XML 23 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS
¥ in Thousands, $ in Thousands
Dec. 31, 2022
CNY (¥)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
CNY (¥)
Current assets      
Cash ¥ 737,384 $ 106,911 ¥ 877,959
Restricted cash (including restricted cash of VIEs that can only be used to settle the VIEs' obligation of RMB23,004 and nil as of December 31, 2021 and 2022, respectively) 40,957 5,938 23,004
Accounts receivable - third parties, net 418,222 60,636 184,546
Accounts receivable - related parties, net 482,992 70,027 768,747
Notes receivable (including notes receivable of VIEs that can only be used to settle the VIEs' obligation of RMB110,550 and nil as of December 31, 2021 and 2022, respectively) 145,442 21,087 137,710
Inventories 131,555 19,074 223,319
Amounts due from related parties 911,589 132,168 41,278
Prepayments and other current assets 412,934 59,870 200,075
Total current assets 3,281,075 475,711 2,456,638
Non-current assets      
Long-term investments 489,764 71,009 1,354,049
Property and equipment, net 118,449 17,173 103,156
Intangible assets, net 36,689 5,319 31,026
Operating lease right-of-use assets 85,326 12,371  
Other non-current assets - third parties 26,029 3,773 19,904
Other non-current assets - related parties 213,695 30,983 1,929
Total non-current assets 969,952 140,628 1,510,064
Total assets 4,251,027 616,339 3,966,702
Current liabilities      
Short-term borrowings (including short-term borrowings of the VIEs without recourse to the Company of RMB932,000 and nil as of December 31, 2021 and 2022, respectively) 870,000 126,138 932,000
Accounts payable - third parties (including accounts payable - third parties of the VIEs without recourse to the Company of RMB622,867 and nil as of December 31, 2021 and 2022, respectively) 1,024,194 148,494 649,967
Accounts payable - related parties (including accounts payable - related parties of the VIEs without recourse to the Company of RMB99,906 and nil as of December 31, 2021 and 2022, respectively) 239,891 34,781 111,531
Notes payable (including notes payable of the VIEs without recourse to the Company of RMB127,304 and nil as of December 31, 2021 and 2022, respectively) 168,405 24,416 127,304
Amounts due to related parties (including amounts due to related parties of the VIEs without recourse to the Company of RMB309,010 and nil as of December 31, 2021 and 2022, respectively) 191,174 27,718 376,906
Contract liabilities, current - third parties (including contract liabilities, current - third parties of the VIEs without recourse to the Company of RMB2,685 and nil as of December 31, 2021 and 2022, respectively) 4,706 682 2,685
Contract liabilities, current - related parties (including contract liabilities, current - related parties of the VIEs without recourse to the Company of RMB363,285 and nil as of December 31, 2021 and 2022, respectively) 316,667 45,912 363,285
Operating lease liabilities, current 24,152 3,502  
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the VIEs without recourse to the Company of RMB442,588 and nil as of December 31, 2021 and 2022, respectively) 738,603 107,087 458,979
Income tax payable 21,610 3,133  
Total current liabilities 3,599,402 521,863 3,022,657
Non-current liabilities      
Contract liabilities, non-current - third parties (including contract liabilities, non-current - third parties of the VIEs without recourse to the Company of MB317 and nil as of December 31, 2021 and 2022, respectively) 70 10 317
Contract liabilities, non-current - related parties (including contract liabilities, non-current - related parties of the VIEs without recourse to the Company of RMB472,749 and nil as of December 31, 2021 and 2022, respectively) 282,080 40,898 472,749
Convertible notes payable 439,869 63,775  
Operating lease liabilities, non-current 59,539 8,632  
Warrant liabilities, non-current 16,544 2,399  
Other non-current liabilities (including other non-current liabilities of the VIEs without recourse to the Company of RMB16,292 and nil as of December 31, 2021 and 2022, respectively) 30,716 4,453 16,292
Total non-current liabilities 828,818 120,167 489,358
Total liabilities 4,428,220 642,030 3,512,015
Commitments and contingencies
MEZZANINE EQUITY      
Redeemable non-controlling interests 40,750   30,500
Total mezzanine equity     4,563,407
SHAREHOLDERS' DEFICIT      
Ordinary Shares [1]     7
Additional paid-in capital 5,919,660 858,270  
Accumulated deficit (5,710,977) (828,014) (4,109,041)
Accumulated other comprehensive income (loss) (385,886) (55,948) 6,048
Total deficit attributable to ordinary shareholders (177,193) (25,691) (4,102,986)
Non-redeemable non-controlling interests     (5,734)
Total shareholders' deficit (177,193) (25,691) (4,108,720)
Liabilities, mezzanine equity and shareholders' deficit 4,251,027 616,339 3,966,702
Class A Ordinary Shares      
SHAREHOLDERS' DEFICIT      
Ordinary Shares [1] 9 $ 1  
Class B Ordinary Shares      
SHAREHOLDERS' DEFICIT      
Ordinary Shares [1] ¥ 1    
Series Angel Redeemable Convertible Preferred Shares      
MEZZANINE EQUITY      
MEZZANINE EQUITY [1]     283,585
Series A Redeemable Convertible Preferred Shares      
MEZZANINE EQUITY      
MEZZANINE EQUITY [1]     1,429,313
Series A+ Redeemable Convertible Preferred Shares      
MEZZANINE EQUITY      
MEZZANINE EQUITY [1]     1,386,671
Series A2+ Redeemable Convertible Preferred Shares      
MEZZANINE EQUITY      
MEZZANINE EQUITY [1]     475,413
Series B Redeemable Convertible Preferred Shares      
MEZZANINE EQUITY      
MEZZANINE EQUITY [1]     1,117,317
Subscription receivable     ¥ (159,392)
[1] Shares outstanding for all periods reflect the adjustment for Recapitalization.