XML 15 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 11 - Employee Benefit Plans (Tables)
12 Months Ended
Oct. 03, 2015
Notes Tables  
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]
 
 
Year Ended
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
(In thousands)
 
2015
 
 
2014
 
 
2013
 
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
  $ 3,078     $ 2,973     $ 3,181  
Interest cost
    130       137       128  
Actuarial loss (gain)
    514       174       (134 )
Distributions
    (259 )     (206 )     (202 )
Benefit obligation at end of year
  $ 3,463     $ 3,078     $ 2,973  
                         
Change in plan assets:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
  $ 2,253     $ 2,045     $ 1,739  
Actual return on plan assets
    (27 )     178       201  
Employer contributions
    234       240       307  
Distributions
    (259 )     (210 )     (202 )
Fair value of plan assets at end of year
  $ 2,201     $ 2,253     $ 2,045  
                         
Reconciliation of funded status to net amount recognized:
 
 
 
 
 
 
 
 
 
 
 
 
Funded status
  $ (1,263 )   $ (825 )   $ (928 )
Net amount recognized
  $ (1,263 )   $ (825 )   $ (928 )
                         
Amounts recognized on the consolidated balance sheet:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued benefit liability
  $ (1,263 )   $ (825 )   $ (928 )
Accumulated other comprehensive loss (net of tax)
    1,197       782       706  
Net amount recognized
  $ (66 )   $ (43 )   $ (222 )
                         
Amounts recognized in accumulated other
comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net loss
  $ 1,930     $ 1,261     $ 1,138  
Net amount recognized
  $ 1,930     $ 1,261     $ 1,138  
                         
Other changes in plan assets and benefit obligations
recognized in other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)
  $ 723     $ 165     $ (192 )
Amortization of net loss
    (53 )     (43 )     (56 )
Total recognized in other comprehensive income (loss)
  $ 670     $ 122     $ (248 )
 
 
Year Ended
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
(In thousands)
 
2015
 
 
2014
 
 
2013
 
Change in benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
  $ 7,480     $ 6,938     $ 7,461  
Service cost
    287       219       242  
Interest cost
    323       315       287  
Actuarial loss (gain)
    21       298       (807 )
Distributions
    (290 )     (290 )     (245 )
Benefit obligation at end of year
  $ 7,821     $ 7,480     $ 6,938  
                         
Change in plan assets:
 
 
 
 
 
 
 
 
 
 
 
 
Actual employer contributions
  $ 290     $ 290     $ 245  
Actual distributions
    (290 )     (290 )     (245 )
Plan assets at fair value at end of year
  $ -     $ -     $ -  
                         
Reconciliation of funded status to net amount recognized:
 
 
 
 
 
 
 
 
 
 
 
 
Funded status
  $ (7,821 )   $ (7,480 )   $ (6,938 )
Net amount recognized
  $ (7,821 )   $ (7,480 )   $ (6,938 )
                         
Amounts recognized in accumulated other
comprehensive loss:
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net loss
  $ 1,531     $ 1,627     $ 1,380  
Net amount recognized
  $ 1,531     $ 1,627     $ 1,380  
                         
Other changes in plan assets and benefit obligations
recognized in other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)
  $ 21     $ 298     $ (807 )
Prior service costs
    -       -       (227 )
Amortization of net loss
    (117 )     (52 )     (136 )
Total recognized in other comprehensive income (loss)
  $ (96 )   $ 246     $ (1,170 )
Schedule of Net Benefit Costs [Table Text Block]
 
 
Year Ended
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
(In thousands)
 
2015
 
 
2014
 
 
2013
 
Interest cost
  $ 130     $ 137     $ 128  
Expected return on plan assets
    (181 )     (165 )     (142 )
Amortization of net loss
    53       43       56  
Net periodic pension cost
  $ 2     $ 15     $ 42  
 
 
Year Ended
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
(In thousands)
 
2015
 
 
2014
 
 
2013
 
Service cost
  $ 287     $ 219     $ 242  
Interest cost
    323       315       287  
Prior service cost
    -       -       227  
Amortization of net loss
    117       52       136  
Net periodic pension cost
  $ 727     $ 586     $ 892  
Schedule of Expected Benefit Payments [Table Text Block]
Fiscal year(s)
 
In thousands
 
  2016     $ 217  
  2017       212  
  2018       216  
  2019       215  
  2020       213  
2021
- 2025     1,055  
Fiscal year(s)
 
In thousands
 
  2016     $ 290  
  2017       290  
  2018       358  
  2019       320  
  2020       240  
2021
- 2025     2,645  
Schedule of Assumptions Used [Table Text Block]
 
 
Measurement Date
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
 
 
2015
 
 
2014
 
 
2013
 
Assumptions at year-end:
                       
Discount rate
    4.25 %     4.25 %     4.75 %
Expected long-term rate of return on assets
    8.00 %     8.00 %     8.00 %
 
 
Measurement Date
 
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
 
 
2015
 
 
2014
 
 
2013
 
Assumptions at year-end:
                       
Discount rate
    4.25 %     4.25 %     4.75 %
Rate of increase in compensation levels
    3.00 %     3.00 %     3.00 %
Schedule of Allocation of Plan Assets [Table Text Block]
 
 
Target Allocation
 
 
Percentage of Plan Assets at Measurement Date
 
 
 
October 3,
 
 
October 3,
 
 
September 27,
 
 
September 28,
 
 
 
2015
 
 
2015
 
 
2014
 
 
2013
 
Large-cap equities
    35.0 %     37.6 %     36.6 %     37.7 %
Mid-cap equities
    8.0 %     7.7 %     7.4 %     8.1 %
Small-cap equities
    9.0 %     8.2 %     8.3 %     8.5 %
International equities
    8.0 %     8.8 %     8.8 %     7.5 %
Fixed income securities
    40.0 %     37.3 %     38.0 %     36.1 %
Cash and cash equivalents
    0.0 %     0.4 %     0.9 %     2.1 %
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
(In thousands)
 
Total at
October 3, 2015
 
 
Quoted Prices
in Active
Markets
(Level 1)
 
 
Observable
Inputs
(Level 2)
 
 
Unobservable
Inputs
(Level 3)
 
Large-cap equities
  $ 828     $ 828     $ -     $ -  
Mid-cap equities
    169       169       -       -  
Small-cap equities
    181       181       -       -  
International equities
    195       195       -       -  
Fixed income securities
    820       820       -       -  
Cash and cash equivalents
    8       -       8       -  
Total
  $ 2,201     $ 2,193     $ 8     $ -  
(In thousands)
 
Total at
September 27, 2014
 
 
Quoted Prices
in Active
Markets
(Level 1)
 
 
Observable
Inputs
(Level 2)
 
 
Unobservable
Inputs
(Level 3)
 
Large-cap equities
  $ 825     $ 825     $ -     $ -  
Mid-cap equities
    166       166       -       -  
Small-cap equities
    187       187       -       -  
International equities
    199       199       -       -  
Fixed income securities
    855       855       -       -  
Cash and cash equivalents
    21       -       21       -  
Total
  $ 2,253     $ 2,232     $ 21     $ -