XML 37 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Convertible Preferred Stock
Series Seed convertible preferred stock
Convertible Preferred Stock
Series A convertible preferred stock
Convertible Preferred Stock
Series B convertible preferred stock
Convertible Preferred Stock
Series C convertible preferred stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Series Seed convertible preferred stock
Series A convertible preferred stock
Series B convertible preferred stock
Total
Balance at beginning at Dec. 31, 2022 $ 956 $ 55,840 $ 183,290                  
Balance at beginning (in shares) at Dec. 31, 2022 1,785,714 17,589,380 77,052,632                  
Changes in Convertible Preferred Stock                        
Issuance of convertible preferred stock     $ 10,000                  
Issuance of convertible preferred stock (in shares)     4,189,955                  
Balance at end at Dec. 31, 2023 $ 956 $ 55,840 $ 193,290           $ 956 $ 55,840 $ 193,290 $ 250,086
Balance at the end (in shares) at Dec. 31, 2023 1,785,714 17,589,380 81,242,587           1,785,714 17,589,380 81,242,587 100,617,681
Balance at the beginning at Dec. 31, 2022           $ 1,034 $ (41) $ (193,279)       $ (192,286)
Balance at beginning (in shares) at Dec. 31, 2022         1,549,275              
Changes in Stockholders' Equity (Deficit)                        
Exercises of common stock options           116           116
Exercises of common stock options (in shares)         27,579              
Stock-based compensation expense           3,495           3,495
Foreign currency translation adjustment             78         78
Net Income (Loss)               (37,124)       (37,124)
Balance at end at Dec. 31, 2023           4,645 37 (230,403)       (225,721)
Balance at end (in shares) at Dec. 31, 2023         1,576,854              
Changes in Convertible Preferred Stock                        
Issuance of convertible preferred stock       $ 199,526                
Issuance of convertible preferred stock (in shares)       116,275,239                
Conversion of convertible preferred stock to common stock upon closing of initial public offering $ (956) $ (55,840) $ (193,290) $ (199,526)                
Conversion of convertible preferred stock to common stock upon closing of initial public offering (in shares) (1,785,714) (17,589,380) (81,242,587) (116,275,239)                
Balance at the end (in shares) at Dec. 31, 2024                 0 0 0  
Changes in Stockholders' Equity (Deficit)                        
Repurchase of unvested restricted stock awards (in shares)         (21,172)              
Issuance of common stock         $ 2 234,300           234,302
Issuance of common stock (in shares)         15,220,588              
Exercises of common stock options           275           275
Exercises of common stock options (in shares)         38,427              
Stock-based compensation expense           10,821           10,821
Unrealized gain on investments             31         31
Foreign currency translation adjustment             126         126
Net Income (Loss)               (156,988)       (156,988)
Conversion of convertible preferred stock to common stock upon closing of initial public offering         $ 2 449,610           449,612
Conversion of convertible preferred stock to common stock upon closing of initial public offering (in shares)         24,978,715              
Balance at end at Dec. 31, 2024         $ 4 $ 699,651 $ 194 $ (387,391)       $ 312,458
Balance at end (in shares) at Dec. 31, 2024         41,793,412