XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Series Seed convertible preferred stock
Series A convertible preferred stock
Series B convertible preferred stock
Total
Balance at beginning at Dec. 31, 2023         $ 956 $ 55,840 $ 193,290  
Balance at beginning (in shares) at Dec. 31, 2023         1,785,714 17,589,380 81,242,587  
Balance at end at Mar. 31, 2024         $ 956 $ 55,840 $ 193,290  
Balance at the end (in shares) at Mar. 31, 2024         1,785,714 17,589,380 81,242,587  
Balance at the beginning at Dec. 31, 2023   $ 4,645 $ 37 $ (230,403)       $ (225,721)
Balance at beginning (in shares) at Dec. 31, 2023 1,576,854              
Changes in Stockholders' Equity (Deficit)                
Repurchase of unvested restricted stock awards (in shares) (21,172)              
Exercises of common stock options   42           42
Exercises of common stock options (in shares) 7,035              
Stock-based compensation expense   947           947
Foreign currency translation adjustment     37         37
Net Income (Loss)       (27,800)       (27,800)
Balance at end at Mar. 31, 2024   5,634 74 (258,203)       (252,495)
Balance at end (in shares) at Mar. 31, 2024 1,562,717              
Balance at the beginning at Dec. 31, 2024 $ 4 699,651 194 (387,391)       312,458
Balance at beginning (in shares) at Dec. 31, 2024 41,793,412              
Changes in Stockholders' Equity (Deficit)                
Exercises of common stock options   99           $ 99
Exercises of common stock options (in shares) 28,475             28,475
Stock-based compensation expense   5,386           $ 5,386
Unrealized gain on investments     12         12
Foreign currency translation adjustment     (65)         (65)
Net Income (Loss)       (33,573)       (33,573)
Balance at end at Mar. 31, 2025 $ 4 $ 705,136 $ 141 $ (420,964)       $ 284,317
Balance at end (in shares) at Mar. 31, 2025 41,821,887