XML 29 R11.htm IDEA: XBRL DOCUMENT
v3.25.1

Acquisitions | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Acquisitions | Acquisitions a.Combinations between entities under common control (i) Acquisition of HF Tech Europe AB (“HF EU”) On June 30, 2024, Ecarx Sweden AB. (“Ecarx SE”) acquired all issued and outstanding shares of HF EU, an entity under common control, at a purchase consideration of SEK21,271 (equivalent to RMB13,920) which was settled in December 2024. Both the Group and HF EU are under the control of Mr. Eric Li (Shufu Li). As the acquisition of HF EU was a combination between entities under common control, the consolidated financial statements have been presented by combining assets, liabilities, revenues, expenses and equity of the Group and HF EU using the pooling-of-interests method. All intercompany transactions and balances between the combining entities have been eliminated. The following table summarizes the results of operations* and net assets of HF EU consolidated in the Group’s consolidated financial statements. The amounts are after eliminating transactions between the Group and HF EU.
| As of December 31,
| 2023
| RMB
Assets |
Current assets | 39,580 |
Total assets | 39,580 |
Liabilities |
Current liabilities | 36,749 |
Total liabilities | 36,749 |
| Year ended December 31,
| 2023
| RMB
Revenue | 33,527 |
Cost of revenues | (30,849) |
Gross profit | 2,678 |
Loss from operations | (28) |
Loss before income taxes | (314) |
Net loss | (314) |
________________ •HF EU was established in January 2023. Therefore, the results of operations for the year of 2022 of HF EU is not applicable. (ii) Acquisition of JICA Intelligent Robotics Co., Ltd. (“JICA”) On June 30, 2023, ECARX (Hubei) Tech made additional capital injection amounting to RMB266,667 to JICA, of which RMB1,000 was paid on June 30, 2023 and the remaining RMB265,667 is payable within the next 3 years. Prior to the capital injection, ECARX (Hubei) Tech held 50% ownership interest in JICA, with the other 50% owned by Geely Automotive Group Co., Ltd. (“Geely Auto”). Both the Group and JICA are under the control of Mr. Eric Li (Shufu Li). Following the additional investment in JICA, ECARX (Hubei) Tech has a controlling interest of 70% in JICA. As the acquisition of JICA was a combination between entities under common control, the consolidated financial statements have been presented by combining assets, liabilities, revenues, expenses and equity of the Group and JICA using the pooling-of-interests method as if the transaction occurred at the beginning of the comparative period presented. All intercompany transactions and balances between the combining entities have been eliminated. b.Acquisition of Hubei Dongjun On May 20 , 2024, the Group entered into an agreement with Hubei Dongjun Industrial Group (the “Dongjun Group”) to acquire the remaining 51% interest in Hubei Dongjun from Dongjun Group for a total consideration of RMB23,500 of which RMB11,750 was paid in July 2024 and the remaining RMB11,750 will be paid before end of March 2025. Following this, Hubei Dongjun became a wholly-owned subsidiary of the Group. The acquisition was consummated in July 2024 and was recorded as a business combination achieved in stages, or a step acquisition, using the acquisition method of accounting. At the acquisition date, the fair value of previously-held equity method investment was RMB 22,200 determined using the Income Approach valuation technique and resulted in a gain of RMB 1,174 on remeasurement of previously-held equity method investment to fair value. The allocation of purchase price to the fair value of the assets acquired and liabilities assumed were as follows:
|  | RMB
Cash |  | 374 |
Accounts receivable - third parties, net |  | 31,602 |
Prepayments and other current assets |  | 801 |
Inventories |  | 7,054 |
Notes receivable |  | 4,401 |
Property and equipment, net |  | 12,974 |
Intangible assets, net |  | 724 |
Non-deductible goodwill |  | 25,727 |
Short-term borrowings |  | (7,140) |
Accounts payable - third parties |  | (27,634) |
Accrued expenses and other current liabilities |  | (3,183) |
Carrying value of existing investment |  | (21,026) |
Gain on equity method investment derecognized |  | (1,174) |
Total consideration |  | 23,500 |
Supplemental schedule of noncash investing and financing activities |  |
Fair values of assets acquired and liabilities assumed excluding cash of RMB374 |  | 19,599 |
Non-deductible goodwill |  | 25,727 |
Fair value of derecognized investment |  | (22,200) |
Consideration payable as included in "accrued expenses and other current liabilities" |  | (11,750) |
Consideration paid |  | 11,376 |
Goodwill has been allocated to our China reporting unit which is determined by the Group to be ECARX (Hubei) Tech and its subsidiaries, as this is a component of our operating segment which is a business and for which discrete financial information is available and segment management regularly reviews its operating results. c.Asset acquisition of Suzhou Photon-Matrix Optoelectronics Technology Co., Ltd (“Suzhou Photon Matrix”) On January 31, 2024, the Group entered into share purchase agreements with existing third-party shareholders of Suzhou Photon- Matrix, pursuant to which the Group acquired 13.10% additional equity interest in Suzhou Photon-Matrix for a total cash consideration of RMB46,306. Prior to the transaction, the Group held 49.17% equity interest in Suzhou Photon-Matrix and accounted for the interest as an equity method investment (refer to Note 9). As a result of the transactions, the Group’s equity interest increased to 62.27%, and the Group obtained control in Suzhou Photon- Matrix. The transaction was accounted for as an asset acquisition rather than a business combination as what the Group acquired does not include a substantive process that together with input to significantly contribute to the ability to create output. In determining the cost basis to be allocated to assets acquired, the Group measured its previously held equity interest and noncontrolling interest at their carrying values. The cost of assets acquired was allocated to the individual assets acquired or liabilities assumed based on their relative fair values. A deferred tax liability of RMB34,348 was determined by using a simultaneous equation, and this increased the carrying amount of the developed technology intangible asset acquired to RMB138,569. The Group assessed the estimated useful life of the developed technology to be 10 years.
|  | RMB
Supplemental schedule of noncash investing and financing activities |  |
Assets acquired and liabilities assumed excluding cash of RMB1,121 |  | 100,002 |
Carrying amount of derecognized investment |  | (34,829) |
Noncontrolling interest |  | 14,360 |
Deferred tax liability |  | (34,348) |
Consideration paid |  | 45,185 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration