v3.25.1
Taxation (Tables)
12 Months Ended
Dec. 31, 2024
Taxation  
Schedule of Loss before income tax expenses

    

For the year ended December 31, 

2022

2023

2024

    

RMB

    

RMB

    

RMB

PRC entities

 

(492,143)

 

(406,503)

 

(233,630)

Non-PRC entities

 

(30,646)

 

215,199

 

199,175

Total

 

(522,789)

 

(191,304)

 

(34,455)

Schedule of current and deferred portion of income tax expenses included in the consolidated statements of comprehensive income

    

For the year ended December 31, 

2022

2023

2024

    

RMB

    

RMB

    

RMB

Income tax expenses applicable to China operations

 

  

 

  

 

  

Current income tax expenses

 

 

 

518

Deferred income tax expenses

 

19,987

 

 

Subtotal income tax expenses applicable to China operations

 

19,987

 

 

518

Income tax expenses applicable to Non-PRC operations

 

  

 

  

 

  

Current income tax expenses

 

6,864

 

17,222

 

17,023

Deferred income tax benefits

 

(2,487)

 

(4,007)

 

(4,041)

Subtotal income tax expenses applicable to Non-PRC operations

 

4,377

 

13,215

 

12,982

Total income tax expenses

 

24,364

 

13,215

 

13,500

Schedule of reconciliation between the statutory income tax rate and the effective tax rate

    

For the year ended December 31, 

 

    

2022

    

2023

    

2024

 

PRC Statutory income tax rate

    

25.0

%  

25.0

%  

25.0

%

Effect of tax holiday and preferential tax benefits

 

(8.4)

%  

(19.1)

%  

(42.9)

%

Effect of varying tax rates available in different jurisdictions (i)

 

2.0

%  

22.8

%  

64.8

%

Permanent differences (ii)

 

(6.3)

%  

(10.3)

%  

10.5

%

Change in valuation allowance

 

(27.8)

%  

(58.7)

%  

(241.8)

%

Effect of Super Deduction available to the Group

 

10.8

%  

33.4

%  

145.2

%

Effective income tax rate

 

(4.7)

%  

(6.9)

%  

(39.2)

%

Effect of tax holidays inside the PRC on basic earnings per share/ADS (RMB)

 

0.28

0.28

(0.19)

(i)For the years ended December 31, 2022, 2023 and 2024, the effect of varying tax rates in different jurisdictions is mainly driven by the interest income derived from short-term deposits and long-term deposits which are subject to an income tax rate of 0% under the tax laws of Cayman Islands, partially offset by the loss arising from overseas business which is subject to an income tax rate of 17% under the tax laws of Singapore for 2022 and 2023, while the impact of tax arising from overseas business was not material for 2024.
(ii)Permanent differences mainly arise from expenses not deductible for tax purposes including primarily share-based compensation costs and expenses incurred by subsidiaries and VIEs.
Schedule of tax effects of temporary differences that give rise to deferred tax asset balances

    

December 31, 

2023

2024

    

RMB

    

RMB

Tax loss carried forwards

 

387,083

 

455,210

Impairment loss of investments

 

29,570

 

47,920

Unrealized profit arising from elimination of inter-company transactions

 

6,326

 

4,478

Deferred revenue

 

2,302

 

1,856

Others

 

3,428

 

2,557

 

428,709

 

512,021

Less: Valuation allowance (i)

 

(428,709)

 

(512,021)

Total deferred tax assets

 

 

Deferred tax liabilities

 

  

 

  

Identifiable intangible assets arising from the Acquisition

(21,784)

(18,025)

Unrealized gains on investments

 

(20,533)

 

(5,380)

Total deferred tax liabilities

 

(42,317)

 

(23,405)

Net deferred tax liabilities

 

(42,317)

 

(23,405)

(i)Valuation allowance is provided against deferred tax assets when the Group determines that it is more likely than not that the deferred tax assets will not be utilized in the future. In making such determination, the Group considered factors including operating losses incurred in recent periods, future taxable income exclusive of reversing temporary differences and tax loss carry forwards. Valuation allowances as of December 31, 2023 and 2024 were provided for net operating loss carry forwards, because such deferred tax assets are not more likely than not to be realized based on the Group’s estimate of the future taxable income to be derived by the subsidiaries. If events including (i) future reversals of existing taxable temporary differences; (ii) future taxable income exclusive of reversing temporary differences and carry forwards; and (iii) tax planning strategies occur in the future that allow the Group to realize more of its deferred income tax than the presently recorded amounts, an adjustment to the valuation allowances will result in a decrease in tax expense when those events occur.
Schedule of movement of valuation allowance

    

For the year ended December 31, 

    

2022

    

2023

    

2024

RMB

RMB

RMB

Balance at beginning of the year

171,236

316,469

428,709

Additions

146,749

114,815

85,458

Reversals

(1,516)

(2,575)

(2,146)

Balance at end of the year

316,469

428,709

512,021