XML 74 R58.htm IDEA: XBRL DOCUMENT v3.23.2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income taxes  
Schedule of components of income / (loss) before income taxes

Year ended December 31,

    

2020

    

2021

    

2022

RMB

RMB

RMB

The Cayman Islands

 

55,644

(4,811)

 

(57,261)

British Virgin Islands

(2)

Hong Kong S.A.R

 

93

(53,347)

 

(27,262)

Sweden

 

(310)

 

7,015

United Kingdom

 

(11,164)

 

(348,872)

The PRC, excluding Hong Kong S.A.R.

 

(495,513)

(1,112,353)

 

(1,093,256)

Total

 

(439,776)

(1,181,985)

 

(1,519,638)

Schedule of income tax expense recognized in the consolidated statements of comprehensive loss

Year ended December 31,

    

2020

    

2021

    

2022

RMB

RMB

RMB

Current income tax expense

 

228

3,447

 

21,571

Schedule of reconciliation of the differences between PRC statutory income tax rate and the Group's effective income tax rates

Year ended December 31,

    

2020

2021

    

2022

 

Computed expected income tax benefit

 

(25)

%  

(25)

%  

(25)

%

Effect of preferential tax rate

 

11

%  

10

%  

(18)

%

Effect of different tax jurisdiction

 

(3)

%  

(1)

%  

2

%

Non-deductible expenses

 

4

%  

5

%  

40

%

Research and development expenses additional deduction

 

(8)

%  

(6)

%  

(5)

%

Change in valuation allowance

 

21

%  

17

%  

7

%

Actual income tax expense

 

 

1

%

Schedule of principal components of the deferred tax assets and liabilities

As of December 31,

    

2021

    

2022

RMB

RMB

Deferred tax assets:

 

  

 

  

Inventories

 

6,431

 

7,654

Allowance for doubtful accounts

487

2,049

Intangible assets

268,381

Accrued product warranties

 

8,483

 

23,037

Accrued salaries and benefits

 

8,704

 

10,961

Accrued expenses and other liabilities

 

48,520

 

11,677

Unrealized investment loss of equity method investments

 

3,395

 

12,888

Donation

 

450

 

503

Operating lease liabilities

18,734

Net operating loss carryforwards

 

473,845

 

180,378

Total deferred tax assets

 

550,315

 

536,262

Less: valuation allowance

 

(550,315)

 

(518,017)

Deferred tax assets, net of valuation allowance

18,245

Deferred tax liabilities:

Operating lease right-of-use assets

(18,245)

Total deferred tax liabilities

(18,245)

Net deferred tax assets

 

 

Schedule of movement of the valuation allowance for the deferred tax assets

As of December 31,

    

2020

    

2021

    

2022

RMB

RMB

RMB

Balance as of January 1,

 

268,702

362,371

 

550,315

Increase during the year

 

93,669

187,944

 

102,295

Reversal of net operating loss carryforwards due to the Restructuring

(134,593)

Balance as of December 31

 

362,371

550,315

 

518,017

Schedule of net operating loss carryforwards by the PRC companies will expire during the period from year 2022 to year 2031, if unused by the following year-end

Year ending December 31,

    

Amount

RMB

2026

 

8,118

2027

 

648,012

Total

 

656,130