Acquisition of Squirrel Brand L.P. (Tables)

9 Months Ended

Mar. 29, 2018

Summary of Purchase Price Allocated on Preliminary Basis

The total purchase price of $33,227 has been allocated on a preliminary basis to the fair values of the assets acquired and liabilities assumed as follows:


Accounts receivable	$	2,362
Inventories		1,957
Other assets		63
Identifiable intangible assets:
Customer relationships		10,500
Brand names		8,900
Non-compete agreement		270
Goodwill		9,650
Accounts payable and accrued expenses		(475	)

Total Purchase Price	$	33,227

Summary of Unaudited Pro Forma Results of Operations of Company's Acquisition at Beginning

The following reflects the unaudited pro forma results of operations of the Company as if the Acquisition had taken place at the beginning of fiscal 2017. This pro forma information does not purport to represent what the Company’s actual results would have been if the Acquisition had occurred as of the date indicated or what such results would be for any future periods.


	Year-Ended June 29, 2017		Thirty-Nine weeks ended March 29, 2018
Pro forma net sales	$	863,267	$	682,235
Pro forma net income		36,723		27,393
Pro forma diluted earnings per share	$	3.22	$	2.39