XML 33 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 319,742 $ 56,857
Short-term investments 31,024  
Restricted cash 90  
Prepaid expenses and other current assets 5,067 2,947
Total current assets 355,923 59,804
Property and equipment, net 185 193
Operating lease right-of-use assets, net 1,004 821
Restricted cash   86
Other non-current assets 12,856 7,276
Total assets 369,968 68,180
Current liabilities:    
Accounts payable (includes $560 and $21 owed to related parties, respectively) 17,136 5,396
Accrued expenses (includes $260 and $404 owed to related parties, respectively) 39,371 17,306
Operating lease liabilities, current 785 556
Total current liabilities 57,292 23,258
Operating lease liabilities, non-current 218 257
Convertible notes, at fair value   20,300
Total liabilities 57,510 43,815
Commitments and contingencies (Note 14)
Convertible preferred stock:    
Convertible preferred stock   250,086
Stockholders' equity (deficit):    
Preferred stock, par value $0.0001 per share; 25,000,000 and no shares authorized as of December 31, 2024 and 2023, respectively; no shares issued and outstanding as of December 31, 2024 and 2023.
Common stock, par value $0.0001 per share; 175,000,000 shares authorized as of December 31, 2024 and 2023; 41,793,412 and 1,576,854 shares issued and outstanding as of December 31, 2024 and 2023, respectively. 4  
Additional paid-in capital 699,651 4,645
Accumulated other comprehensive income 194 37
Accumulated deficit (387,391) (230,403)
Total stockholders' equity (deficit) 312,458 (225,721)
Total liabilities, convertible preferred stock and stockholders' equity (deficit) $ 369,968 68,180
Series Seed convertible preferred stock    
Convertible preferred stock:    
Convertible preferred stock   956
Series A convertible preferred stock    
Convertible preferred stock:    
Convertible preferred stock   55,840
Series B convertible preferred stock    
Convertible preferred stock:    
Convertible preferred stock   $ 193,290