XML 145 R127.htm IDEA: XBRL DOCUMENT v3.25.1
Share based compensation - Fair value of options granted that are estimated using binomial model (Details)
12 Months Ended
Dec. 31, 2024
$ / shares
Dec. 31, 2023
$ / shares
Dec. 31, 2022
$ / shares
Dec. 31, 2024
¥ / shares
Dec. 31, 2023
¥ / shares
Dec. 31, 2022
¥ / shares
PSU            
Share based compensation            
Expected dividend yield 0.00%          
Fair value of underlying ordinary share (4) | (per share) $ 1.69     ¥ 12.25    
Expected terms 10 years          
Risk-free rate of return 4.26%          
Volatility Rate 43.25%          
RSU            
Share based compensation            
Expected terms   10 years 10 years      
2021 Option Plan            
Share based compensation            
Risk-free rate of return, minimum 4.48% 3.79% 1.63%      
Risk-free rate of return, maximum 4.69% 3.88% 3.83%      
Volatility, minimum 47.09% 44.37% 44.18%      
Volatility, maximum 47.34% 44.95% 45.07%      
Expected dividend yield 0.00% 0.00% 0.00%      
Expected terms 10 years 10 years 10 years      
2021 Option Plan | Minimum            
Share based compensation            
Fair value of underlying ordinary share (4) $ 1.14 $ 3.16 $ 7.57      
2021 Option Plan | Maximum            
Share based compensation            
Fair value of underlying ordinary share (4) $ 1.84 $ 8.02 $ 9.30      
Share Incentive Plan, 2022            
Share based compensation            
Expected terms   10 years        
Share Incentive Plan, 2022 | RSU            
Share based compensation            
Risk-free rate of return, minimum   2.65% 1.61%      
Risk-free rate of return, maximum   4.25% 4.12%      
Volatility, minimum   44.58% 44.15%      
Volatility, maximum   44.73% 48.12%      
Expected dividend yield 0.00% 0.00% 0.00%      
Expected terms 10 years          
Risk-free rate of return 4.06%          
Volatility Rate 44.56%          
Share Incentive Plan, 2022 | Minimum | RSU            
Share based compensation            
Fair value of underlying ordinary share (4) | (per share) $ 0.96 $ 3.68 $ 7.57 6.92 ¥ 26.46 ¥ 48.29
Share Incentive Plan, 2022 | Maximum | RSU            
Share based compensation            
Fair value of underlying ordinary share (4) | (per share) $ 1.60 $ 6.91 $ 9.05 ¥ 11.52 ¥ 49.90 ¥ 64.98