginning balance, value at Mar. 31, 2024 $ 84 447,345 (234) (312,237) 134,958
Balance at beginning, shares at Mar. 31, 2024 83,616,218        
 Purchase shares $ 1 3,870 234 4,105
Purchase shares, shares 950,000        
 Commitment shares
Commitment shares, shares 1,939        
Shares issued pursuant to exercise of stock options 533 (89) 444
Shares issued pursuant to exercise of stock options, shares 227,360        
Share based compensation 2,488 2,488
Net loss (12,214) (12,214)
Ending balance, value at Jun. 30, 2024 $ 85 454,236 (89) (324,451) 129,781
Balance at ending, shares at Jun. 30, 2024 84,795,517        
Beginning balance, value at Sep. 30, 2024 $ 85 456,249 (336,071) 120,263
Balance at beginning, shares at Sep. 30, 2024 84,795,517        
Shares issued pursuant to cashless exercise of stock options $ 1 547 548
cashless exercise of stock option, shares 550,000        
Shares withheld related to cashless exercise of stock options and taxes $ (1) (2,809) (2,810)
Shares withheld related to cashless exercise of stock option and taxes, shares (293,846)        
Shares issued pursuant to exercise of stock options 1,679 1,679
Shares issued pursuant to exercise of stock options, shares 360,021        
Share based compensation 7,828 7,828
Net loss (36,550) (36,550)
Ending balance, value at Jun. 30, 2025 $ 85 463,494 (372,621) 90,958
Balance at ending, shares at Jun. 30, 2025 85,411,692        
Beginning balance, value at Mar. 31, 2025 $ 85 459,051 (359,378) 99,758
Balance at beginning, shares at Mar. 31, 2025 85,333,652        
Shares issued pursuant to exercise of stock options 119 119
Shares issued pursuant to exercise of stock options, shares 39,389        
Shares issued pursuant to cashless exercise of stock option $ 1 88 89
exercise of stock option, shares 50,000        
Shares withheld related to cashless exercise of stock option $ (1) (88) (89)
exercise of stock option and taxes, shares (11,349)        
Share based compensation 4,324 4,324
Net loss (13,243) (13,243)
Ending balance, value at Jun. 30, 2025 $ 85 $ 463,494 $ (372,621) $ 90,958
Balance at ending, shares at Jun. 30, 2025 85,411,692