XML 61 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Description of business and organization (Tables)
12 Months Ended
Dec. 31, 2022
Description of business and organization  
Schedule of assets derecognized

    

RMB

Assets

Cash

 

20,000

Long-term investments

 

211,908

Property and equipment, net

 

34,873

Intangible assets, net

 

1,094

Schedule of assets and liabilities, consolidated revenues, net loss and cash flow information information of the VIE's

As of December 31,

    

2021

RMB

Current assets

Cash

 

642,293

Restricted cash(i)

 

23,004

Accounts receivable – third parties, net

 

184,546

Accounts receivable – related parties, net(ii)

 

813,364

Notes receivable(iii)

 

137,710

Inventories

 

223,319

Amounts due from related parties(iv)

 

42,604

Prepayments and other current assets

 

182,589

Total current assets

 

2,249,429

Non-current assets

 

  

Long-term investments

 

441,586

Property and equipment, net

 

94,387

Intangible assets, net

 

31,026

Other non-current assets – third parties

 

19,904

Other non-current assets – related parties

 

1,929

Total non-current assets

 

588,832

Total assets

 

2,838,261

Current liabilities

 

  

Short-term borrowings

 

932,000

Accounts payable – third parties

 

622,867

Accounts payable – related parties(ii)

 

159,528

Notes payable

 

127,304

Amounts due to related parties (iv)

 

2,452,787

Contract liabilities, current – third parties

 

2,685

Contract liabilities, current – related parties

 

363,285

Accrued expenses and other current liabilities

 

442,588

Total current liabilities

 

5,103,044

Non-current liabilities

 

  

Contract liabilities, non-current – third parties

 

317

Contract liabilities, non-current – related parties

 

472,749

Other non-current liabilities

 

16,292

Total non-current liabilities

 

489,358

Total liabilities

 

5,592,402

(i)Restricted cash of RMB23,004 was pledged for notes payable.
(ii)Accounts receivable — related parties, net, include amounts of RMB57,039 due from the Company and its subsidiaries, and accounts payable — related parties include RMB59,622 due to the Company and its subsidiaries, all of which are eliminated upon consolidation.
(iii)Notes receivable of RMB110,550 was pledged for notes payable.
(iv)Amounts due from related parties include RMB1,326 due from the Company and its subsidiaries; and amounts due to related parties include RMB2,143,777 due to the Company and its subsidiaries. All of the amounts are eliminated upon consolidation.

Year ended December 31,

    

2020

2021

    

2022

RMB

RMB

RMB

Revenues (v)

 

2,241,536

2,755,780

 

936,520

Net (loss) income (vi)

 

(495,741)

(1,106,865)

 

2,793,301

Net cash (used in) provided by operating activities (vii)

 

(312,311)

(817,989)

 

224,031

Net cash (used in) provided by investing activities

 

(91,112)

(436,280)

 

165,672

Net cash provided by (used in) financing activities (viii)

 

940,204

1,047,854

 

(1,055,000)

Net increase (decreased) in cash and restricted cash

 

536,781

(206,415)

 

(665,297)

Cash and restricted cash at the beginning of the year

 

334,931

871,712

 

665,297

Cash and restricted cash at the end of the year

 

871,712

665,297

 

(v)For the years ended December 31, 2020, 2021 and 2022, revenues include RMB31,394, RMB26,290 and RMB265,452, respectively, from the Company and its subsidiaries, which are eliminated upon consolidation.
(vi)For the years ended December 31, 2020, 2021 and 2022, net income (loss) includes RMB21,950, RMB(44,361) and RMB2,981,707, respectively, from the Company and its subsidiaries, which are eliminated upon consolidation.
(vii)Net cash used in operating activities respectively includes RMB75,361, RMB33,405 and RMB228,428 generated from the Company and its subsidiaries for the years ended December 31, 2020, 2021 and 2022, which are eliminated upon consolidation.
(viii)Net cash provided by financing activities respectively includes nil, RMB2,067,268 and RMB157,000 provided by the Company and its subsidiaries for the years ended December 31, 2020, 2021 and 2022, which are eliminated upon consolidation.