XML 96 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation - Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Number of Shares    
Balance outstanding at beginning of year (in shares) 2,382,933  
Balance outstanding at end of year (in shares) 8,706,197 2,382,933
Aggregate Intrinsic Value    
Exercises of common stock options $ 275 $ 116
Employee Stock Option    
Number of Shares    
Balance outstanding at beginning of year (in shares) 2,382,933  
Granted (in shares) 6,736,822  
Exercised (in shares) (38,427) (27,579)
Forfeited or cancelled (in shares) (375,131)  
Balance outstanding at end of year (in shares) 8,706,197 2,382,933
Options vested and exercisable at end of year (in shares) 1,294,162  
Options vested and expected to vest end of year (in shares) 8,706,197  
Weighted - Average Exercise Price    
Balance outstanding at beginning of year (in dollars per share) $ 8.51  
Granted (in dollars per share) 14.67  
Exercised (in dollars per share) 7.11  
Forfeited or cancelled (in dollars per share) 10.29  
Balance outstanding at end of year (in dollars per share) 13.21 $ 8.51
Options vested and exercisable at end of year (in dollars per share) 7.64  
Options vested and expected to vest at end of year (in dollars per share) $ 13.21  
Weighted-Average Remaining Contractual Term (In years)    
Balance outstanding at end of year (in years) 8 years 9 months 3 days  
Options vested and exercisable at end of year (in years) 5 years 6 months 3 days  
Options vested and expected to vest at end of year (in years) 8 years 9 months 3 days  
Aggregate Intrinsic Value    
Balance at beginning of year $ 8,084  
Exercised 231 $ 100
Balance outstanding at end of year 2,104 $ 8,084
Options vested and exercisable at end of year 1,901  
Options vested and expected to vest at end of year 2,104  
Exercises of common stock options $ 300  
Weighted-average grant (in dollars per share) $ 11.38 $ 8.11
Unrecognized compensation cost related to unvested stock options $ 74,400  
Weighted average period over which unrecognized compensation cost is expected to be recognized 3 years 7 months 6 days  
Total fair value of options vested during the period $ 4,600 $ 2,600