XML 27 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS DEFICIT
¥ in Thousands, $ in Thousands
Total deficit attributable to ordinary shareholders of the Company
Previously Reported [Member]
CNY (¥)
Total deficit attributable to ordinary shareholders of the Company
CNY (¥)
Ordinary Shares
Class A Ordinary Shares
CNY (¥)
shares
Ordinary Shares
Class B Ordinary Shares
CNY (¥)
shares
Ordinary Shares
Previously Reported [Member]
CNY (¥)
shares
Ordinary Shares
Retroactive application of the recapitalization
shares
Ordinary Shares
CNY (¥)
shares
Treasury Shares
shares
Additional paid-in capital
Previously Reported [Member]
CNY (¥)
Additional paid-in capital
CNY (¥)
Accumulated deficit
Previously Reported [Member]
CNY (¥)
Accumulated deficit
CNY (¥)
Accumulated other comprehensive income
CNY (¥)
Non-redeemable non-controlling interests
Previously Reported [Member]
CNY (¥)
Non-redeemable non-controlling interests
CNY (¥)
Previously Reported [Member]
CNY (¥)
CNY (¥)
USD ($)
Beginning balance at Dec. 31, 2019 ¥ (1,547,512) ¥ (1,547,512)     ¥ 7   ¥ 7   ¥ 255,288 ¥ 255,288 ¥ (1,802,807) ¥ (1,802,807)   ¥ 11,852 ¥ 11,852 ¥ (1,535,660) ¥ (1,535,660)  
Beginning balance (in shares) at Dec. 31, 2019 | shares         200,000,000 38,591,421 238,591,421                      
CHANGES IN SHAREHOLDERS' DEFICIT                                    
Net loss   (439,659)                   (439,659)     (345)   (440,004)  
Share-based compensation (Note 22)   11,410               11,410             11,410  
Accretion of Redeemable Convertible Preferred Shares   (101,286)               (101,286)             (101,286)  
Foreign currency translation adjustments, net of nil income taxes   1,497                     ¥ 1,497       1,497  
Ending balance at Dec. 31, 2020   (2,075,550)         ¥ 7     165,412   (2,242,466) 1,497   11,507   (2,064,043)  
Ending balance (in shares) at Dec. 31, 2020 | shares             238,591,421                      
CHANGES IN SHAREHOLDERS' DEFICIT                                    
Net loss   (1,179,615)                   (1,179,615)     (5,011)   (1,184,626)  
Share-based compensation (Note 22)   163,481               163,481             163,481  
Accretion of Redeemable Convertible Preferred Shares   (243,564)               (247,580)   4,016         (243,564)  
Re-designation of ordinary shares to Series A Preferred Shares (Note 19)   (81,208)               (81,208)             (81,208)  
Re-designation of ordinary shares to Series A Preferred Shares, Shares(Note 19) | shares             (2,343,309)                      
Deemed dividend in association with acquisition of an equity-method investment (Note 8)   (689,670)                   (689,670)         (689,670)  
Deconsolidation of a subsidiary (Note 20)                             (14,335)   (14,335)  
Accretion of redeemable non-controlling interests (Note 20(b))   (1,306)                   (1,306)         (1,306)  
Contribution from non-controlling shareholders (Note 20(a))   (105)               (105)         2,105   2,000  
Repurchase of ordinary shares, Shares (Note 21) | shares             (5,010,420) 5,010,420                    
Foreign currency translation adjustments, net of nil income taxes   4,551                     4,551       4,551  
Ending balance at Dec. 31, 2021   (4,102,986)         ¥ 7         (4,109,041) 6,048   (5,734)   (4,108,720)  
Ending balance (in shares) at Dec. 31, 2021 | shares             231,237,692 5,010,420                    
CHANGES IN SHAREHOLDERS' DEFICIT                                    
Total deficit attributable to ordinary shareholders of the Company                                 (4,102,986)  
Net loss [1]   (1,539,301)                   (1,539,301)     (1,444)   (1,540,745)  
Share-based compensation (Note 22)   725,651               725,651             725,651  
Reissuance of ordinary shares (in shares) | shares             5,010,420 (5,010,420)                    
Accretion of Redeemable Convertible Preferred Shares   (354,878)               (354,878)             (354,878) $ (51,452)
Deconsolidation of a subsidiary (Note 20)                             ¥ 7,178   7,178  
Accretion of redeemable non-controlling interests (Note 20(b))   (714)                   (714)         (714) (104)
Deemed distribution to shareholders in the VIE restructuring (Note 1(d))   (61,921)                   (61,921)         (61,921)  
Re-designation of ordinary shares into Class A ordinary shares, value     ¥ 6       ¥ (6)                      
Re-designation of ordinary shares into Class A ordinary shares (in shares) | shares     193,216,446       (193,216,446)                      
Re-designation of ordinary shares into Class B ordinary shares, value       ¥ 1     ¥ (1)                      
Re-designation of ordinary shares into Class B ordinary shares (in shares) | shares       43,031,666     (43,031,666)                      
IPO cost capitalization   (270,539)               (270,539)             (270,539)  
Conversion-Lotus convertible notes payable   69,600               69,600             69,600  
Conversion-Lotus convertible notes payable (in shares) | shares     1,052,632                              
Geely strategic investment   139,200               139,200             139,200  
Geely strategic investment (in shares) | shares     2,000,000                              
Luminar strategic investment   87,615               87,615             87,615  
Luminar strategic investment (in shares) | shares     1,500,000                              
Conversion of Preferred Shares to Class A and Class B ordinary shares   5,492,749 ¥ 3             5,492,746             5,492,749  
Conversion of Preferred Shares to Class A and Class B ordinary shares (in shares) | shares     84,795,039 5,929,250                            
Issuance of Class A Ordinary Shares and warrants to COVA shareholders and warrant holders   30,265               30,265             30,265  
Issuance of Class A Ordinary Shares and warrants to COVA shareholders and warrant holders (in shares) | shares     5,870,357                              
Foreign currency translation adjustments, net of nil income taxes   (391,934)                     (391,934)       (391,934) (56,825)
Ending balance at Dec. 31, 2022   ¥ (177,193) ¥ 9 ¥ 1           ¥ 5,919,660   ¥ (5,710,977) ¥ (385,886)       (177,193) (25,691)
Ending balance (in shares) at Dec. 31, 2022 | shares     288,434,474 48,960,916                            
CHANGES IN SHAREHOLDERS' DEFICIT                                    
Total deficit attributable to ordinary shareholders of the Company                                 ¥ (177,193) $ (25,691)
[1] Excludes net loss attributable to redeemable non-controlling interests of RMB464 for the year ended December 31, 2022.