Exhibit 99.3
SunOpta Inc.
Index to Consolidated Financial Statements
(expressed in thousands of U.S. dollars, unless otherwise noted)
| Page | |
| Report of Independent Registered Chartered Accountants | F2 |
| Consolidated Statements of
Operations For the Years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
F3 |
| Consolidated Statements of Comprehensive
Earnings For the Years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
F4 |
| Consolidated Balance
Sheets As at December 31, 2011 and January 1, 2011 |
F5 |
| Consolidated Statements of Shareholders
Equity For the Years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
F6 |
| Consolidated Statements of Cash
Flows For the Years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
F7 |
| Notes to Consolidated Financial
Statements For the Years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
F8 |
| SUNOPTA INC. | -F1- | December 31, 2011 10-K |
Report of Independent Registered Chartered Accountants
To the Board of Directors and Shareholders of SunOpta Inc.:
We have audited the accompanying consolidated balance sheets of SunOpta Inc. and subsidiaries (the "Company") as of December 31, 2011 and January 1, 2011, and the related consolidated statements of operations, comprehensive earnings, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2011. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of SunOpta Inc. and subsidiaries as of December 31, 2011 and January 1, 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2011, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 7, 2012 expressed an unqualified opinion on the Company's internal control over financial reporting.
/s/ Deloitte & Touche LLP
Independent Registered Chartered Accountants
Licensed
Public Accountants
Toronto, Canada
March 7, 2012 (June 25, 2012 as to
Note 21)
| SUNOPTA INC. | -F2- | December 31, 2011 10-K |
| SunOpta Inc. |
| Consolidated Statements of Operations |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
|
(see note 3 | ) | (see note 3 | ) | |||||
|
|
|||||||||
|
Revenues |
1,082,076 | 898,309 | 819,031 | ||||||
|
|
|||||||||
|
Cost of goods sold |
950,345 | 756,818 | 713,922 | ||||||
|
|
|||||||||
|
Gross profit |
131,731 | 141,491 | 105,109 | ||||||
|
|
|||||||||
|
Selling, general and administrative expenses |
92,078 | 95,486 | 88,337 | ||||||
|
Intangible asset amortization |
5,512 | 4,675 | 4,648 | ||||||
|
Other expense, net (note 14) |
5,097 | 10,945 | 2,245 | ||||||
|
Goodwill impairment (note 8) |
- | 1,654 | 8,841 | ||||||
|
Foreign exchange loss (gain) |
947 | (1,652 | ) | (523 | ) | ||||
|
|
|||||||||
|
Earnings from continuing operations before the following |
28,097 | 30,383 | 1,561 | ||||||
|
|
|||||||||
|
Interest expense, net (note 11) |
8,839 | 9,749 | 13,839 | ||||||
|
|
|||||||||
|
Earnings (loss) from continuing operations before income taxes |
19,258 | 20,634 | (12,278 | ) | |||||
|
|
|||||||||
|
Provision for (recovery of) income taxes (note 15) |
8,047 | 6,058 | (3,038 | ) | |||||
|
|
|||||||||
|
Earnings (loss) from continuing operations |
11,211 | 14,576 | (9,240 | ) | |||||
|
|
|||||||||
|
Discontinued operations (note 3) |
|||||||||
|
Loss from discontinued operations, net of income taxes |
(4,350 | ) | (15,092 | ) | (330 | ) | |||
|
Gain on sale of discontinued operations, net of income taxes |
71 | 62,950 | - | ||||||
|
|
|||||||||
|
(Loss) earnings from discontinued operations, net of income taxes |
(4,279 | ) | 47,858 | (330 | ) | ||||
|
|
|||||||||
|
Earnings (loss) |
6,932 | 62,434 | (9,570 | ) | |||||
|
|
|||||||||
|
Earnings (loss) attributable to non-controlling interests |
1,636 | 1,368 | (2,807 | ) | |||||
|
|
|||||||||
|
Earnings (loss) attributable to SunOpta Inc. |
5,296 | 61,066 | (6,763 | ) | |||||
|
|
|||||||||
|
Earnings (loss) per share basic (note 16) |
|||||||||
|
-from continuing operations |
0.15 | 0.20 | (0.10 | ) | |||||
|
-from discontinued operations |
(0.07 | ) | 0.73 | - | |||||
|
|
0.08 | 0.94 | (0.10 | ) | |||||
|
|
|||||||||
|
Earnings (loss) per share diluted (note 16) |
|||||||||
|
-from continuing operations |
0.14 | 0.20 | (0.10 | ) | |||||
|
-from discontinued operations |
(0.06 | ) | 0.72 | - | |||||
|
|
0.08 | 0.92 | (0.10 | ) |
(See accompanying notes to consolidated financial statements)
| SUNOPTA INC. | -F3- | December 31, 2011 10-K |
| SunOpta Inc. |
| Consolidated Statements of Comprehensive Earnings |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
|
|||||||||
|
|
(see note 3 | ) | (see note 3 | ) | |||||
|
|
|||||||||
|
Earnings (loss) from continuing operations |
11,211 | 14,576 | (9,240 | ) | |||||
|
(Loss) earnings from discontinued operations, net of income taxes |
(4,279 | ) | 47,858 | (330 | ) | ||||
|
Earnings (loss) |
6,932 | 62,434 | (9,570 | ) | |||||
|
|
|||||||||
|
Currency translation adjustment |
(796 | ) | (3,002 | ) | 10,442 | ||||
|
Change in fair value of interest rate swap, net of income taxes of $195 |
440 | 351 | 415 | ||||||
|
Adjustments due to pensions |
- | 588 | (78 | ) | |||||
|
Other comprehensive (loss) earnings, net of income taxes |
(356 | ) | (2,063 | ) | 10,779 | ||||
|
|
|||||||||
|
Comprehensive earnings |
6,576 | 60,371 | 1,209 | ||||||
|
|
|||||||||
|
Comprehensive earnings (loss) attributable to non-controlling interests |
1,731 | 779 | (2,841 | ) | |||||
|
|
|||||||||
|
Comprehensive earnings attributable to SunOpta Inc. |
4,845 | 59,592 | 4,050 |
| SUNOPTA INC. | -F4- | December 31, 2011 10-K |
| SunOpta Inc. |
| Consolidated Balance Sheets |
| As at December 31, 2011 and January 1, 2011 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Assets |
(see note 3 | ) | ||||
|
|
||||||
|
Current assets |
||||||
|
Cash and cash equivalents (note 17) |
2,378 | 2,335 | ||||
|
Accounts receivable (note 5) |
94,177 | 98,777 | ||||
|
Inventories (note 6) |
240,852 | 200,278 | ||||
|
Prepaid expenses and other current assets (note 4) |
21,625 | 30,023 | ||||
|
Current income taxes recoverable |
1,503 | - | ||||
|
Deferred income taxes (note 15) |
4,773 | 870 | ||||
|
Current assets held for sale (note 3) |
- | 424 | ||||
|
|
365,308 | 332,707 | ||||
|
|
||||||
|
Investments (note 3) |
33,845 | 33,345 | ||||
|
Property, plant and equipment (note 7) |
120,734 | 115,200 | ||||
|
Goodwill (note 8) |
49,387 | 48,174 | ||||
|
Intangible assets (note 8) |
48,624 | 60,200 | ||||
|
Deferred income taxes (note 15) |
11,751 | 11,889 | ||||
|
Other assets |
1,854 | 2,930 | ||||
|
Non-current assets held for sale (note 3) |
- | 4,855 | ||||
|
|
||||||
|
|
631,503 | 609,300 | ||||
|
|
||||||
|
Liabilities |
||||||
|
|
||||||
|
Current liabilities |
||||||
|
Bank indebtedness (note 10) |
109,718 | 75,910 | ||||
|
Accounts payable and accrued liabilities (note 9) |
120,228 | 122,743 | ||||
|
Customer and other deposits |
843 | 2,858 | ||||
|
Income taxes payable |
1,229 | 973 | ||||
|
Other current liabilities (note 4) |
1,419 | 7,674 | ||||
|
Current portion of long-term debt (note 11) |
35,198 | 22,247 | ||||
|
Current portion of long-term liabilities |
995 | 493 | ||||
|
Current liabilities held for sale (note 3) |
- | 1,028 | ||||
|
|
269,630 | 233,926 | ||||
|
|
||||||
|
Long-term debt (note 11) |
17,066 | 42,485 | ||||
|
Long-term liabilities |
5,586 | 6,596 | ||||
|
Deferred income taxes (note 15) |
24,273 | 20,808 | ||||
|
Non-current liabilities held for sale (note 3) |
- | 358 | ||||
|
|
316,555 | 304,173 | ||||
|
|
||||||
|
|
||||||
|
Equity |
||||||
|
SunOpta Inc. shareholders equity |
||||||
|
Capital Stock (note 13) |
182,108 | 180,661 | ||||
|
65,796,398 common shares (January 1, 2011 - 65,500,091) |
||||||
|
Additional paid-in capital (note 13) |
14,134 | 12,336 | ||||
|
Retained earnings |
100,508 | 95,212 | ||||
|
Accumulated other comprehensive income |
2,382 | 2,833 | ||||
|
|
299,132 | 291,042 | ||||
|
Non-controlling interest |
15,816 | 14,085 | ||||
|
Total equity |
314,948 | 305,127 | ||||
|
|
||||||
|
|
631,503 | 609,300 | ||||
|
Commitments and contingencies (note 20) |
(See accompanying notes to consolidated financial statements)
| SUNOPTA INC. | -F5- | December 31, 2011 10-K |
| SunOpta Inc. |
| Consolidated Statements of Shareholders Equity |
| As at and for the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
|
Accumulated | |||||||||||||||||
|
|
Additional | other | Non- | |||||||||||||||
|
|
Capital | paid-in | Retained | comprehensive | controlling | Total | ||||||||||||
|
|
stock | capital | earnings | income | interest | equity | ||||||||||||
|
|
$ | $ | $ | $ | $ | $ | ||||||||||||
|
|
||||||||||||||||||
|
Balance at December 31, 2008 |
177,858 | 6,778 | 40,909 | 1,266 | 15,102 | 241,913 | ||||||||||||
|
|
||||||||||||||||||
|
Employee stock purchase plan and compensation grants |
836 | - | - | - | - | 836 | ||||||||||||
|
Stock-based compensation, including tax benefit of $6 |
- | 1,435 | - | - | - | 1,435 | ||||||||||||
|
Equity transaction |
- | (279 | ) | - | - | 279 | - | |||||||||||
|
Loss from continuing operations |
- | - | (6,433 | ) | - | (2,807 | ) | (9,240 | ) | |||||||||
|
Loss from discontinued operations |
- | - | (330 | ) | - | (220 | ) | (550 | ) | |||||||||
|
Currency translation adjustment |
- | - | - | 10,615 | (173 | ) | 10,442 | |||||||||||
|
Non-controlling interest contributions |
- | - | - | - | 1,338 | 1,338 | ||||||||||||
|
Change in fair value of interest rate swap, net of income taxes of $182 |
- | - | - | 276 | 139 | 415 | ||||||||||||
|
Adjustment due to pensions |
- | - | - | (78 | ) | - | (78 | ) | ||||||||||
|
|
||||||||||||||||||
|
Balance at December 31, 2009 |
178,694 | 7,934 | 34,146 | 12,079 | 13,658 | 246,511 | ||||||||||||
|
|
||||||||||||||||||
|
Employee stock purchase plan and compensation grants |
760 | - | - | - | - | 760 | ||||||||||||
|
Options exercised |
1,207 | (84 | ) | - | - | - | 1,123 | |||||||||||
|
Issuance of warrants (note 13) |
- | 2,163 | - | - | - | 2,163 | ||||||||||||
|
Stock-based compensation, including tax benefit of $42 |
- | 2,323 | - | - | - | 2,323 | ||||||||||||
|
Earnings from continuing operations |
- | - | 13,208 | - | 1,368 | 14,576 | ||||||||||||
|
Earnings from discontinued operations, net of income taxes |
- | - | 47,858 | (7,772 | ) | (487 | ) | 39,599 | ||||||||||
|
Currency translation adjustment |
- | - | - | (2,295 | ) | (707 | ) | (3,002 | ) | |||||||||
|
Non-controlling interest contributions |
- | - | - | - | 243 | 243 | ||||||||||||
|
Change in fair value of interest rate swap, net of income taxes of $145 |
- | - | - | 233 | 118 | 351 | ||||||||||||
|
Non-current liabilities held for sale (note 3) |
- | - | - | - | (108 | ) | (108 | ) | ||||||||||
|
Adjustment due to pensions |
- | - | - | 588 | - | 588 | ||||||||||||
|
|
||||||||||||||||||
|
Balance at January 1, 2011 |
180,661 | 12,336 | 95,212 | 2,833 | 14,085 | 305,127 | ||||||||||||
|
|
||||||||||||||||||
|
Employee stock purchase plan and compensation grants |
626 | - | - | - | - | 626 | ||||||||||||
|
Options exercised |
821 | (292 | ) | - | - | - | 529 | |||||||||||
|
Stock-based compensation, including tax benefit of $86 |
- | 2,090 | - | - | - | 2,090 | ||||||||||||
|
Earnings from continuing operations |
- | - | 9,575 | - | 1,636 | 11,211 | ||||||||||||
|
Loss from discontinued operations, net of income taxes |
- | - | (4,279 | ) | - | - | (4,279 | ) | ||||||||||
|
Currency translation adjustment |
- | - | - | (743 | ) | (53 | ) | (796 | ) | |||||||||
|
Change in fair value of interest rate swap, net of income taxes of $195 |
- | - | - | 292 | 148 | 440 | ||||||||||||
|
|
||||||||||||||||||
|
Balance at December 31, 2011 |
182,108 | 14,134 | 100,508 | 2,382 | 15,816 | 314,948 |
(See accompanying notes to consolidated financial statements)
| SUNOPTA INC. | -F6- | December 31, 2011 10-K |
| SunOpta Inc. |
| Consolidated Statements of Cash Flows |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
|
(see note 3 | ) | (see note 3 | ) | |||||
|
Cash provided by (used in) |
|||||||||
|
|
|||||||||
|
Operating activities |
|||||||||
|
Earnings (loss) |
6,932 | 62,434 | (9,570 | ) | |||||
|
(Loss) earnings from discontinued operations |
(4,279 | ) | 47,858 | (330 | ) | ||||
|
Earnings (loss) from continuing operations |
11,211 | 14,576 | (9,240 | ) | |||||
|
Items not affecting cash: |
|||||||||
|
Depreciation and amortization |
19,447 | 17,842 | 17,030 | ||||||
|
Unrealized gain on foreign exchange |
(268 | ) | (977 | ) | (1,022 | ) | |||
|
Deferred income taxes |
2,144 | 2,448 | (2,087 | ) | |||||
|
Stock-based compensation |
2,090 | 2,764 | 1,425 | ||||||
|
Goodwill impairment (note 8) |
- | 1,654 | 8,841 | ||||||
|
Impairment of long-lived assets (note 14) |
7,868 | 7,984 | 1,800 | ||||||
|
Unrealized loss (gain) on derivative instruments |
839 | (1,503 | ) | (2,265 | ) | ||||
|
(Gain) loss on disposal of property, plant and equipment |
(3,201 | ) | 59 | (122 | ) | ||||
|
Other |
693 | 24 | (386 | ) | |||||
|
Changes in non-cash working capital, net of businesses acquired (note 17) |
(44,697 | ) | (34,594 | ) | 43,494 | ||||
|
Net cash flows from operations - continuing operations |
(3,874 | ) | 10,277 | 57,468 | |||||
|
Net cash flows from operations - discontinued operations |
(1,718 | ) | (8,969 | ) | (12,580 | ) | |||
|
|
(5,592 | ) | 1,308 | 44,888 | |||||
|
Investing activities |
|||||||||
|
Acquisition of businesses, net of cash acquired (note 2) |
(5,461 | ) | (43,761 | ) | - | ||||
|
Purchases of property, plant and equipment |
(17,312 | ) | (19,372 | ) | (10,798 | ) | |||
|
Proceeds from the sale of long-lived assets |
4,528 | 36 | 1,076 | ||||||
|
Purchases of patents, trademarks and other intangible assets |
(81 | ) | (662 | ) | (216 | ) | |||
|
Payment of deferred purchase consideration |
(233 | ) | (1,388 | ) | (1,856 | ) | |||
|
Other |
(949 | ) | 328 | 259 | |||||
|
Cash flow from investing activities - continuing operations |
(19,508 | ) | (64,819 | ) | (11,535 | ) | |||
|
Cash flow from investing activities - discontinued operations |
(308 | ) | 51,972 | (2,597 | ) | ||||
|
|
(19,816 | ) | (12,847 | ) | (14,132 | ) | |||
|
Financing activities |
|||||||||
|
Increase (decrease) in line of credit facilities |
36,503 | 14,328 | (5,644 | ) | |||||
|
Borrowings under long-term debt |
4,825 | 30,217 | 719 | ||||||
|
Proceeds from the issuance of common shares |
1,155 | 1,883 | 836 | ||||||
|
Repayment of long-term debt |
(17,968 | ) | (52,423 | ) | (29,438 | ) | |||
|
Deferred financing costs |
(186 | ) | (642 | ) | (2,198 | ) | |||
|
Other |
916 | (169 | ) | (14 | ) | ||||
|
Cash flow from financing activities - continuing operations |
25,245 | (6,806 | ) | (35,739 | ) | ||||
|
Foreign exchange (loss) gain on cash held in a foreign currency |
(102 | ) | 265 | 951 | |||||
|
Decrease in cash and cash equivalents during the year |
(265 | ) | (18,080 | ) | (4,032 | ) | |||
|
Discontinued operations cash activity included above: |
|||||||||
|
Add: Balance included at beginning of year |
308 | 18,971 | 22,877 | ||||||
|
Less: Balance included at end of year |
- | (308 | ) | (18,971 | ) | ||||
|
|
|||||||||
|
Cash and cash equivalents - beginning of the year |
2,335 | 1,752 | 1,878 | ||||||
|
|
|||||||||
|
Cash and cash equivalents - end of the year |
2,378 | 2,335 | 1,752 | ||||||
|
|
|||||||||
|
Supplemental cash flow information (notes 17) |
(See accompanying notes to consolidated financial statements)
| SUNOPTA INC. | -F7- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 1. |
Description of business and significant accounting policies |
SunOpta Inc. (the Company or SunOpta) was incorporated under the laws of Canada on November 13, 1973. The Company operates businesses focused on a healthy products portfolio that promotes the health and well-being of its communities combined with environmental responsibility. The Company has two industry groups divided into six operating segments, the largest being SunOpta Foods, accounting for approximately 91% of fiscal 2011 consolidated revenues. SunOpta Foods operates in the natural, organic and specialty foods and natural health product sectors and utilizes a number of vertically integrated business models to bring cost-effective and quality products to market. In addition to SunOpta Foods, the Company owns approximately 66.2% of Opta Minerals Inc. (Opta Minerals) as at December 31, 2011 (January 1, 2011 - 66.4%) . Opta Minerals, representing approximately 9% of fiscal 2011 consolidated revenues, is a vertically integrated provider of customer process solutions and industrial minerals products for use primarily in the steel, foundry, loose abrasive cleaning, roof shingle, construction and marine/bridge cleaning industries. The Companys assets, operations and employees as at December 31, 2011 are primarily located in the United States ("U.S."), Canada, Europe, China and Ethiopia.
Basis of presentation
These consolidated financial statements have been prepared by the Company in U.S. dollars and in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). The consolidated financial statements include the accounts of the Company and all majority-owned subsidiaries, including Opta Minerals. In addition, the accounts of all variable interest entities ("VIEs") for which the Company has been determined to be the primary beneficiary are included in these consolidated financial statements from the date such determination was made (see note 19). All significant intercompany accounts and transactions have been eliminated on consolidation.
The Company's investment in Opta Minerals is controlled and therefore is consolidated. The non-controlling interest on the consolidated balance sheets and consolidated statements of operations and comprehensive earnings (loss) includes the non-controlling shareholders interest in Opta Minerals.
The Company's investment in Mascoma Corporation ("Mascoma") is being accounted for under the cost method of accounting, based on a 18.65% ownership position as at December 31, 2011 (January 1, 2011 - 19.61%), and the inability of the Company to exert significant influence over the operations of Mascoma.
As a result of the discontinued operations described in note 3, comparative amounts shown in the notes to the consolidated financial statements have been adjusted to exclude the carrying amounts of assets and liabilities classified as held for sale, and the revenues and expenses of the discontinued operations.
Fiscal year-end
Commencing for fiscal 2010, the fiscal year of the Company ends on the Saturday closest to December 31, based on a 52 week calendar, wherein every fiscal quarter is comprised of 13 weeks or 91 days. The fiscal year of Opta Minerals ends on December 31, and its quarterly periods end on March 31, June 30 and September 30.
Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Areas involving significant estimates and assumptions include: inventory valuation reserves; income tax liabilities and assets, and related valuation allowances; allocation of the purchase price of acquired businesses; fair value of contingent consideration; expected future cash flows used in evaluating intangible assets for impairment; and reporting unit fair values in testing goodwill for impairment. The estimates and assumptions made require judgment on the part of management and are based on the Companys historical experience and various other factors that are believed to be reasonable in the circumstances. Management continually evaluates the information that forms the basis of its estimates and assumptions as the business of the Company and the business environment generally changes.
| SUNOPTA INC. | -F8- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Business acquisitions
Acquired businesses are accounted for using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recorded at fair value, with limited exceptions. Any excess of the purchase price over the fair value of the net assets acquired is recorded as goodwill. Acquisition-related transaction costs are accounted for as expenses in the periods in which the costs are incurred. Contingent consideration is measured at fair value and recognized as part of the consideration transferred in exchange for the acquired businesses. Contingent consideration liabilities are remeasured to fair value at each reporting date with the changes in fair value recognized in earnings.
Variable interest entities
The Company consolidates the financial results of VIEs in which it holds a controlling financial interest. The Company performs a qualitative analysis to determine whether it holds a controlling financial interest (i.e., is the primary beneficiary) in the VIE. The analysis identifies the primary beneficiary of a VIE as the entity that has both the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE.
Financial instruments
The Companys financial instruments recognized in the consolidated balance sheets and included in working capital consist of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities and customer and other deposits. The fair values of these instruments approximate their carrying values due to their short-term maturities. The fair values of long-term debt and long-term liabilities as at December 31, 2011 are considered not to be materially different from the carrying amounts.
The Companys financial instruments exposed to credit risk include cash equivalents and accounts receivable. The Company places its cash and cash equivalents with institutions of high creditworthiness. The Companys trade accounts receivable are not subject to a high concentration of credit risk. The Company routinely assesses the financial strength of its customers and, as a consequence, believes that its accounts receivable credit risk exposure is limited. The Company maintains an allowance for losses based on the expected collectibility of the accounts.
Fair value measurements
The Company has various financial assets and liabilities that are measured at fair value on a recurring basis, including certain inventories and derivatives, as well as contingent consideration. The Company also applies the provisions of fair value measurement to various non-recurring measurements for financial and non-financial assets and liabilities measured at fair value on a non-recurring basis.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). Fair value measurements are estimated based on inputs categorized as follows:
Level 1 inputs include quoted prices (unadjusted) for identical assets or liabilities in active markets that are observable.
Level 2 inputs include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 includes unobservable inputs that reflect the Company's own assumptions about what factors market participants would use in pricing the asset or liability.
When measuring fair value, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs.
| SUNOPTA INC. | -F9- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Foreign currency translation
The functional currency of all operations located in the U.S., as well the corporate head office which is located in Canada, is the U.S. dollar. The functional currencies of other operations located in Canada and Europe are the Canadian dollar and euro, respectively.
The assets and liabilities of the Companys operations, as well as monetary assets of the corporate head office, are translated at exchange rates in effect at the dates of the consolidated balance sheets. Non-monetary assets of the corporate head office are translated at their historical rates. Revenues and expenses are translated at average exchange rates prevailing during the period. Unrealized gains or losses related to the remeasurement of the corporate head office from Canadian to U.S. dollars are recognized in earnings. Unrealized gains or losses resulting from translating other operations into U.S. dollars are accumulated and reported as a currency translation adjustment in shareholders equity and are disclosed as part of accumulated other comprehensive income. Gains and losses from foreign currency transactions are included in earnings.
Cash and cash equivalents
Cash and cash equivalents consist of cash and short-term deposits with an original maturity of 90 days or less. Certain cash and cash equivalents can only be used by subsidiaries and are consolidated for financial reporting purposes due to the Companys ownership (see note 17).
Accounts receivable
Trade receivables are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is an estimate of the amount of probable credit losses in existing accounts receivable. Account balances are charged off against the allowance when the Company believes it is probable the receivable will not be recovered. As at December 31, 2011 and January 1, 2011, no customers balance represented 10% or more of the Companys consolidated trade receivables balance.
Inventories
Inventories (excluding commodity grains) are valued at the lower of cost and market (net realizable value). Cost is principally determined on a weighted-average cost basis. Shipping and handling costs are included in cost of goods sold on the consolidated statements of operations.
Inventories of commodity grains, which includes amounts acquired under deferred pricing contracts traded on the Chicago Board of Trade (CBoT), are valued at net realizable value. Grain inventory quantities at year-end are multiplied by the quoted price on the CBoT to reflect the market value of the inventory. This market value is then adjusted for a basis factor that represents differences in local markets, and broker and dealer quotes to arrive at net realizable value. Changes in CBoT prices or the basis factor are included in cost of goods sold on the consolidated statements of operations and comprehensive earnings (loss). The Company also has other grain inventories consisting of sunflowers and certain specialty and organic soybeans, which are valued at the lower of cost and estimated net realizable value.
SunOpta Foods economically hedges its commodity grain positions to protect gains and minimize losses due to market fluctuations. Futures contracts and purchase and sale contracts are adjusted to market price and resulting gains and losses from these transactions are included in cost of goods sold. The Company has a risk of loss from hedge activity if the grower does not deliver the grain as scheduled. These transactions do not qualify as hedges under U.S. GAAP and, therefore, changes in market value are recorded in the consolidated statements of operations.
Prepaid expenses and other current assets
Prepaid expenses and other current assets include amounts paid in cash and recorded by the Company as a current asset prior to consumption.
| SUNOPTA INC. | -F10- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation is provided using the straight-line basis at rates reflecting the estimated useful lives of the assets.
|
Buildings |
20 - 40 years |
|
Machinery and equipment |
10 - 20 years |
|
Enterprise software |
5 years |
|
Office furniture and equipment |
3 - 7 years |
|
Vehicles |
5 years |
Goodwill
Goodwill represents the excess of the purchase price over the estimated fair value of the identifiable net assets acquired. Goodwill is not amortized but is instead tested for impairment at least annually during the fourth quarter, or whenever events or circumstances change between the annual impairment tests that would indicate the carrying amount of goodwill may be impaired. Impairment is tested at the reporting unit level by comparing the reporting units carrying amount to its fair value. If the carrying amount exceeds the reporting units fair value, there is a potential impairment in goodwill. Any impairment in goodwill is measured by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation and comparing the notional goodwill from the fair value allocation to the carrying value of the goodwill.
Intangible assets
The Companys finite-lived intangible assets consist of customer and other relationships, patents and trademarks and other intangible assets. These intangible assets are amortized on a straight-line basis over their estimated useful lives as follows:
|
Customer and other relationships |
2 - 23 years |
|
Patents and trademarks |
8 - 20 years |
|
Other |
4 - 15 years |
Impairment of long-lived assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be recoverable through undiscounted future cash flows. If impairment exists based on expected future undiscounted cash flows, a loss is recognized in income. The amount of the impairment loss is the excess of the carrying amount of the impaired asset over the fair value of the asset, typically based on discounted future cash flows.
Other assets
Costs incurred in connection with obtaining financing are deferred and amortized over the term of the financing agreement, using the effective interest rate method.
Derivative instruments
The Company is exposed to fluctuations in interest rates, commodities and foreign currency exchange. The Company utilizes certain derivative financial instruments to enhance its ability to manage these risks, including interest rate swaps, exchange-traded commodity futures, commodity forward purchase and sale contracts and forward foreign exchange contracts. Derivative instruments are entered into for periods consistent with related underlying exposures and do not constitute positions independent of those exposures. The Company does not enter into contracts for speculative purposes.
All derivative instruments are recognized on the consolidated balance sheets at fair value. Changes in the fair value of derivative instruments are recorded in earnings or other comprehensive earnings, based on whether the instrument is designated as part of a hedge transaction. Gains or losses on derivative instruments reported in accumulated other comprehensive income are reclassified to earnings in the period in which earnings are affected by the underlying hedged item. The ineffective portion of all hedges is recognized in earnings in the current period. As at December 31, 2011, the Company utilized the following derivative instruments:
| SUNOPTA INC. | -F11- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (a) |
Interest rate swaps |
|
Opta Minerals utilizes an interest rate swap to manage its exposure to interest rate risks. The fair value of this contract is included in accounts payable and accrued liabilities. Changes in the fair value of the contract are included in accumulated other comprehensive income to the extent that the cash flow hedge continues to be effective. The amounts included in accumulated other comprehensive income amounts are allocated to earnings in the same period in which the hedged item affects earnings. To the extent that the cash flow hedge is not considered to be effective by completely offsetting the change in fair value of the hedged item, the ineffective portion of the hedging relationship is recorded immediately in earnings and is classified as interest expense on the consolidated statements of operations. | |
| (b) |
Exchange-traded commodity futures and forward contracts |
|
SunOpta Foods enters into exchange-traded commodity futures contracts to economically hedge its exposure to price fluctuations on grain and cocoa transactions to the extent considered practicable for minimizing risk from market price fluctuations. Futures contracts used for economical hedging purposes are purchased and sold through regulated commodity exchanges in the U.S. Inventories, however, may not be completely hedged, due in part to the Companys assessment of its exposure from expected price fluctuations. Forward purchase and sale contracts may expose the Company to risk in the event that a counterparty to a transaction is unable to fulfill its contractual obligation or if a grower does not deliver grain as scheduled. The Company manages its risk by entering into purchase contracts with pre-approved growers and sale contracts are entered into with organizations of acceptable creditworthiness, as internally evaluated. All futures and forward purchase and sale contracts are marked-to-market. Gains and losses on these transactions are included in cost of goods sold on the consolidated statements of operations. For the years ended December 31, 2011, January 1, 2011 and December 31, 2009, the gains included in cost of goods sold were $661, $7,838 and $621, respectively. | |
| (c) |
Forward foreign exchange contracts |
|
The Company enters into forward foreign exchange contracts to minimize exchange rate fluctuations relating to foreign currency denominated sales contracts and accounts receivable. Forward foreign exchange contracts designated as hedges are marked-to-market with the effective portion of the gain or loss recognized in other comprehensive earnings and subsequently recognized in earnings in the same period the hedged item affects earnings. Gains and losses on forward exchange contracts not specifically designated as hedging instruments are included in foreign exchange (gain) loss on the consolidated statements of operations. |
Customer and other deposits
Customer and other deposits include prepayments by customers of the Grains and Foods Group and the International Foods Group for merchandise inventory to be purchased at a future date.
Income taxes
The Company follows the asset and liability method of accounting for income taxes whereby deferred income tax assets are recognized for deductible temporary differences and operating loss carry-forwards, and deferred income tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the amounts of assets and liabilities recorded for income tax and financial reporting purposes.
Deferred income tax assets are recognized only to the extent that management determines that it is more likely than not that the deferred income tax assets will be realized. Deferred income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The income tax expense or benefit is the income tax payable or recoverable for the year plus or minus the change in deferred income tax assets and liabilities during the year.
The Company is subject to ongoing tax exposures, examinations and assessments in various jurisdictions. Accordingly, the Company may incur additional income tax expense based upon the outcomes of such matters. In addition, when applicable, the Company adjusts income tax expense to reflect the Companys ongoing assessments of such matters, which requires judgment and can materially increase or decrease its effective rate as well as impact operating results. The evaluation of tax positions taken or expected to be taken in a tax return is a two-step process, whereby (1) the Company determines whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position, and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the related tax authority.
| SUNOPTA INC. | -F12- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Defined benefit pension plan
The Company has a defined benefit pension plan covering certain employees. The net periodic benefit cost, which is included in selling, general and administrative expenses on the consolidated statements of operations, represents the cost of benefits earned by employees as services are rendered. The cost reflects managements best estimates of the pension plan's expected investment returns, wage and salary escalation, mortality of members, terminations and the ages at which members will retire. Changes in these assumptions could impact future pension expense. The excess of the net actuarial gain (loss) over 10% of the greater of the benefit obligation and the fair value of plan assets at the beginning of the year is amortized over the average remaining service lives of the members.
Stock option plan
The Company maintains a stock option plan under which incentive stock options may be granted to employees and non-employee directors. The Company recognizes stock-based compensation at fair value. The grant-date fair value of stock options is estimated using the Black-Scholes option-pricing model. Compensation expense is recognized on a straight-line basis over the stock option vesting period of the entire award based on the estimated number of stock options that are expected to vest. When exercised, stock options are settled through the issuance of shares and are therefore treated as equity awards.
Revenue recognition
The Company recognizes revenue at the time of delivery of the product or service and when all of the following have occurred: a sales agreement is in place, the price is fixed or determinable, and collection is reasonably assured. Details of specific recognition by industry group are as follows:
| (a) |
SunOpta Foods |
|
Grain revenues are recorded when title and possession of the product is transferred to the customer. Possession is transferred to the customer at the time of shipment from the Companys facility or at the time of delivery to a specified destination depending on the terms of the sale. All other SunOpta Foods revenues are recognized when title is transferred upon the shipment of product or at the time the service is provided to the customer. Consideration given to customers such as value incentives, rebates, early payment discounts and other discounts are recorded as reductions to revenues at the time of sale. | |
| (b) |
Opta Minerals |
|
Revenues from the sale of silica-free loose abrasives, industrial minerals, specialty sands and related products are recognized upon the shipment to the customer of materials and transfer of title. |
Earnings per share
Basic earnings per share is computed by dividing the earnings available for common shareholders by the weighted-average number of common shares outstanding during the year. Diluted earnings per share is computed using the treasury stock method whereby the weighted-average number of common shares used in the basic earnings per share calculation is increased to include the number of additional common shares that would have been outstanding if the potential dilutive common shares had been issued at the beginning of the year.
| SUNOPTA INC. | -F13- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Comparative balances
The Company has reclassified comparative balances on the consolidated statement of operations for the years ended January 1, 2011 and December 31, 2009 to conform to the current years presentation. The comparative balances for cost of goods sold have been increased by $3,703 and $4,223 for the years ended January 1, 2011 and December 31, 2009, respectively, reflecting the amount of warehousing and distribution (W&D) expenses that were previously disclosed on a separate line item on the consolidated statement of operations. Total W&D costs for the year ended December 31, 2011 was $4,515. The comparative reclassification did not have an impact on earnings, net assets, shareholders' equity or cash and cash equivalents.
Recent accounting pronouncements
The Company will adopt the provisions of the following new accounting standards effective January 1, 2012:
Guidance that results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards. The amendments change some fair value measurement principles and disclosure requirements under U.S. GAAP. The adoption of this new guidance is not expected to have a material impact on the Company's consolidated financial statements.
Guidance requiring entities to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and other comprehensive income. The amendments do not change the components of other comprehensive income or the calculation of earnings per share. As the guidance relates only to the presentation of other comprehensive income, the adoption of this accounting standard will not have a significant impact on the Company's consolidated financial statements.
Guidance intended to simplify goodwill impairment testing, by allowing an entity the option to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a reporting unit is less than the carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The adoption of this new guidance is not expected to have a material impact on the Company's consolidated financial statements.
| SUNOPTA INC. | -F14- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 2. |
Business acquisitions |
Fiscal 2011
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, as well as the consideration transferred to effect the acquisitions, as of the respective acquisition dates for acquisitions completed during fiscal 2011. These acquisitions are subject to post-closing adjustments in accordance with the respective purchase and sale and asset purchase agreements.
|
|
Acquisitions during fiscal 2011 | ||||||||
|
|
Lorton's Fresh | ||||||||
|
|
Inland RC, LLC | Squeezed Juices Inc. | Total | ||||||
|
|
$ | $ | $ | ||||||
|
Net assets acquired |
|||||||||
|
|
|||||||||
|
Current Assets |
470 | 1,672 | 2,142 | ||||||
|
Property, plant and equipment |
508 | 1,221 | 1,729 | ||||||
|
Goodwill |
661 | 572 | 1,233 | ||||||
|
Intangible assets |
249 | 469 | 718 | ||||||
|
Current liabilities |
(560 | ) | (821 | ) | (1,381 | ) | |||
|
Deferred income tax liability |
(130 | ) | - | (130 | ) | ||||
|
|
1,198 | 3,113 | 4,311 | ||||||
|
|
|||||||||
|
Consideration |
|||||||||
|
|
|||||||||
|
Cash consideration |
658 | 2,500 | 3,158 | ||||||
|
Due to former shareholders |
- | 102 | 102 | ||||||
|
Contingent consideration |
540 | 511 | 1,051 | ||||||
|
|
1,198 | 3,113 | 4,311 | ||||||
| (a) |
Inland RC, LLC |
|
On November 10, 2011, Opta Minerals acquired the outstanding members' interest of Inland RC, LLC (Inland) for total consideration of $1,198. Included as part of the total consideration was contingent consideration of $540 based on future earnings targets as defined in the asset purchase agreement. | |
|
Intangible assets, which consist of acquired customer relationships, are deductible for tax purposes and are being amortized over their estimated useful lives of approximately 15 years. | |
|
Operating in Elyria, Ohio, Inland is a manufacturer of pre-cast refractory shapes, injection lances, stirring lances and electric furnace deltas. Inland's results of operations have been included in the Opta Minerals operating segment since the date of acquisition. | |
| (b) |
Lortons Fresh Squeezed Juices, Inc. |
|
On August 5, 2011, a wholly-owned subsidiary of the Company completed the acquisition of the assets and business of Lortons Fresh Squeezed Juices, Inc. (Lortons) for total consideration of $3,113. Included as part of the total consideration was cash of $2,500, contingent consideration of $511 based on future earnings targets as defined in the asset purchase agreement, and a working capital adjustment of $102 as a result of working capital exceeding pre- determined targets at the acquisition date. |
| SUNOPTA INC. | -F15- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Intangible assets, which consist of acquired customer relationships, are deductible for tax purposes and are being amortized over their estimated useful lives of approximately seven years.
Lortons is a vertically integrated producer of a variety of citrus-based products in both industrial and packaged formats. The acquisition expands the Companys operations into the extracting, processing and packaging of citrus-based ingredients through consumer packaged products, and provides increased capacity for future growth and expansion. Lorton's results of operations have been included in the Consumer Products Group since the date of acquisition.
Fiscal 2010
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, as well as the consideration transferred to effect the acquisitions, as of the respective acquisition dates for acquisitions completed during fiscal 2010.
|
|
Acquisitions during fiscal 2010 | ||||||||
|
|
Dahlgren & | Edner of Nevada, | |||||||
|
|
Company, Inc. | Inc. | Total | ||||||
|
|
$ | $ | $ | ||||||
|
Net assets acquired |
|||||||||
|
|
|||||||||
|
Cash |
4,239 | - | 4,239 | ||||||
|
Current Assets |
23,231 | 2,376 | 25,607 | ||||||
|
Property, plant and equipment |
12,402 | 1,418 | 13,820 | ||||||
|
Goodwill |
15,940 | 2,346 | 18,286 | ||||||
|
Intangible assets |
11,013 | 1,823 | 12,836 | ||||||
|
Other long-term assets |
624 | - | 624 | ||||||
|
Current liabilities |
(12,288 | ) | (449 | ) | (12,737 | ) | |||
|
Deferred income tax liability |
(7,670 | ) | - | (7,670 | ) | ||||
|
|
47,491 | 7,514 | 55,005 | ||||||
|
|
|||||||||
|
Consideration |
|||||||||
|
|
|||||||||
|
Cash consideration |
44,000 | 4,000 | 48,000 | ||||||
|
Due to former shareholders |
2,303 | 198 | 2,501 | ||||||
|
Contingent consideration |
1,188 | 3,316 | 4,504 | ||||||
|
|
47,491 | 7,514 | 55,005 | ||||||
| (c) |
Dahlgren & Company, Inc. |
|
On November 8, 2010, a wholly-owned subsidiary of the Company acquired 100% of the outstanding shares of Dahlgren & Company, Inc. (Dahlgren) for total consideration of $47,491. Included as part of the total consideration was cash of $44,000, contingent consideration of $1,188 based on future earnings targets as defined in the purchase and sale agreement, and a working capital adjustment of $2,303 as a result of working capital exceeding pre-determined targets at the acquisition date. The $2,303 working capital adjustment was paid in cash on January 3, 2011 to the former Dahlgren shareholders. During fiscal 2011, management re-measured the fair value of the contingent consideration, and reduced the fair value of this liability by $1,098 (see notes 4 and 14). | |
|
Intangible assets, consisting of a sales order backlog and customer relationships, acquired in this acquisition are not deductible for tax purposes and are being amortized over their estimated useful lives of one year and 12 years, respectively. |
| SUNOPTA INC. | -F16- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
Dahlgren is an integrated processor and global supplier of confection sunflower seed products including in-shell and kernel products, roasted sunflower and soy seeds, bird food, hybrid seed and other products. Dahlgren serves the snack food, bakery, food ingredients and bird feed industries. Dahlgrens products are marketed internationally to customers in Europe, Asia, Australia, Canada and South America, as well as in the U.S. The results of operations for Dahlgren have been consolidated since the November 8, 2010 acquisition date, and are included in the Grains and Foods Group. | |
| (d) |
Edner of Nevada, Inc. |
|
On December 14, 2010, a wholly-owned subsidiary of the Company acquired the operating assets of Edner of Nevada, Inc. (Edner) for total consideration of $7,514. Consideration included $4,000 of cash, contingent consideration of $3,316 based on future revenue targets in the asset purchase agreement and a working capital adjustment of $198 as a result of working capital exceeding pre-determined targets at the acquisition date. In the third quarter of 2011, the Company and the former owners of Edner agreed to an adjustment in the total purchase consideration, due to factors that existed at the acquisition date. As a result, the previously recorded working capital adjustment and contingent consideration were reduced by $260 and $124, respectively, with a corresponding decrease of $384 in acquired goodwill. The consolidated balance sheet as at January 1, 2011 has been adjusted to reflect this change. | |
|
Intangible assets, consisting of customer relationships acquired in this acquisition are deductible for tax purposes and are being amortized over their estimated useful lives of approximately nine years. Goodwill acquired in this acquisition is deductible for tax purposes. Edner produces a variety of nutritious portable foods such as nutrition bars and grains and fruit based snack bars from its 104,000 square foot facility located in Carson City, Nevada. This acquisition has been consolidated since its December 14, 2010 acquisition date, and is included in the Consumer Products Group. During fiscal 2011, management re-measured the fair value of the contingent consideration, and reduced the fair value of this liability by $137 (see notes 4 and 14). |
Pro-forma consolidated results of operations (unaudited)
The following table presents unaudited pro-forma consolidated results of operations for the years ended December 31, 2011 and January 1, 2011, as if the Inland and Lorton's acquisitions had occurred as of January 1, 2010, and the Dahlgren and Edner acquisitions had occurred as of January 1, 2009.
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Pro-forma revenue |
1,089,626 | 990,054 | ||||
|
Pro-forma earnings attributable to SunOpta Inc. |
5,477 | 65,405 | ||||
|
Pro-forma earnings per share |
||||||
|
Basic |
0.08 | 1.00 | ||||
|
Diluted |
0.08 | 0.99 |
The pro-forma consolidated results of operations were prepared using the acquisition method of accounting and are based on the historical financial information of the Company and the acquired businesses. The pro-forma information is not necessarily indicative of what the Company's consolidated results of operations actually would have been had the acquisitions been completed on January 1, 2010 and January 1, 2009. In addition, the pro-forma information does not purport to project the future results of operations of the Company.
| SUNOPTA INC. | -F17- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 3. |
Discontinued operations |
|
| |
| (a) |
Divestiture of assets in the Consumer Products Group |
|
| |
|
On June 30, 2011, the Company completed a transaction to sell land and buildings located in Irapuato, Mexico to parties related to Fruvemex Mexicali, S.A. de C.V. (Fruvemex). In addition, on April 29, 2011, the Company completed a transaction to sell certain assets related to fruit processing plants located in Mexico to Fruvemex. Total consideration for these transactions was $5,650, with $1,000 received in cash upon closing of the applicable transaction. The remaining consideration of $4,650 is to be received by the Company through instalment payments over the following 12 months. The land, buildings and processing assets sold have been reclassified and are presented as non-current assets held for sale on the consolidated balance sheet as at January 1, 2011. For the year ended December 31, 2011, the Company recorded a gain of $3,824, before transaction and related costs. | |
|
| |
|
On May 24, 2011, the Company completed the sale of frozen fruit processing equipment located in Salinas, California to Cal Pacific Specialty Foods, LLC (Cal Pacific). The assets, which were previously leased to Cal Pacific, were sold for their book value of $1,773, paid in cash on closing of the transaction. The frozen fruit processing equipment sold has been reclassified and is presented as non-current assets held for sale on the consolidated balance sheet as at January 1, 2011. | |
|
| |
| (b) |
Colorado Sun Oil Processing LLC |
|
| |
|
Colorado Sun Oil Processing LLC (CSOP) was organized in 2008 under the terms of a joint venture agreement with Colorado Mills, LLC (Colorado Mills) to construct and operate a vegetable oil refinery adjacent to Colorado Mills' sunflower seed crush plant. On August 12, 2011, the U.S. Bankruptcy Court, District of Colorado, accepted an asset purchase agreement submitted by Colorado Mills for CSOP and rejected an asset purchase agreement submitted by the Company. Concurrent with its decision, the Court ordered Colorado Mills to settle previously owed balances to the Company under a lease agreement, along with interest and penalties. Based on the bankruptcy court ruling, the Company disposed of its interest in the CSOP joint venture, which was previously consolidated as a VIE. As a result of the disposal, and realizing the interest and penalties on aged balances owed to the Company, a gain on disposal was recorded in discontinued operations on the consolidated statement of operations for the year ended December 31, 2011. The following is a summary of the CSOP transaction: |
|
|
$ | ||
|
Cash received, including interest and penalties, to settle balances owing |
1,122 | ||
|
Application of cash against balances owing |
(1,045 | ) | |
|
Disposal of net liabilities |
36 | ||
|
Pre-tax gain on sale |
113 | ||
|
Provision for income taxes |
(42 | ) | |
|
Gain on sale of discontinued operations, net of income taxes |
71 |
| SUNOPTA INC. | -F18- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The operating results of the CSOP business are included within (loss) earnings from discontinued operations, net of income tax, on the consolidated statement of operations. The operating results for the year ended December 31, 2011 include a pre-tax charge of $5,246 related to an arbitration ruling against the Company and in favor of Colorado Mills (see note 20(b)). The summary comparative financial results of discontinued operations related to the CSOP business were as follows:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Revenues |
648 | 622 | 9 | ||||||
|
|
|||||||||
|
Loss before income taxes from discontinued operations up to the date of sale |
(510 | ) | (973 | ) | (440 | ) | |||
|
Costs allocated to discontinued operations as a result of sale |
(1,464 | ) | (632 | ) | - | ||||
|
Arbitration ruling against the Company |
(5,246 | ) | - | - | |||||
|
Loss from discontinued operations before income taxes |
(7,220 | ) | (1,605 | ) | (440 | ) | |||
|
Recovery of income taxes |
2,616 | 595 | 163 | ||||||
|
Loss allocated to non-controlling interests |
254 | 487 | 220 | ||||||
|
|
(4,350 | ) | (523 | ) | (57 | ) |
|
The assets disposed of in the CSOP transaction were part of the Grains and Foods Group segment. | |
| (c) |
Divestiture of Canadian Food Distribution business |
|
On June 11, 2010, the Company sold its Canadian Food Distribution ("CFD") assets to UNFI Canada Inc., a wholly-owned subsidiary of United Natural Foods Inc., for cash consideration of $65,809 (Cdn $68,000). | |
|
The following is a summary of the CFD transaction: |
|
Cash consideration |
$ | 65,809 | |
|
Transaction and related costs |
(4,937 | ) | |
|
Net proceeds |
60,872 | ||
|
Net assets sold |
(51,655 | ) | |
|
Accumulated other comprehensive income related to assets sold |
7,772 | ||
|
Pre-tax gain on sale |
16,989 | ||
|
Provision for income taxes |
(4,193 | ) | |
|
Gain on sale of discontinued operations, net of income taxes |
$ | 12,796 |
The gain on sale of discontinued operations has been recorded in discontinued operations on the consolidated statements of operations.
| SUNOPTA INC. | -F19- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The operating results of the CFD business are included within (loss) earnings from discontinued operations, net of income tax, on the consolidated statement of operations. The operating results for the year ended January 1, 2011 reflect the operating results from January 1, 2010 through to the date of the sale, June 11, 2010. The summary comparative financial results of discontinued operations related to the CFD business were as follows:
|
|
January 1, 2011 | December 31, 2009 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Revenues |
82,859 | 169,573 | ||||
|
|
||||||
|
Earnings before taxes from discontinued operations up to the date of sale |
2,168 | 4,524 | ||||
|
Costs allocated to discontinued operations as a result of sale |
(1,289 | ) | - | |||
|
Earnings from discontinued operations before taxes |
879 | 4,524 | ||||
|
Provision for income taxes |
265 | 1,439 | ||||
|
|
614 | 3,085 |
|
The assets sold in the CFD transaction were part of the former Distribution Group segment. | |
| (d) |
Divestiture of SunOpta BioProcess Inc. |
|
On August 31, 2010, the Company completed a transaction to sell its ownership interest in SunOpta BioProcess Inc. (SBI) to Mascoma Canada Inc., a wholly-owned subsidiary of Mascoma Corporation (Mascoma). As consideration for selling all the outstanding common shares of SBI, the Company received non-cash consideration through a combination of preferred and common shares, as well as warrants, valued at $50,925. The non-cash consideration included 11,268,868 series D preferred shares, 3,756,290 common shares and 1,000,000 warrants to purchase common shares of Mascoma. In conjunction with the sale, the Company settled the preferred share liability of SBI with the former SBI preferred shareholders, through the transfer of 4,688,000 of the series D preferred shares received. In addition, as a result of the change in control of SBI, the vesting of previously issued SBI stock options were accelerated, and the 800,000 restricted stock units (RSU) were settled in cash at a value of $4.49 per RSU. The fair value of consideration received, net of the settlement to the former SBI preferred shareholders, resulted in a $33,345 investment in Mascoma, which is presented as a non-current asset on the Companys balance sheet. As at December 31, 2011, the Companys ownership interest was 18.65% (January 1, 2011 - 19.61%). | |
|
On August 3, 2011, the Company purchased a $500 convertible subordinated note issued by Mascoma. The note earns 8% interest over a five-year period, and is convertible into common shares of Mascoma upon an initial public offering, or qualified external financing received by Mascoma. | |
|
The following is a summary of the SBI transaction: |
|
Net fair value assigned to non-cash consideration applicable to SunOpta Inc. |
$ | 33,345 | |
|
Transaction and related costs |
(3,205 | ) | |
|
Net liabilities sold |
11,376 | ||
|
Release of additional paid in capital recorded from accelerated vesting of stock options related to SBI |
11,025 | ||
|
Pre-tax gain on sale |
52,541 | ||
|
Provision for income taxes |
(2,387 | ) | |
|
Gain on sale of discontinued operations, net of income taxes |
$ | 50,154 |
| SUNOPTA INC. | -F20- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The gain on sale of discontinued operations has been recorded in discontinued operations on the consolidated statements of operations.
The operating results of SBI are included within (loss) earnings from discontinued operations, net of income tax, on the consolidated statement of operations. The operating results for the year ended January 1, 2011, reflect the operating results through to the date of sale, August 31, 2010. The summary comparative financial results of discontinued operations related to SBI were as follows:
|
|
January 1, 2011 | December 31, 2009 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Revenues |
4,005 | 519 | ||||
|
|
||||||
|
Loss before taxes from discontinued operations up to the date of sale |
(14,916 | ) | (3,358 | ) | ||
|
Costs allocated to discontinued operations as a result of sale |
(267 | ) | - | |||
|
Loss from discontinued operations before taxes |
(15,183 | ) | (3,358 | ) | ||
|
Provision for income taxes |
- | - | ||||
|
|
(15,183 | ) | (3,358 | ) |
|
Included in loss before income taxes from discontinued operations in the year ended January 1, 2011 is $15,280 of stock- based and other compensation awards that were triggered upon the change in control of SBI. | |
|
The business sold represented the former SunOpta BioProcess segment. | |
| (e) |
Summary of assets held for sale |
|
The assets and liabilities related to the Consumer Products Group asset sales and CSOP disposal have been reclassified as assets and liabilities held for sale on the Company's balance sheet as at January 1, 2011 as follows: |
|
|
Mexico | California | CSOP | Held for Sale | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
|
||||||||||||
|
Cash and cash equivalents |
- | - | 308 | 308 | ||||||||
|
Accounts receivable |
- | - | 98 | 98 | ||||||||
|
Prepaid expenses and other current assets |
- | - | 18 | 18 | ||||||||
|
Current assets held for sale |
- | - | 424 | 424 | ||||||||
|
|
||||||||||||
|
Property, plant and equipment |
1,927 | 1,879 | 1,049 | 4,855 | ||||||||
|
Non-current assets held for sale |
1,927 | 1,879 | 1,049 | 4,855 | ||||||||
|
|
||||||||||||
|
Accounts payable and accrued liabilities |
- | - | 1,028 | 1,028 | ||||||||
|
Current liabilities held for sale |
- | - | 1,028 | 1,028 | ||||||||
|
|
||||||||||||
|
Long-term debt |
- | - | 250 | 250 | ||||||||
|
Non-controlling interest |
- | - | 108 | 108 | ||||||||
|
Non-current liabilities held for sale |
- | - | 358 | 358 |
| SUNOPTA INC. | -F21- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 4. |
Derivative financial instruments and fair value measurement |
The following table presents for each of the fair value hierarchies, the assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2011 and January 1, 2011:
| December 31, 2011 | |||||||||||||
| Fair value | |||||||||||||
| asset | |||||||||||||
| (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
| $ | $ | $ | $ | ||||||||||
| (a) | Commodity futures and forward contracts (1) | ||||||||||||
| Unrealized short-term derivative gain | 2,125 | 34 | 2,091 | - | |||||||||
| Unrealized long-term derivative gain | 271 | - | 271 | - | |||||||||
| Unrealized short-term derivative loss | (1,410 | ) | - | (1,410 | ) | - | |||||||
| Unrealized long-term derivative loss | (70 | ) | - | (70 | ) | - | |||||||
| (b) | Inventories carried at market (2) | 12,685 | - | 12,685 | - | ||||||||
| (c) | Interest rate swap (3) | (256 | ) | - | (256 | ) | - | ||||||
| (d) | Forward foreign currency contracts (4) | (149 | ) | - | (149 | ) | - | ||||||
| (e) | Contingent consideration(5) | (4,456 | ) | - | - | (4,456 | ) | ||||||
| January 1, 2011 | |||||||||||||
| Fair value | |||||||||||||
| asset | |||||||||||||
| (liability) | Level 1 | Level 2 | Level 3 | ||||||||||
| $ | $ | $ | $ | ||||||||||
| (a) | Commodity futures and forward contracts (1) | ||||||||||||
| Unrealized short-term derivative gain | 9,093 | - | 9,093 | - | |||||||||
| Unrealized long-term derivative gain | 342 | - | 342 | - | |||||||||
| Unrealized short-term derivative loss | (7,674 | ) | (6,083 | ) | (1,591 | ) | - | ||||||
| Unrealized long-term derivative loss | (6 | ) | - | (6 | ) | - | |||||||
| (b) | Inventories carried at market (2) | 17,353 | - | 17,353 | - | ||||||||
| (c) | Interest rate swap (3) | (891 | ) | - | (891 | ) | - | ||||||
| (d) | Forward foreign currency contracts (4) | 569 | - | 569 | - | ||||||||
| (e) | Contingent consideration (5) | (4,504 | ) | - | - | (4,504 | ) | ||||||
| (1) |
Unrealized short-term derivative gain is included in prepaid expenses and other current assets, unrealized long-term derivative gain is included in other assets, unrealized short-term derivative loss is included in other current liabilities and unrealized long-term derivative loss is included in long-term liabilities on the consolidated balance sheets. | |
| (2) |
Inventories carried at market are included in inventories on the consolidated balance sheets. | |
| (3) |
The interest rate swap is included in long-term liabilities on the consolidated balance sheets. | |
| (4) |
The forward foreign currency contracts are included in accounts receivable on the consolidated balance sheets. | |
| (5) |
Contingent consideration obligations are included in long-term liabilities (including the current portion thereof) on the consolidated balance sheets. |
| (a) |
Commodity futures and forward contracts |
|
The Companys derivative contracts that are measured at fair value include exchange-traded commodity futures and forward commodity purchase and sale contracts. Exchange-traded futures are valued based on unadjusted quotes for identical assets priced in active markets and are classified as level 1. Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets. Local market adjustments use observable inputs or market transactions for similar assets or liabilities, and, as a result, are classified as level 2. Based on historical experience with the Companys suppliers and customers, the Companys own credit risk, and the Companys knowledge of current market conditions, the Company does not view non-performance risk to be a significant input to fair value for the majority of its forward commodity purchase and sale contracts. |
| SUNOPTA INC. | -F22- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
These exchange-traded commodity futures and forward commodity purchase and sale contracts are used as part of the Companys risk management strategy, and represent economic hedges to limit risk related to fluctuations in the price of certain commodity grains, as well as the price of cocoa. These derivative instruments are not designated as hedges for accounting purposes. An $838 loss for the year ended December 31, 2011 and a gain of $1,503 for the year ended January 1, 2011 were recorded in cost of goods sold on the consolidated statements of operations related to changes in the fair value of these derivatives.
At December 31, 2011, the notional amounts of open corn and soybean commodity futures and forward purchase and sale contracts were as follows (in thousands of bushels):
|
|
Number of bushels | |||||
|
|
purchase (sale) | |||||
|
|
Corn | Soybeans | ||||
|
Forward commodity purchase contracts |
866 | 523 | ||||
|
Forward commodity sale contracts |
(659 | ) | (854 | ) | ||
|
Commodity futures contracts |
(379 | ) | (348 | ) | ||
|
In addition, as at December 31, 2011, the Company had open forward contracts to sell 56 lots of cocoa. | |
| (b) |
Inventories carried at market |
|
Grains inventory carried at fair value is determined using quoted market prices from the CBoT. Estimated fair market values for grains inventory quantities at period end are valued using the quoted price on the CBoT adjusted for differences in local markets, and broker or dealer quotes. These assets are placed in level 2 of the fair value hierarchy, as there are observable quoted prices for similar assets in active markets. Gains and losses on commodity grains inventory are included in cost of sales on the consolidated statements of operations. At December 31, 2011, the Company had 230,737 bushels of commodity corn and 678,100 bushels of commodity soybeans, in inventories carried at market. | |
| (c) |
Interest rate swap |
|
Opta Minerals utilizes an interest rate swap contract to minimize its exposure to interest rate risk. A notional amount of Cdn $17,200 (U.S. - $16,912) of floating rate debt was effectively converted to fixed rate debt at a rate of 5.25% for the period August 2008 to August 2012. At each period end, management calculates the mark-to-market fair value using a valuation technique using quoted observable prices for similar instruments as the primary input. Based on this valuation, the previously recorded fair value is adjusted to the current mark-to-market position. The mark-to-market gain or loss is placed in level 2 of the fair value hierarchy. The interest rate swap is designated as a cash flow hedge for accounting purposes and accordingly, gains and losses on changes in the fair value of the interest rate swap are included in other comprehensive income on the consolidated statements of operations. For the year ended December 31, 2011, a $635 gain, net of income taxes of $195, has been recorded in other comprehensive earnings due to the change in fair value for this derivative. | |
| (d) |
Foreign forward currency contracts |
|
As part of its risk management strategy, the Company enters into forward foreign exchange contracts to reduce its exposure to fluctuations in foreign currency exchange rates. For any open forward foreign exchange contracts at period end, the contract rate is compared to the forward rate, and a gain or loss is recorded. These contracts are placed in level 2 of the fair value hierarchy, as the inputs used in making the fair value determination are derived from and are corroborated by observable market data. While these forward foreign exchange contracts typically represent economic hedges that are not designated as hedging instruments, certain of these contracts may be designated as hedges. At December 31, 2011 the Company had open forward foreign exchange contracts with a notional value of €6,492, Cdn $3,695 and U.S. $11,156 that resulted in an unrealized loss of $149 which is included in foreign exchange gain on the consolidated statements of operations. |
| SUNOPTA INC. | -F23- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (e) |
Contingent consideration |
|
The fair value measurement of contingent consideration arising from business acquisitions (see note 2) is determined using unobservable (level 3) inputs. These inputs include (i) the estimated amount and timing of the projected cash flows on which the contingency is based; and (ii) the risk-adjusted discount rate used to present value those cash flows. | |
|
The following table presents a reconciliation of contingent consideration liabilities measured on a recurring basis for the year ended December 31, 2011. |
|
|
Balance, | Balance, | |||||||||||||
|
|
January 1, | Fair value | December 31, | ||||||||||||
|
|
2011 | Additions(1) | adjustments(2) | Accretion(3) | 2011 | ||||||||||
|
|
$ | $ | $ | $ | $ | ||||||||||
|
Contingent consideration |
(4,504 | ) | (1,051 | ) | 1,235 | (136 | ) | (4,456 | ) |
| (1) |
Represents acquisition-date fair value (see note 2). | |
| (2) |
Amount reflects changes in the probability of achievement of the factors on which the contingencies are based, which amount is included in other expense, net on the consolidated statements of operations (see notes 2 and 14). | |
| (3) |
Represents accretion of interest expense, which is included in interest expense, net on the consolidated statements of operations. |
| 5. |
Accounts receivable |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Trade receivables |
95,824 | 100,336 | ||||
|
Allowance for doubtful accounts |
(1,647 | ) | (1,559 | ) | ||
|
|
94,177 | 98,777 |
The change in the allowance for doubtful accounts provision for the years ended December 31, 2011 and January 1, 2011 is comprised as follows:
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Balance, beginning of year |
1,559 | 1,953 | ||||
|
Net additions to provision |
870 | 985 | ||||
|
Accounts receivable written off, net of recoveries |
(675 | ) | (1,181 | ) | ||
|
Effects of foreign exchange rate differences |
(107 | ) | (198 | ) | ||
|
Balance, end of year |
1,647 | 1,559 |
| SUNOPTA INC. | -F24- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 6. |
Inventories |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Raw materials and work-in-process |
147,051 | 98,140 | ||||
|
Finished goods |
83,222 | 84,529 | ||||
|
Company-owned grain |
17,351 | 21,897 | ||||
|
Inventory reserve |
(6,772 | ) | (4,288 | ) | ||
|
|
240,852 | 200,278 |
The change in the inventory reserve for the years ended December 31, 2011 and January 1, 2011 is comprised as follows:
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Balance, beginning of year |
4,288 | 9,799 | ||||
|
Additions to reserve during the year |
7,365 | 2,570 | ||||
|
Reserves applied and inventories written off during the year |
(4,844 | ) | (8,062 | ) | ||
|
Effect of foreign exchange rate differences |
(37 | ) | (19 | ) | ||
|
Balance, end of year |
6,772 | 4,288 |
| 7. |
Property, plant and equipment |
|
|
December 31, 2011 | ||||||||
|
|
Accumulated | ||||||||
|
|
Cost | depreciation | Net book value | ||||||
|
|
|||||||||
|
|
$ | $ | $ | ||||||
|
Land |
6,256 | - | 6,256 | ||||||
|
Buildings |
47,498 | 13,044 | 34,454 | ||||||
|
Machinery and equipment |
135,692 | 61,325 | 74,367 | ||||||
|
Enterprise software |
6,818 | 5,220 | 1,598 | ||||||
|
Office furniture and equipment |
6,238 | 4,163 | 2,075 | ||||||
|
Vehicles |
5,352 | 3,368 | 1,984 | ||||||
|
|
207,854 | 87,120 | 120,734 | ||||||
|
|
January 1, 2011 | ||||||||
|
|
Accumulated | ||||||||
|
|
Cost | depreciation | Net book value | ||||||
|
|
|||||||||
|
|
$ | $ | $ | ||||||
|
Land |
4,995 | - | 4,995 | ||||||
|
Buildings |
42,769 | 8,865 | 33,904 | ||||||
|
Machinery and equipment |
124,751 | 53,623 | 71,128 | ||||||
|
Enterprise software |
6,862 | 5,083 | 1,779 | ||||||
|
Office furniture and equipment |
7,012 | 5,006 | 2,006 | ||||||
|
Vehicles |
4,857 | 3,469 | 1,388 | ||||||
|
|
191,246 | 76,046 | 115,200 | ||||||
| SUNOPTA INC. | -F25- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Included in machinery and equipment as at December 31, 2011 is $8,016 (January 1, 2011 - $4,281) representing construction in process assets which were not being depreciated as they had not yet reached the stage of commercial viability. Also included in machinery and equipment is equipment under capital leases with a cost of $1,266 (January 1, 2011 - $431) and a net book value of $956 (January 1, 2011 - $172). In addition, machinery and equipment includes $2,618 (January 1, 2011 - $2,477) of spare parts inventory.
Total depreciation expense included in cost of goods sold and selling, general and administrative expense on the consolidated statements of operations related to property, plant and equipment for the year ended December 31, 2011 was $13,935 (January 1, 2011 - $13,167, December 31, 2009 - $12,382).
| 8. | Goodwill and intangible assets |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Goodwill |
49,387 | 48,174 | ||||
|
|
||||||
|
Intangible assets with a finite life at cost, less accumulated amortization of $24,048 (January 1, 2011 - $18,988) |
48,624 | 60,200 |
The following is a summary of changes in goodwill:
|
|
$ | ||
|
Balance at December 31, 2009 |
31,431 | ||
|
|
|||
|
Acquisitions during the year |
18,286 | ||
|
Additions during the year(1) |
667 | ||
|
Goodwill impairment |
(1,654 | ) | |
|
Impact of foreign exchange |
(556 | ) | |
|
Balance at January 1, 2011 |
48,174 | ||
|
|
|||
|
Acquisitions during the year |
1,233 | ||
|
Additions during the year(1) |
249 | ||
|
Impact of foreign exchange |
(269 | ) | |
|
Balance at December 31, 2011 |
49,387 |
| (1) |
During the years ended December 31, 2011 and January 1, 2011, the Company recorded contingent consideration payments of $667 and $249, respectively, as an increase to goodwill relating to business combinations that occurred prior to January 1, 2009, based on the related acquired companies achieving predetermined earnings or other operational results as defined in the respective purchase and sale agreements. |
There was no indication of goodwill impairment based on the testing done for the year ended December 31, 2011.
For the year ended January 1, 2011, the Company determined that there were external market conditions and other circumstances that suggested the carrying value of the natural health products reporting unit, which is part of the International Foods segment, may exceed its fair value. These external market conditions and other circumstances included reduced sales levels, increased competition leading to price concessions and decreased market share, shift in product mix causing lower gross margins, and product de-listing at certain retailers. As a result of completing the test for goodwill impairment, the Company determined that the carrying value of goodwill in its natural health reporting unit exceeded its fair value, and recorded a non-cash goodwill impairment charge of $1,654.
| SUNOPTA INC. | -F26- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The fair values calculated in these impairment tests are determined using discounted cash flow models involving various assumptions. The following table summarizes the critical assumptions that were used in estimating fair value for the natural health product reporting unit:
|
|
|
|
Estimated cumulative average operating income growth (2011 - 2015) |
47.4% |
|
Projected long-term annual operating income growth (a) |
2.5% |
|
Weighted-average discount rate (b) |
15.0% |
| (a) |
Represents the operating income growth rate used to determine terminal value. |
|
Represents the targeted weighted-average discount rate of 11% plus the impact of a specific reporting unit risk | |
| (b) |
premium to account for the estimated additional uncertainty associated with future cash flows. |
For the year ended December 31, 2009, the result of the annual goodwill impairment test indicated that the fair value of the Grains and Foods Group, the Ingredients Group and the International Foods Group exceeded their carrying values, and as a result, no impairment charge was recorded. After recording a $500 increase to goodwill as a result of contingent consideration earned at December 31, 2009, the Company tested the Consumer Products Group and determined that its carrying value exceeded its fair value. As a result, the $500 of goodwill added in 2009 was written off through a charge to goodwill impairment.
During the quarter ended September 30, 2009, Opta Minerals determined that there were external market conditions and other circumstances that suggested the carrying value of certain reporting units in Opta Minerals may exceed their fair value. These external market conditions and other circumstances included continued operating losses and extended periods of facility under-utilization due to continued weakness in the steel, abrasives and foundry markets. As a result of completing a test for goodwill impairment, Opta Minerals determined that the carrying value of goodwill in certain of its mill and foundry and abrasive products reporting units exceeded their fair value, and recorded a non-cash impairment charge of $8,341. The Company recorded this charge in its Opta Minerals operating segment.
The following table summarizes the critical assumptions that were used in estimating fair value in the 2009 impairment tests for segments where an impairment was determined:
|
|
|
|
Estimated cumulative average operating income growth (2010 - 2014) |
5.0% |
|
Projected long-term annual operating income growth (a) |
2.0% - 7.0% |
|
Weighted-average discount rate (b) |
15.0% |
| (a) |
Represents the operating income growth rate used to determine terminal value. |
|
Represents the targeted weighted-average discount rate of 9.9% plus the impact of a specific reporting unit risk | |
| (b) |
premium to account for the estimated additional uncertainty associated with future cash flows. |
| SUNOPTA INC. | -F27- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The following is a summary of changes in intangible assets:
|
|
Customer and other | Patents and | ||||||||||
|
|
relationships | trademarks | Other | Total | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
|
||||||||||||
|
Balance at December 31, 2009 |
47,533 | 5,620 | 2,076 | 55,229 | ||||||||
|
|
||||||||||||
|
Business acquisitions |
12,592 | - | 244 | 12,836 | ||||||||
|
Additions |
- | 101 | 561 | 662 | ||||||||
|
Impairments(1) |
(2,808 | ) | (135 | ) | (24 | ) | (2,967 | ) | ||||
|
Amortization |
(3,642 | ) | (662 | ) | (371 | ) | (4,675 | ) | ||||
|
Impact of foreign exchange |
(1,316 | ) | 230 | 201 | (885 | ) | ||||||
|
Balance at January 1, 2011 |
52,359 | 5,154 | 2,687 | 60,200 | ||||||||
|
|
||||||||||||
|
Business acquisitions |
718 | - | - | 718 | ||||||||
|
Additions |
- | - | 81 | 81 | ||||||||
|
Impairments(1) |
(2,024 | ) | (4,000 | ) | (271 | ) | (6,295 | ) | ||||
|
Amortization |
(4,257 | ) | (529 | ) | (726 | ) | (5,512 | ) | ||||
|
Impact of foreign exchange |
(478 | ) | (79 | ) | (11 | ) | (568 | ) | ||||
|
Balance at December 31, 2011 |
46,318 | 546 | 1,760 | 48,624 |
| (1) |
See note 14. |
The Company estimates that the aggregate future amortization expense associated with finite-life intangible assets in each of the next five fiscal years and thereafter will be as follows:
|
|
$ | ||
|
2012 |
4,658 | ||
|
2013 |
4,619 | ||
|
2014 |
4,127 | ||
|
2015 |
3,959 | ||
|
2016 |
3,715 | ||
|
Thereafter |
27,546 | ||
|
|
48,624 |
| SUNOPTA INC. | -F28- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 9. |
Accounts payable and accrued liabilities |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Accounts payable |
81,919 | 74,931 | ||||
|
Payroll and commissions |
9,405 | 14,782 | ||||
|
Accrued grain liabilities |
14,616 | 20,467 | ||||
|
Other accruals |
14,288 | 12,563 | ||||
|
|
120,228 | 122,743 |
| 10. |
Bank indebtedness |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Canadian line of credit facility (a) |
26 | - | ||||
|
U.S. line of credit facility (b) |
51,617 | 41,790 | ||||
|
Opta Minerals Canadian line of credit facility (c) |
7,765 | 3,546 | ||||
|
TOC line of credit facilities (d) |
50,310 | 30,574 | ||||
|
|
109,718 | 75,910 |
| (a) |
Canadian line of credit facility |
|
The Company has a Canadian line of credit of Cdn $5,000 (U.S. $4,916), which matures on October 30, 2012. As at December 31, 2011, $4,058 (January 1, 2011 - nil) of this facility was utilized, representing $4,032 (January 1, 2011 - nil) committed through letters of credit. Interest on borrowings under this facility accrues at the borrowers option based on various reference rates including Canadian or U.S. bank prime, or Canadian bankers acceptances, plus a margin based on certain financial ratios. As at December 31, 2011, the interest rate on this facility was 5.50% (January 1, 2011 5.00%), calculated as Canadian prime plus a premium of 2.50%. The maximum availability of this line is based on a borrowing base which includes certain accounts receivables and inventories of the Companys Canadian business as defined in the credit agreement. As at December 31, 2011, the borrowing base supported draws up to $4,916. As at December 31, 2011, the Company incurs standby fees equal to 0.75% of the undrawn balances on this facility. | |
| (b) |
U.S. line of credit facility |
|
The Company has a U.S. line of credit of $100,000, which matures on October 30, 2012. As at December 31, 2011, $60,359 (January 1, 2011 - $44,254) of this facility was utilized, including $8,742 (January 1, 2011 - $2,464) committed through letters of credit. Interest on borrowings under this facility accrues at the borrowers option based on various reference rates including U.S. bank prime, or U.S. LIBOR, plus a margin based on certain financial ratios. At December 31, 2011, the weighted-average interest rate on this facility was 3.80% (January 1, 2011 3.26%), based on LIBOR plus a premium of 3.50%. The maximum availability of this line is based on a borrowing base which includes certain accounts receivables and inventories of the Companys U.S. business as defined in the credit agreement. As at December 31, 2011, the borrowing base supported draws to $100,000. As at December 31, 2011, the Company incurs standby fees equal to 0.75% of the undrawn balances on this facility. | |
|
The Canadian and U.S. line of credit facilities above, as well as certain long-term debt balances (see note 11) are collateralized by a first priority security against substantially all of the Companys assets in Canada and the U.S., excluding the assets of Opta Minerals and The Organic Corporation ("TOC"). | |
|
In January 2012, the Company completed amendments to its syndicated banking facilities, which included increases in the Canadian line of credit facility from Cdn $5,000 to Cdn $10,000 and the U.S. revolving line of credit facility from $100,000 to $115,000, with a corresponding decrease from $30,000 to $10,000 in the amount of availability under the facilities' accordion feature. The facilities maturity date of October 30, 2012 did not change. |
| SUNOPTA INC. | -F29- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (c) |
Opta Minerals Canadian line of credit facility |
|
Opta Minerals has a line of credit facility of Cdn $15,000 (U.S. $14,710). As at December 31, 2011 and December 31, 2010, Cdn $9,089 (U.S. - $8,913) and Cdn $4,713 (U.S. $4,712), respectively, of this facility has been utilized, including letters of credit in the amount of Cdn $1,171 (U.S. - $1,148) and Cdn $1,166 (U.S. $1,166), respectively. Interest on borrowings under this facility accrues at the borrowers option based on various reference rates including prime, U.S. dollar base rate, bankers acceptances or LIBOR plus a margin based on certain financial ratios of the Company. At December 31, 2011, the weighted-average interest rate on this facility was 5.77% (December 31, 2010 6.93%). | |
|
Opta Minerals line of credit facility, along with its unused portion of the revolving acquisition facility (see note 11(c)), are subject to annual extensions, which were extended on November 3, 2011 to August 15, 2012. | |
| (d) |
TOC line of credit facilities |
|
TOC has a line of credit facility of € 35,000 (U.S. - $45,402). As at December 31, 2011 and January 1, 2011, €33,666 (U.S. - $43,671) and € 22,589 (U.S. $30,249), respectively, of this facility had been utilized, including letters of credit in the amount of € 977 (U.S. $1,267) and € 181 (U.S. $243), respectively. Interest on borrowings under this facility accrues at the borrowers option based on various reference rates including U.S. LIBOR and euro LIBOR plus a premium of 1.85%. At December 31, 2011, the weighted-average interest rate on this facility was 2.86%. The maximum availability of this line is based on a borrowing base which includes certain accounts receivables and inventories of TOC and its subsidiaries. At December 31, 2011 and January 1, 2011, the borrowing base securing this facility supported draws to € 35,000 (U.S. $45,402) and € 22,938 (U.S. $30,716), respectively. | |
|
On July 4, 2011, the banking agreement that includes the TOC line of credit facility was modified to increase the availability under the facility by up to an additional €11,000 (U.S. - $14,736) to fund operations. Borrowings under this modified facility are secured through a letter of credit drawn on the Companys U.S. line of credit facility. On July 8, 2011, the Company provided a letter of credit in the amount of €5,000 (U.S. - $6,486). As at December 31, 2011, that amount of additional availability had been fully utilized by TOC. | |
|
In the first quarter of 2011, a wholly-owned subsidiary of TOC entered into a line of credit facility with capacity of € 5,000 (U.S. $6,486). As at December 31, 2011, this line is guaranteed through a $1,200 letter of credit issued by the Company on its U.S. line of credit facility. As at December 31, 2011, € 857 (U.S. $1,112) of this facility had been used. Interest on borrowings under this facility accrues at the Chinese central banks interest rate, as published by the Peoples Bank of China, multiplied by 125%, or 8.20% at December 31, 2011. | |
|
A less-than-wholly-owned subsidiary of TOC has line of credit facilities with availability of $308 (January 1, 2011 - $1,297) which are fully guaranteed by TOC. As at December 31, 2011, $308 (January 1, 2011 - $568) of these facilities had been used. Interest on borrowings under the facility accrues at a fixed rate of 9.75%. | |
|
All of the line of credit facilities described above are due on demand with no fixed maturity date. |
| SUNOPTA INC. | -F30- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 11. |
Long-term debt |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
|
||||||
|
Syndicated Lending Agreement: |
||||||
|
Non-revolving real estate term facility (a) |
12,133 | 13,000 | ||||
|
Non-revolving machinery and equipment term facility (b) |
11,078 | 17,000 | ||||
|
|
||||||
|
Other Long-Term Debt: |
||||||
|
Opta Minerals term loan facility (c) |
6,392 | 7,766 | ||||
|
Opta Minerals revolving acquisition facility (d) |
12,420 | 11,419 | ||||
|
Subordinated debt to former shareholders of TOC (e) |
- | 4,569 | ||||
|
Promissory notes (f) |
8,744 | 10,590 | ||||
|
Other long-term debt (g) |
711 | 264 | ||||
|
Term loans payable and capital lease obligations (h) |
786 | 124 | ||||
|
|
52,264 | 64,732 | ||||
|
Less: current portion |
35,198 | 22,247 | ||||
|
|
17,066 | 42,485 |
| (a) |
Non-revolving real estate term facility |
|
The non-revolving real estate term facility has a maximum available borrowing amount of $13,000. This facility matures on October 30, 2012, and has quarterly minimum repayments of approximately $217. As at December 31, 2011, $12,133 (January 1, 2011 - $13,000) was drawn on this facility, and the weighted-average interest rate was 4.30% (January 1, 2011 - 3.76%), based on the level of borrowings, and a credit spread based on either U.S. prime or LIBOR rates. | |
| (b) |
Non-revolving machinery and equipment term facility |
|
The non-revolving machinery and equipment term facility has a maximum available borrowing amount of $17,000. This facility matures on October 30, 2012, and has quarterly minimum repayments of approximately $850. As at December 31, 2011, $11,078 (January 1, 2011 - $17,000) was drawn on this facility, and the weighted-average interest rate was 4.30% (January 1, 2011 - 3.76%), based on the level of borrowings, and a credit spread based on either U.S. prime or LIBOR rates. As a result of the sale of property, plant and equipment in the second quarter of 2011 (see note 3(a)), an additional $2,523 was repaid on this facility, in accordance with the credit agreement. | |
|
The above term facilities, and the Canadian and U.S. line of credit facility (see note 10(a), (b)), are collateralized by a first priority security against substantially all of the Companys assets in Canada and the U.S., excluding the assets of Opta Minerals and TOC. | |
| (c) |
Opta Minerals term loan facility |
|
The term loan facility has a maximum available borrowing amount of Cdn $6,518 (U.S. - $6,392). This facility matures on August 30, 2012, is renewable at the option of the lender and Opta Minerals, and has quarterly principal repayments of Cdn $312 (U.S. - $306). At December 31, 2011 and December 31, 2010, the term loan facility was fully drawn. As at December 31, 2011, the weighted-average interest rate on this facility was 7.33% (December 31, 2010 7.61%). | |
| (d) |
Opta Minerals revolving acquisition facility |
|
The revolving acquisition facility has a maximum available borrowing amount of Cdn $14,043 (U.S. - $13,772) to finance future acquisitions and capital expenditures. Principal is payable quarterly equal to 1/40 of the drawdown amount. Any remaining outstanding principal under this facility is due upon maturity. The facility is revolving for one year, with a five year term-out option. The outstanding balances on the revolving acquisition facility at December 31, 2011 and 2010 were Cdn $12,665 (U.S. - $12,420) and Cdn $11,421 (U.S. - $11,419), respectively. At December 31, 2011, the weighted-average interest rate on this facility was 5.62% (December 31, 2010 - 7.05%). |
| SUNOPTA INC. | -F31- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
In February 2012, in connection with its acquisition of Babco Industrial Corp. ("Babco") (see note 22), Opta Minerals' credit agreement was amended to increase the borrowing amount available under the revolving acquisition facility by Cdn $19,000 (U.S. - $18,682). | |
|
The Opta Minerals credit facilities described above are collateralized by a first priority security interest on substantially all of the Opta Minerals assets in both Canada and the U.S. | |
|
In 2007, Opta Minerals entered into an interest rate swap contract to exchange a notional amount of Cdn $17,200 (U.S. - $16,912) from a floating rate to a fixed rate of 5.25% from August 2008 to August 2012. The estimated fair value of the interest rate swap at December 31, 2011 was a loss of $256 (December 31, 2010 - loss of $891). As this contract has been designated a cash flow hedge, the incremental gain in fair value of $635, net of income taxes of $195, has been recorded in other comprehensive earnings for the period. The fair value liability is included in long-term liabilities on the consolidated balance sheets. In February 2012, Opta Minerals entered into a Cdn $15,000 (U.S. - $14,749) interest rate swap commencing in August 2012, the date of expiry of the existing contract. On the same day, Opta Minerals also entered into a Cdn $19,000 (U.S. - $18,682) interest rate swap. The combined interest rate swap will expire in February 2017. | |
| (e) |
Subordinated debt to former shareholders of TOC |
|
In conjunction with the acquisition of TOC on April 2, 2008, its former shareholders provided a subordinated loan to TOC in the amount of €3,000 (U.S. - $4,019). The loan bore interest at 7% payable to the former shareholders on a semi-annual basis. The subordinated loan, including all accrued interest, which was originally repayable in full on March 31, 2011 was extended to July 8, 2011, and paid in full during 2011. | |
| (f) |
Promissory Notes |
|
Promissory notes consist of notes issued to former shareholders as a result of business acquisitions. As consideration in the acquisition of TOC, the Company issued a total of €9,000 (U.S. - $11,675) in promissory notes which are secured by a pledge of the common shares of TOC. Of the amount issued, €1,000 (U.S. - $1,436) was paid in cash on April 5, 2010 and €2,000 (U.S. - $2,672) was paid in cash on October 7, 2011. The remaining €6,000 (U.S. - $7,783) will be repaid in three €2,000 tranches on January 6, 2012, April 6, 2012 and July 6, 2012. The outstanding balance accrues interest at 5% per annum. The former shareholders can demand full repayment of the remaining amount owing. Due to TOCs opening balance sheet not meeting pre-determined working capital targets, and an undisclosed liability that existed prior to the Companys April 2, 2008 acquisition, € 528 (U.S. - $685) of the promissory notes extended above will not be paid. Accordingly, the balance of the promissory notes at December 31, 2011 is €5,472 (U.S. - $7,098). Subsequent to year end, the balance owing as of January 6, 2012, including accrued interest, was paid to the former shareholders. | |
|
During fiscal 2011, the former shareholders of TOC advanced $1,380 to TOC to fund working capital. The loan accrues interest at 7% per annum, and is repayable no later than July 21, 2012. As at December 31, 2011, the full amount remains outstanding. In addition, $266 remains owing to various former shareholders at a weighted-average interest of 6.73%. | |
|
All of the outstanding promissory notes described above, totaling $8,744 as at December 31, 2011, are due in the next 12 months, or on demand. | |
| (g) |
Other long-term debt |
|
As at December 31, 2011, a less-than-wholly-owned subsidiary of TOC borrowed Ethiopian birr in an amount equivalent to $711 (January 1, 2011 - $264). At December 31, 2011, the weighted-average interest rate on borrowed funds was 10.3% (January 1, 2011 - 10.3%). |
| SUNOPTA INC. | -F32- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (h) |
Term loans payable and capital lease obligations |
|
Term loans payable bear a weighted-average interest rate of 5.1% (January 1, 2011 5.3%) due in varying instalments through 2013 with principal payments of $215 due in the next 12 months. | |
|
Capital lease obligations are due in monthly payments, with a weighted-average interest rate of 7.2% (January 1, 2011 - 6.9%). |
The long-term debt and capital leases described above require the following repayments during the next five fiscal years and thereafter:
|
|
$ | ||
|
2012 |
35,198 | ||
|
2013 |
3,744 | ||
|
2014 |
2,904 | ||
|
2015 |
2,873 | ||
|
2016 |
2,817 | ||
|
Thereafter |
4,728 | ||
|
|
52,264 |
Interest expense on long-term debt for the year ended December 31, 2011 was $2,525 (January 1, 2011 - $5,438; December 31, 2009 - $7,047). Interest on bank indebtedness and other debt was $6,561 (January 1, 2011 - $4,294; December 31, 2009 - $6,087).
Interest expense and interest income include:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Interest expense before accretion on TOC debt |
9,086 | 9,732 | 13,134 | ||||||
|
Accretion on long-term debt due to TOC acquisition |
- | 218 | 875 | ||||||
|
Interest expense |
9,086 | 9,950 | 14,009 | ||||||
|
Interest income |
(247 | ) | (201 | ) | (170 | ) | |||
|
Interest expense, net |
8,839 | 9,749 | 13,839 |
| 12. |
Employee future benefits |
TOC maintains a defined benefit pension plan for its employees. Contributions made to the plan by TOC and its employees totaled $302 and $170 for the years ended December 31, 2011 and January 1, 2011, respectively. As at December 31, 2011, the fair value of the plan assets amounted to $761 (January 1, 2011 - $550) and the projected benefit obligation of the plan totaled $1,267 (January 1, 2011 - $944). As at December 31, 2011, the future service lives of plan participants was estimated to be 31 years. The net pension liabilities of $506 and $394 as of December 31, 2011 and January 1, 2011, respectively, are included in long-term liabilities on the consolidated balance sheets. The net periodic benefit cost of the plan amounted to $217, $173 and $209 in the years ended December 31, 2011, January 1, 2011 and December 31, 2009, respectively.
| SUNOPTA INC. | -F33- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 13. |
Capital stock |
The Company is authorized to issue an unlimited number of common shares without par value and an unlimited number of special shares without par value (of which none are outstanding).
The following is a summary of changes in the Companys capital stock:
|
|
Warrants and rights | Common shares | Total | ||||||||||||
|
|
Number | $ | Number | $ | $ | ||||||||||
|
Balance at December 31, 2008 |
- | - | 64,493,320 | 177,858 | 177,858 | ||||||||||
|
Employee share purchase plan |
- | - | 487,148 | 823 | 823 | ||||||||||
|
Treasury |
- | - | 2,500 | 13 | 13 | ||||||||||
|
Balance at December 31, 2009 |
- | - | 64,982,968 | 178,694 | 178,694 | ||||||||||
|
Options exercised |
- | - | 315,720 | 1,207 | 1,207 | ||||||||||
|
Employee share purchase plan |
- | - | 198,903 | 747 | 747 | ||||||||||
|
Treasury |
- | - | 2,500 | 13 | 13 | ||||||||||
|
Warrants issued |
850,000 | 2,163 | - | - | 2,163 | ||||||||||
|
Balance at January 1, 2011 |
850,000 | 2,163 | 65,500,091 | 180,661 | 182,824 | ||||||||||
|
Options exercised |
- | - | 177,279 | 821 | 821 | ||||||||||
|
Employee share purchase plan |
- | - | 119,028 | 626 | 626 | ||||||||||
|
Balance at December 31, 2011 |
850,000 | 2,163 | 65,796,398 | 182,108 | 184,271 | ||||||||||
Employee/director option plans
The Company grants options to employees and directors from time to time under employee/director stock option plans. On May 19, 2011, the Companys shareholders approved an amendment to the Companys 2002 Amended and Restated Stock Option Plan to increase the number of common shares reserved for issuance upon the exercise of options granted thereunder from 5,000,000 to 7,500,000 common shares. The amendment had been approved by the Companys Board of Directors on March 8, 2011, based on a recommendation of the Compensation Committee. As at December 31, 2011, 2,838,241 (January 1, 2011 - 823,480) options are remaining to be granted under this plan.
Employee/director stock options granted by the Company contain an exercise price, which is equal to the closing market price of the shares on the day prior to the grant date. Any consideration paid by employees/directors on exercise of stock options or purchase of stock is credited to capital stock. Option grants generally vest 20% on each of the first through fifth anniversaries from the date of grant and expire on the sixth anniversary of the grant date. The Company uses reserved and unissued common shares to satisfy option exercises under the plan.
Details of changes in employee/director stock options are as follows:
|
|
Weighted | |||||||||||
|
|
Weighted- | average | ||||||||||
|
|
average | remaining | Aggregate | |||||||||
|
|
exercise price | contractual term | intrinsic value | |||||||||
|
|
Options | $ | (Years) | $ | ||||||||
|
Outstanding at beginning of year |
2,348,100 | 4.89 | ||||||||||
|
Granted |
941,500 | 7.06 | ||||||||||
|
Exercised |
(177,279 | ) | 2.98 | |||||||||
|
Forfeited or expired |
(456,261 | ) | 6.49 | |||||||||
|
Outstanding at end of year |
2,656,060 | 5.51 | 4.5 | 2,277 | ||||||||
|
Exercisable at end of year |
732,060 | 6.32 | 3.1 | 707 |
| SUNOPTA INC. | -F34- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The weighted-average grant-date fair values of all stock options granted in fiscal 2011, 2010 and 2009 were $4.36, $2.79 and $1.05, respectively. The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the options granted in the years ended December 31, 2011, January 1, 2011 and December 31, 2009 were as follows:
|
|
December 31, 2011 |
January 1, 2011 |
December 31, 2009 |
|
Dividend yield(1) |
0% |
0% |
0% |
|
Expected volatility(2) |
68.0% |
68.2% |
71.0% |
|
Risk-free interest rate(3) |
1.8% |
2.3% |
2.0% |
|
Expected life of options (in years)(4) |
6 |
6 |
6 |
| (1) |
Determined based on expected annual dividend yield at the time of grant. | |
| (2) |
Determined based on historical volatility of the Company's common shares over the expected life of the option. | |
| (3) |
Determined based on the yield on U.S. Treasury zero-coupon issues with maturity dates equal to the expected life of the option. | |
| (4) |
Determined based on historical exercise and forfeiture patterns. |
The fair value of the options is based on estimates of the number of options that management expects to vest, which is estimated to be 85% of the granted amounts.
Details of employee/director stock options outstanding as at December 31, 2011 are as follows:
|
|
Vested | Weighted | Total | Weighted | |||||||||||
|
|
Exercise | outstanding | average price | outstanding | average price | ||||||||||
|
Expiry date |
price range | options | (vested) | options | (total) | ||||||||||
|
|
$ | $ | |||||||||||||
|
2012 |
$10.86 to $11.66 | 93,000 | 11.23 | 93,000 | 11.23 | ||||||||||
|
2013 |
$12.31 to $13.75 | 136,800 | 12.55 | 171,000 | 12.55 | ||||||||||
|
2014 |
$4.06 to $13.35 | 184,700 | 5.59 | 329,700 | 5.58 | ||||||||||
|
2015 |
$0.91 to $1.92 | 212,760 | 1.66 | 661,260 | 1.66 | ||||||||||
|
2016 |
$4.45 to $5.62 | 94,800 | 4.49 | 531,600 | 4.49 | ||||||||||
|
2017 |
$4.88 to $7.72 | 10,000 | 5.17 | 869,500 | 7.04 | ||||||||||
|
|
732,060 | 6.32 | 2,656,060 | 5.51 |
Earnings from continuing operations for the year ended December 31, 2011 includes $2,090 (January 1, 2011 - $2,136; December 31, 2009 - $1,435) of stock compensation expense related to the Companys stock-based compensation arrangements, including $354 (January 1, 2011 - $777; December 31, 2009 - $285) in stock-based compensation for the options issued by Opta Minerals to its employees. The Company also realized a cash tax benefit of $86 (January 1, 2011 - $42; December 31, 2009 - $6) relating to options granted in prior years and exercised in the current year, which was recorded as an increase in additional paid-in capital. Total compensation costs related to non-vested awards not yet recognized as an expense is $5,098 as at December 31, 2011, which will be amortized over a weighted-average remaining vesting period of 2.1 years.
Employee share purchase plan / compensation grants
The Company maintains an employee share purchase plan whereby employees can purchase common shares through payroll deductions. In the year ended December 31, 2011, the Companys employees purchased 119,028 common shares (January 1, 2011 - 198,903; December 31, 2009 - 487,148) for total proceeds of $626 (January 1, 2011 - $760; December 31, 2009 - $836). As at December 31, 2011, 1,555,064 (January 1, 2011 - 1,674,092) common shares are remaining to be granted under this plan.
| SUNOPTA INC. | -F35- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Warrants
On February 5, 2010 (the First Tranche) and June 11, 2010 (the Second Tranche), the Company issued warrants pursuant to an Advisory Services Agreement. A fair value of $441 and $1,722, respectively, was assigned to these warrants, using the Black-Scholes option pricing model, and were expensed in full during the quarter of issuance with the offset recorded as an increase to additional paid-in capital. The Second Tranche of warrants were issued following the consummation of the sale of the CFD business (see note 3(c)) and the cost was included as part of the gain on sale of discontinued operations. As at December 31, 2011, the First Tranche and Second Tranche of warrants have not been exercised.
| 14. |
Other expense (income), net |
| December 31, | December 31, | |||||||||
| 2011 | January 1, 2011 | 2009 | ||||||||
| $ | $ | $ | ||||||||
| (a) | Long-lived asset impairment charges | 7,868 | 7,549 | - | ||||||
| (b) | Severance and other rationalization costs | 924 | 1,805 | 1,182 | ||||||
| (c) | Acquisition-related transaction costs | 467 | 547 | - | ||||||
| (d) | Gain on sale of assets | (2,872 | ) | - | - | |||||
| (e) | Adjustment to fair value of contingent consideration | (1,235 | ) | - | - | |||||
| (f) | Legal settlements | (512 | ) | - | 1,425 | |||||
| (g) | Wind-up of defined benefit pension plan | - | 588 | - | ||||||
| Other | 457 | 456 | (362 | ) | ||||||
| 5,097 | 10,945 | 2,245 |
| (a) |
Long-lived asset impairment charges |
|
In the fourth quarter of 2011, the Company evaluated whether the carrying amounts of tangible and intangible long-lived assets of its Purity Life Natural Health Products operation were recoverable based on the estimated undiscounted future cash flows from their remaining use. This evaluation indicated that these cash flows were not sufficient to recover the carrying amount of those assets and that impairment charges of $6,025 and $1,485 were required to write down intangible assets and property, plant and equipment of Purity Life, respectively. In addition, the Company reduced the weighted-average useful life of the remaining Purity Life tangible and intangible long-lived assets to two years. Purity Life is part of the International Foods. Also in the fourth quarter of 2011, the Company wrote off certain long-lived tangible and intangible assets of its Frozen Foods operation in the amounts of $88 and $270, respectively. The Frozen Foods operation is part of the Consumer Products Group. | |
|
In fiscal 2010, the Company recorded an asset impairment charge of $4,224 against the carrying value of property, plant and equipment within the Mexican and California fruit processing operations. Following managements decision to rationalize these operations, the carrying value of the property, plant and equipment was written down to its fair value. A supplier relationship intangible asset in the amount of $454 was also written off, as the rationalization plan impaired all future value of the relationship. In addition, the Company identified and wrote off $516 of obsolete equipment at its Healthy Snacks operation. The Company also recorded an intangible assets impairment charge of $2,355 in connection with the closure of its brokerage operation in Chicago, Illinois. All of these impairments charges were related to the Consumer Products Group and totaled $7,549. | |
| (b) |
Severance and other rationalization costs |
|
In fiscal 2011, the Company recorded employee severance and other rationalization costs mainly in connection with the divestiture of fruit processing operations in Mexico and California (see note 3(a)) and headcount reductions at a Purity Life distribution facility in Acton, Ontario. In fiscal 2010, these costs were related to the rationalization of operations at the Purity Life distribution facility in response to market conditions, and the closure of the Chicago-based brokerage operation. In fiscal 2009, the Company consolidated certain manufacturing operations to Omak, Washington and ceased fruit processing at a leased facility in Buena Park, California. |
| SUNOPTA INC. | -F36- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (c) |
Acquisition-related transaction costs |
|
Represents acquisition-related transaction costs incurred in connection with the fiscal 2011 acquisitions of Inland and Lortons and the fiscal 2010 acquisitions of Dahlgren and Edner (see note 2). | |
| (d) |
Gain on sale of assets |
|
During the second quarter of 2011, the Company completed the sales of processing equipment and land and buildings located in Mexico to Fruvemex for proceeds of $5,650 (see note 3(a)). The Company recorded a gain on sale of $2,872, after deducting the carrying value of the assets and related transaction costs. | |
| (e) |
Adjustments to fair value of contingent consideration |
|
In fiscal 2011, the Company remeasured the fair value of the contingent consideration related to the acquisitions of Dahlgren (see note 2(b)) and Edner (see note 2(c)), which resulted in a $1,235 reduction in the related contingent consideration liabilities. | |
| (f) |
Legal settlements |
|
In fiscal 2011, the Company recorded a recovery of $512 in connection with the settlement of the Vargas Class Action (see note 20(a)). In fiscal 2009, the Company had accrued $1,200 related to the tentative settlement of this matter. In addition, in fiscal 2009, the Company settled a claim related to commissions with a former business partner for $225. | |
| (g) |
Wind-up of defined benefit pension plan |
|
As a result of the wind-up of a defined benefit plan in 2010, the Company recognized a non-cash charge of $588 that was previously recorded in accumulated other comprehensive income on the consolidated balance sheet. |
| SUNOPTA INC. | -F37- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 15. |
Income taxes |
The provision for (recovery of) income taxes from continuing operations differs from the amount that would have resulted by applying the combined Canadian federal and provincial statutory income tax rate to earnings (loss) before income taxes due to the following:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Income tax provision (recovery) at combined statutory rate |
5,392 | 6,992 | (3,925 | ) | |||||
|
|
|||||||||
|
Income (decrease) by the effects of: |
|||||||||
|
Impact of foreign exchange |
194 | (138 | ) | (2,171 | ) | ||||
|
Change in valuation allowance |
(1,054 | ) | (3,708 | ) | 2,123 | ||||
|
Foreign tax rate differential |
824 | 849 | (800 | ) | |||||
|
Impact of enacted tax rates |
1,036 | (298 | ) | 1,743 | |||||
|
Benefit of cross-jurisdictional financing structures |
(1,231 | ) | (1,483 | ) | (3,126 | ) | |||
|
Impact of capital gains and losses |
- | 2,227 | (1,052 | ) | |||||
|
Impact of goodwill and intangible asset impairments |
606 | 264 | 2,625 | ||||||
|
Change in unrecognized tax benefits |
- | (549 | ) | (455 | ) | ||||
|
SRED and other ITCs carried forward in the year |
(988 | ) | - | (456 | ) | ||||
|
Expiring non-capital losses and R&D credits plus a change in Cdn capital losses |
2,002 | - | - | ||||||
|
Other |
1,266 | 1,902 | 2,456 | ||||||
|
Provision for (recovery of) income taxes |
8,047 | 6,058 | (3,038 | ) |
The components of earnings (loss) from continuing operations before income taxes are shown below:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Canada |
(10,063 | ) | (9,505 | ) | (8,980 | ) | |||
|
U.S. |
17,136 | 24,645 | (2,077 | ) | |||||
|
Other |
12,185 | 5,494 | (1,221 | ) | |||||
|
|
19,258 | 20,634 | (12,278 | ) |
| SUNOPTA INC. | -F38- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The components of the provision (recovery) of income taxes are shown below:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Current income tax provision (recovery): |
|||||||||
|
Canada |
(468 | ) | 2,546 | 3,568 | |||||
|
U.S. |
3,534 | 1 | (705 | ) | |||||
|
Other |
2,724 | 1,103 | (884 | ) | |||||
|
|
5,790 | 3,650 | 1,979 | ||||||
|
|
|||||||||
|
Deferred income tax provision (recovery): |
|||||||||
|
Canada |
(1,236 | ) | (4,730 | ) | (6,339 | ) | |||
|
U.S. |
3,121 | 8,397 | 128 | ||||||
|
Other |
372 | (1,259 | ) | 1,194 | |||||
|
|
2,257 | 2,408 | (5,017 | ) | |||||
|
Provision for (recovery of) income taxes |
8,047 | 6,058 | (3,038 | ) |
Deferred income taxes of the Company are comprised of the following:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Differences in property, plant and equipment and intangible assets |
(29,088 | ) | (30,998 | ) | (25,082 | ) | |||
|
Capital and non-capital losses |
16,240 | 26,651 | 30,303 | ||||||
|
Tax benefit of scientific research expenditures |
4,908 | 3,513 | 3,575 | ||||||
|
Tax benefit of costs incurred during share issuances |
191 | (2,072 | ) | 390 | |||||
|
Inventory basis differences and reserves |
2,423 | 3,020 | 4,530 | ||||||
|
Other accrued reserves |
2,124 | (2,283 | ) | 1,468 | |||||
|
|
(3,202 | ) | (2,169 | ) | 15,184 | ||||
|
Less: valuation allowance |
4,547 | 5,880 | 7,178 | ||||||
|
Net deferred income tax (liability) asset |
(7,749 | ) | (8,049 | ) | 8,006 |
The components of the deferred income tax asset (liability) are shown below:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Canada |
11,278 | 10,451 | 12,107 | ||||||
|
U.S. |
(16,009 | ) | (16,136 | ) | (806 | ) | |||
|
Other |
(3,018 | ) | (2,364 | ) | (3,295 | ) | |||
|
|
(7,749 | ) | (8,049 | ) | 8,006 |
| SUNOPTA INC. | -F39- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The components of the deferred income tax valuation allowance are as follows:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
$ | $ | $ | ||||||
|
Balance, beginning of year |
5,880 | 7,178 | 4,153 | ||||||
|
Increase (decrease) in valuation allowance |
(1,054 | ) | (3,708 | ) | 2,123 | ||||
|
Adjustments to valuation allowance as a result of acquisitions and foreign exchange |
(279 | ) | 2,410 | 902 | |||||
|
Balance, end of year |
4,547 | 5,880 | 7,178 |
The Company has approximately $10,628 (January 1, 2011 - $10,867) in Canadian scientific expenditures, which can be carried forward indefinitely to reduce future years taxable income. The Company also has approximately $1,003 and $390 (January 1, 2011 $1,026 and $657) in Canadian and U.S. scientific research investment tax credits and $166 (January 1, 2011 - $202) in Massachusetts research and development tax credits, which will expire in varying amounts up to 2029.
The Company has Canadian and U.S. federal non-capital loss carry-forwards of approximately $25,790 and $7,743, respectively, as at December 31, 2011 (January 1, 2011 - $29,598 and $31,598, respectively). The Company also has state loss carry-forwards of approximately $8,842 as at December 31, 2011 (January 1, 2011 - $15,872). The amounts are available to reduce future federal and provincial/state income taxes. Non-capital loss carry-forwards attributable to Canada and the U.S. expire in varying amounts over the next 20 years.
The Company has Canadian capital losses of approximately $655 as at December 31, 2011 (January 1, 2011 - $370) for which a full valuation allowance exists. These amounts are available to reduce future capital gains and do not expire.
The Company records net deferred tax assets to the extent it believes these assets will more likely than not be realized. In making such determinations, the Company considers all available positive and negative evidence, including future reversals of existing temporary differences, projected future taxable income, tax planning strategies and recent financial operations. Based on this evaluation, a valuation allowance of $4,547 (January 1, 2011 - $5,880) has been recorded against certain assets to reduce the net benefit recorded in the consolidated financial statements.
The Company has not provided Canadian deferred taxes on cumulative earnings of non-Canadian affiliates and associated companies that have been reinvested indefinitely. Deferred taxes are provided for earnings of non-Canadian affiliates and associated companies when the Company determines that such earnings are no longer indefinitely reinvested.
The Company believes it has adequately examined its tax positions taken or expected to be taken in a tax return; however, amounts asserted by taxing authorities could differ from the Companys positions. Accordingly, additional provisions on federal, provincial, state and foreign tax-related matters could be recorded in the future as revised estimates are made or the underlying matters are settled or otherwise resolved. A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and penalties) is presented below.
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Balance, beginning of year |
2,568 | 3,117 | ||||
|
Reductions resulting from lapse of applicable statute of limitations |
- | (549 | ) | |||
|
Balance, end of year |
2,568 | 2,568 |
The Companys unrecognized tax benefits largely include a possible reduction to prior year losses for U.S. exposures relating to the deductibility of certain interest amount accrued. The Company believes that it is reasonably possible that a decrease in unrecognized tax benefits related to tax exposures in the U.S. may be necessary as statute limitations lapse beginning in 2015.
Consistent with its historical financial reporting, the Company has classified interest and penalties related to income tax liabilities, when applicable, as part of interest expense in its consolidated statements of operations. The Company recognized $nil in potential interest and penalties associated with unrecognized tax benefits for the year ended December 31, 2011 (January 1, 2011 - $nil). The unrecognized tax benefits have been recorded as a reduction of long-term deferred tax assets. All of the unrecognized tax benefits could impact the Company's effective tax rate if recognized.
| SUNOPTA INC. | -F40- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The number of years with open tax audits varies depending on the tax jurisdiction. The Companys major taxing jurisdictions include Canada, Ontario, the U.S. (including multiple states), and the Netherlands. The Companys 2007 through 2011 tax years (and any tax year for which available non-capital loss carry-forwards were generated up to the amount of non-capital loss carry-forward) remain subject to examination by the Internal Revenue Service for U.S. federal tax purposes, and the 2005 through 2011 tax years remain subject to examination by the appropriate governmental agencies for Canadian federal tax purposes. There are other ongoing audits in various other jurisdictions that are not considered material to the Companys consolidated financial statements.
| 16. |
Earnings (loss) per share |
Earnings (loss) per share were calculated as follows:
|
|
December 31, 2011 | January 1, 2011 | December 31, 2009 | ||||||
|
|
|||||||||
|
Earnings (loss) from continuing operations attributable to SunOpta Inc. |
$ | 9,575 | $ | 13,208 | $ | (6,433 | ) | ||
|
(Loss) earnings from discontinued operations, net of taxes |
(4,279 | ) | 47,858 | (330 | ) | ||||
|
Earnings (loss) attributable to SunOpta Inc. |
$ | 5,296 | $ | 61,066 | $ | (6,763 | ) | ||
|
|
|||||||||
|
Weighted average number of shares used in basic earnings per share |
65,644,372 | 65,179,067 | 64,770,614 | ||||||
|
Dilutive potential of the following: |
|||||||||
|
Employee/director stock options |
705,332 | 663,506 | - | ||||||
|
Warrants |
233,445 | 185,705 | - | ||||||
|
Diluted weighted average number of shares outstanding |
66,583,149 | 66,028,278 | 64,770,614 | ||||||
|
|
|||||||||
|
Earnings (loss) per share - basic: |
|||||||||
|
-from continuing operations |
$ | 0.15 | $ | 0.20 | $ | (0.10 | ) | ||
|
-from discontinued operations |
$ | (0.07 | ) | $ | 0.73 | - | |||
|
|
$ | 0.08 | $ | 0.94 | $ | (0.10 | ) | ||
|
|
|||||||||
|
Earnings (loss) per share - diluted: |
|||||||||
|
-from continuing operations |
$ | 0.14 | $ | 0.20 | $ | (0.10 | ) | ||
|
-from discontinued operations |
$ | (0.06 | ) | $ | 0.72 | - | |||
|
|
$ | 0.08 | $ | 0.92 | $ | (0.10 | ) |
For the years ended December 31, 2011 and January 1, 2011, options to purchase 1,355,700 and 837,900 common shares, respectively, have been excluded from the calculations of diluted earnings per share due to their anti-dilutive effect. Due to the loss attributable to SunOpta Inc. for the year ended December 31, 2009, options to purchase 2,480,425 common shares were excluded from the calculation of diluted earnings per share due to their anti-dilutive effect.
| SUNOPTA INC. | -F41- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 17. |
Supplemental cash flow information |
| December 31, 2011 | January 1, 2011 | December 31, 2009 | |||||||
| $ | $ | $ | |||||||
|
Changes in non-cash working capital, net of businesses acquired: |
|||||||||
| Accounts receivable | 5,386 | (8,451 | ) | 11,512 | |||||
| Inventories | (41,542 | ) | (35,861 | ) | 34,559 | ||||
| Income tax recoverable | (1,247 | ) | 1,205 | 153 | |||||
| Prepaid expenses and other current assets | 4,492 | (10,613 | ) | 1,709 | |||||
| Accounts payable and accrued liabilities | (9,643 | ) | 17,310 | (4,289 | ) | ||||
| Customer and other deposits | (2,143 | ) | 1,816 | (150 | ) | ||||
| (44,697 | ) | (34,594 | ) | 43,494 | |||||
|
Cash paid for: |
|||||||||
| Interest | 7,632 | 8,993 | 11,268 | ||||||
| Income taxes | 7,256 | 2,105 | 1,240 |
Included in cash and cash equivalents is $698 as at December 31, 2011 (January 1, 2011 - $495) that is specific to Opta Minerals that cannot be utilized by the Company for general corporate purposes, and is maintained in separate bank accounts of Opta Minerals.
| SUNOPTA INC. | -F42- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 18. |
Related party transactions and balances |
| December 31, | December 31, | |||||||||
| 2011 | January 1, 2011 | 2009 | ||||||||
| $ | $ | $ | ||||||||
|
Purchases and sales at market rates |
||||||||||
| (a) | President of Grains and Foods Group - purchases | 469 | 502 | 494 | ||||||
| (a) | President of Grains and Foods Group - sales | 174 | 104 | 134 | ||||||
| (b) | Employees of Grains and Foods Group - purchases | 1,352 | 823 | 1,151 | ||||||
| (b) | Employees of Grains and Foods Group - sales | 335 | 217 | 308 | ||||||
| (c) | Minority partner at Trabocca B.V. | 700 | 381 | 237 | ||||||
|
Rent paid to former owners or shareholders |
||||||||||
| (d) | Warehouses and administration facility | 553 | 472 | 426 | ||||||
| (e) | Production facility | - | - | 155 | ||||||
| (f) | Production, warehouse and office facility | 512 | 430 | 439 | ||||||
|
Other transactions |
||||||||||
| (g) | Employment contract of former CEO | 248 | 380 | 343 | ||||||
| (h) | Payment of promissory note at Opta Minerals | - | - | 1,500 | ||||||
| (i) | Contingent consideration at Opta Minerals | 233 | 447 | - | ||||||
| (j) | Amounts due to/from officers and directors | 97 | 2 | 2 | ||||||
| (k) | Interest on subordinated debt | 180 | 320 | 429 | ||||||
| (l) | Interest on working capital advance | 46 | - | - | ||||||
|
Discontinued operations |
||||||||||
| (m) | Warehouse and administration facility | - | 163 | 355 | ||||||
| (m) | Warehouse and administration facility | - | 64 | 136 | ||||||
| (m) | Sale of organic product | - | - | 2,973 | ||||||
| (m) | Rent at Opta Minerals from an affiliated company | - | 24 | 22 | ||||||
In addition to transactions disclosed elsewhere in these consolidated financial statements, the Company entered into the following related party transactions:
| (a) |
Represents purchases of agronomy products from the Company at market rates, as well as the sale of organic corn and soybeans at market rates to the Company, which are included in revenues and cost of sales, respectively, on the consolidated statement of operations. |
| (b) |
Represents purchases of agronomy products from the Company at market rates, as well as the sale of organic corn and soybeans at market rates to the Company, which are included in revenues and cost of sales, respectively, on the consolidated statement of operations. |
| (c) |
Represents the sale of coffee beans, at market prices, from TOC to a company that is owned by the non-controlling shareholder of Trabocca B.V., a less than wholly owned subsidiary of TOC. The sales are included in revenues on the consolidated statement of operations. |
| (d) |
Pursuant to the acquisition of Purity Life, the Company leased Purity Lifes Acton, Ontario, warehouses and administration facilities from a company controlled by the former owners, one of whom was in a senior management position within the International Foods Group until September 2011. The lease was at market rates at inception and expired in 2011. The lease payments are included in selling, general and administrative expenses on the consolidated statement of operations. |
| SUNOPTA INC. | -F43- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (e) |
Pursuant to the acquisition of Neo-Nutritionals, Inc., the Company leased the Brantford, Ontario production facilities from a company controlled by a former owner, who was an employee of the Company to December 2009. The lease was at market rates and expired in 2010. The lease payments are included in selling, general and administrative expenses on the consolidated statement of operations. |
| (f) |
Pursuant to the acquisition of Pacific Fruit Processors, the Company leases a production, warehouse and office facility from a related party to the former President, who remains in a senior management position in the Consumer Products Group. The lease was at market rates at inception and is for a 60-month term with two five-year renewal periods expiring in June 2020. The lease payments are included in selling, general and administrative expenses on the consolidated statement of operations. |
| (g) |
Represents the amount owed to the Companys former Chief Executive Officer (former CEO) under an employment contract, which is included in long-term liabilities on the consolidated balance sheets. On February 1, 2007, the former CEO of the Company stepped down and remained Chairman of the Board at a reduced level of compensation subject to a contract expiring on February 26, 2020. The contract, amended on March 8, 2011, provides for consulting fees of $50 per year declining to $25 per year, to be paid on a sliding scale over time until February 26, 2020. Subsequent to the year 2012, the former CEO is no longer required to provide services to the Company although payments will continue. In the event that the former CEO passes away before February 26, 2020, any remaining amount payable under the contract will be paid to his surviving spouse until February 26, 2020. |
| (h) |
Represents long-term debt on the consolidated balance sheet to the former shareholders of Magnesium Technologies Corporation, which was a 2006 acquisition by Opta Minerals. The final $1,500 instalment related to this debt was paid in 2010. As a result of the appointment of a new director to Opta Minerals on May 12, 2008, the director received 26.5% of the total payments, based on his previous shareholdings. |
| (i) |
Pursuant to Opta Minerals purchase of the outstanding shares of Bimac Inc. (Bimac), contingent consideration not to exceed $3,850 may be payable to the former shareholders based on the achievement of certain pre-determined earnings targets to September 2016. Based on the earnings of Bimac for the year ended September 30, 2011, Opta Minerals recorded, and subsequently paid, $233 (2010 - $447, 2009 - $nil) of contingent consideration to the former shareholders, with an offsetting increase to goodwill. As a result of the appointment of a director to Opta Minerals in May 12, 2008, the director received 61.7% of the contingent consideration payment, based on his previous shareholdings. |
| (j) |
Represents amounts due to/from officers/directors of the Company included in accounts receivable on the consolidated balance sheets. |
| (k) |
Represents semi-annual interest payments on the subordinated debt paid to former shareholders of TOC (who remain in a senior management position) (see note 11(f)). |
| (l) |
Represents interest payments on the working capital advance paid to a former shareholder of TOC (who remains in a senior management position) (see note 11(f)). |
| (m) |
Due to the sale of the CFD assets and SBI (see note 3), the following related party transactions have been reclassified on the consolidated statement of operations to earnings (loss) from discontinued operations: |
Pursuant to the Pro Organics acquisition, the Company leased its Vancouver, British Columbia, warehouse and administration facility from a company controlled by a former owner. The lease was at market rates at inception and was for a five-year term with two five-year renewal periods, expiring in 2018.
Pursuant to the acquisition of Les Importations Cacheres Hahamovitch Inc., the Company leased its Montreal, Quebec, warehouse and administration facility from the former owner. The lease was at market rates at inception and was renewable annually for a 12-month term through 2014.
| SUNOPTA INC. | -F44- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The former President of the Distribution Group (who was an employee until March 2009) sold organic product from his family farming operation, at market rates, to the former Distribution Group.
Opta Minerals rents a facility to SBI, a former affiliated company, and received rental revenue.
| 19. | Variable interest entities |
| (a) |
The joint venture in CSOP, previously held by the Grains and Foods Group and consolidated as a VIE, was disposed of in the third quarter of 2011 (see note 3(b)). |
|
| |
| (b) |
TOC holds an investment in a joint venture in Ethiopia related to hulling of organic sesame seeds. TOC purchases all of the output from the joint venture, and sells the product through its existing sales and marketing channels. TOC holds 35% of the voting common shares and consolidates its variable interest in the joint venture, as it has been determined to be the primary beneficiary. |
|
| |
|
The liabilities of the VIE consolidated by the Company represent claims against the specific assets of the VIE, and not additional claims on the Companys general assets. There is no recourse available to the creditors of the VIE against the Company. The impact of consolidating the investment in the joint venture on the consolidated balance sheet is as follows: |
|
|
December 31, 2011 | January 1, 2011 | ||||
|
|
$ | $ | ||||
|
Current assets |
718 | 859 | ||||
|
Property, plant and equipment |
1,361 | 1,767 | ||||
|
Current liabilities |
414 | 1,221 | ||||
|
Long-term debt |
711 | 264 | ||||
|
Long-term liabilities |
330 | 178 | ||||
|
Non-controlling interest |
(36 | ) | 424 | |||
|
Net investment by the Company |
(660 | ) | (539 | ) |
| 20. |
Commitments and contingencies |
| (a) |
Vargas Class Action |
|
In September 2008, a single plaintiff and a former employee filed a wage and hour dispute, against the Company and SunOpta Fruit Group, Inc., as a class action alleging various violations of Californias labor laws (the Vargas Class Action). A tentative settlement of all claims was reached at mediation on January 15, 2010 and the parties executed a settlement agreement resolving all claims of the class. On February 15, 2011, the terms of the proposed settlement were preliminarily approved by the court. As a result of the tentative settlement, $1,200 was accrued for a common fund to pay claims. Claim Forms totaling $315 were submitted against the common fund. Disbursements of $688 were made from the common fund to claimants to pay timely claims and to plaintiffs counsel and others to pay statutory attorneys fees, costs and administrative expenses. Thereafter, $512 of the original common fund was returned to the Company, resulting in a recapture gain (see note 14(f)). | |
| (b) |
Colorado Sun Oil Processors, LLC dispute |
|
Colorado Mills and SunOpta Grains and Foods Inc. (formally Sunrich LLC, herein Grains and Foods), a wholly owned subsidiary of the Company, organized a joint venture in 2008 to construct and operate a vegetable oil refinery adjacent to Colorado Mills sunflower seed crush plant located in Lamar, Colorado. During the relationship, disputes arose between the parties concerning management of the joint venture, recordkeeping practices, certain unauthorized expenses incurred on behalf of the joint venture by Colorado Mills, procurement of crude oil by Sunrich from Colorado Mills for processing at the joint venture refinery, and the contract price of crude oil offered for sale under an output term of the joint venture agreement. |
| SUNOPTA INC. | -F45- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
|
The parties initiated a dispute resolution process as set forth in the joint venture agreement, which Colorado Mills aborted prematurely through the initiation of suit in Colorado State Court. Subsequent to the filing of that suit, Colorado Mills acted with an outside creditor of the joint venture to involuntarily place the joint venture into bankruptcy. As part of the bankruptcy proceeding, Colorado Mills purchased substantially all of the assets of the joint venture (see note 3(d)). | |
|
A separate arbitration proceeding occurred between Grains and Foods and Colorado Mills to resolve direct claims each party asserted against the other. The case was arbitrated during the week of August 8, 2011 and proposed findings were filed on September 13, 2011. On January 4, 2012 the arbitrator entered an award denying Grains and Foods claims and awarding Colorado Mills $4,816 for its breach of contract claim and $430 for accrued interest. The Company subsequently filed a Notice of intent to move the supervising Court to vacate the arbitration award. The hearing on that motion will likely occur during the second quarter of 2012. Although management believes the claims asserted by Colorado Mills are baseless, that the arbitrator committed prejudicial error warranting vacatur of the award, and that vacatur is warranted, management cannot conclude whether the prospect of an unfavorable outcome in this matter is probable. An accrual for the full value of the award has been made pending the outcome of post-arbitration judicial proceedings. | |
| (c) |
Other claims |
|
In addition, various claims and potential claims arising in the normal course of business are pending against the Company. It is the opinion of management that these claims or potential claims are without merit and the amount of potential liability, if any, to the Company is not determinable. Management believes the final determination of these claims or potential claims will not materially affect the financial position or results of the Company. | |
| (d) |
Environmental laws |
|
The Company believes that, with respect to both its operations and real property, it is in material compliance with current environmental laws. Based on known existing conditions and the Companys experience in complying with emerging environmental issues, the Company is of the view that future costs relating to environmental compliance will not have a material adverse effect on its consolidated financial position, but there can be no assurance that unforeseen changes in the laws or enforcement policies of relevant governmental bodies, the discovery of changed conditions on the Companys real property or in its operations, or changes in the use of such properties and any related site restoration requirements, will not result in the incurrence of significant costs. | |
| (e) |
Grain, sunflower and other commitments |
|
In the normal course of business, SunOpta Foods holds grain for the benefit of others. The Company is liable for any deficiencies of grade or shortage of quantity that may arise in connection with such grain. SunOpta Foods also has commitments to purchase $46,190 (January 1, 2011 - $49,337) of grains and sunflowers in the normal course of business. In addition, the Consumer Products Group has entered into a number of commitments in the amount of $2,720 (December 31, 2011 - $10,188) related to supplier and purchase commitments. | |
| (f) |
Letters of credit |
|
The Company has outstanding letters of credit at December 31, 2011 totaling $15,189 (January 1, 2011 - $3,873). | |
| (g) |
Real property lease commitments |
|
The Company has entered into various leasing arrangements, which have fixed monthly rents that are adjusted annually each year for inflation. |
| SUNOPTA INC. | -F46- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
Minimum commitments under operating leases(a), principally for processing facilities, warehouse and distribution facilities, and equipment for the next five fiscal years and thereafter are as follows:
|
|
$ | ||
|
2012 |
10,515 | ||
|
2013 |
9,860 | ||
|
2014 |
8,336 | ||
|
2015 |
6,339 | ||
|
2016 |
4,194 | ||
|
Thereafter |
4,830 | ||
|
|
44,074 |
| (a) |
This table does not include approximately $8,300 in equipment financing expected to be converted to operating leases subsequent to December 31, 2011. |
|
In the years ended December 31, 2011, January 1, 2011 and December 31, 2009, net minimum rents, including contingent rents and sublease rental income, were $10,211, $11,049 and $9,006, respectively. | |
| 21. |
Segmented information |
As described in note 22, in the first quarter of 2012, the Company implemented changes to its organizational structure to align the operations of SunOpta Foods according to the type of customers and markets served, rather than by product groupings. Consequently, the Company has realigned its reportable operating segments to reflect the resulting changes in management reporting and accountability to the Companys Chief Executive Officer. With this realignment, SunOpta Foods now consists of the following four operating segments: Grains and Foods Group, Ingredients Group, Consumer Products Group and International Foods Group. This new structure is more closely aligned with the Companys integrated business models that specialize in the sourcing, processing and packaging of natural, organic and specialty food products.
As a result of this realignment, the former Fruit Group was eliminated and the new Consumer Products Group was created to focus on non-grains based consumer packaged goods and is comprised of the Frozen Foods and Healthy Snacks operations which were part of the former Fruit Group, and the Food Solutions operations which were formerly part of the International Foods Group. The Fruit Ingredient operation of the former Fruit Group has been merged with the existing Ingredients Group. The Grains and Foods Group remains unchanged.
Effective with the realignment, the Company operates in two industries divided into six operating segments as follows:
| (a) |
SunOpta Foods sources, processes, packages, markets and distributes a wide range of natural, organic and specialty food products and ingredients with a focus on soy, corn, sunflower, fruit, fiber and other natural and organic food and natural health products. There are four operating segments within SunOpta Foods: |
| i. |
Grains and Foods Group is focused on vertically integrated sourcing, processing, packaging and marketing of grains, grain-based ingredients and packaged products; | |
| ii. |
Ingredients Group is focused primarily on insoluble oat and soy fiber products, and specialty fruit ingredients, and works closely with its customers to identify product formulation, cost and productivity opportunities aimed at transforming raw materials into value-added food ingredient solutions; | |
| iii. |
Consumer Products Group provides natural and organic consumer packaged food products to major global food manufacturers, distributors and supermarket chains with a variety of branded and private label non-grains based products; and | |
| iv. |
International Foods Group comprises European and North American based operations which source raw material ingredients and trade organic commodities. In addition, this group manufactures, packages and distributes retail natural health products, primarily in the Canadian marketplace. |
| SUNOPTA INC. | -F47- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| (b) |
Opta Minerals processes, distributes and recycles silica-free loose abrasives, roofing granules, industrial minerals and specialty sands for the foundry, steel, and bridge and ship-cleaning industries. |
| (c) |
Corporate Services provide a variety of management, financial, information technology, treasury and administration services to the operating segments from the head office in Brampton, Ontario, and information and shared services in Minnesota. |
The Companys assets, operations and employees are principally located in the U.S., Canada, Europe, China and Ethiopia. Revenues are allocated to the U.S., Canada and Europe and other external markets based on the location of the customer. Other expense (income) net, interest expense, net, and provision for (recovery of) income taxes are not allocated to the segments.
The following segmented information for the year ended December 31, 2011 is provided on the basis of the Companys new operating segments alignment:
|
|
December 31, 2011 | |||||||||||
|
|
SunOpta | Opta | Corporate | |||||||||
|
|
Foods | Minerals | Services | Consolidated | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
External revenues by market: |
||||||||||||
|
U.S. |
705,043 | 63,708 | - | 768,751 | ||||||||
|
Canada |
93,662 | 15,277 | - | 108,939 | ||||||||
|
Europe and other |
190,251 | 14,135 | - | 204,386 | ||||||||
|
Total revenues from external customers |
988,956 | 93,120 | - | 1,082,076 | ||||||||
|
|
||||||||||||
|
Segment operating income (loss) |
33,386 | 7,577 | (7,769 | ) | 33,194 | |||||||
|
|
||||||||||||
|
Other expense, net |
5,097 | |||||||||||
|
Interest expense, net |
8,839 | |||||||||||
|
Provision for income taxes |
8,047 | |||||||||||
|
Earnings from continuing operations |
11,211 | |||||||||||
|
|
||||||||||||
|
Identifiable assets |
484,185 | 92,812 | 54,506 | 631,503 | ||||||||
|
Depreciation and amortization |
14,465 | 4,207 | 775 | 19,447 | ||||||||
|
Goodwill |
42,161 | 7,226 | - | 49,387 | ||||||||
|
Expenditures on property, plant and equipment |
14,469 | 4,901 | 636 | 20,006 | ||||||||
Other expense for the year ended December 31, 2011 includes impairments of long-lived assets in the International Foods Group of $7,510 and Consumer Products Group of $358 (see note 14(a)).
| SUNOPTA INC. | -F48- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
SunOpta Foods has the following segmented reporting for the year ended December 31, 2011, provided on the basis of the Companys new operating segments alignment:
|
|
December 31, 2011 | ||||||||||||||
|
|
Consumer | ||||||||||||||
|
|
Grains and | Ingredients | Products | International | SunOpta | ||||||||||
|
|
Foods Group | Group | Group | Foods Group | Foods | ||||||||||
|
|
$ | $ | $ | $ | $ | ||||||||||
|
External revenues by market: |
|||||||||||||||
|
U.S. |
396,279 | 80,861 | 161,339 | 66,564 | 705,043 | ||||||||||
|
Canada |
14,167 | 6,957 | 3,057 | 69,481 | 93,662 | ||||||||||
|
Europe and other |
68,749 | 3,256 | 843 | 117,403 | 190,251 | ||||||||||
|
Total revenues from external customers |
479,195 | 91,074 | 165,239 | 253,448 | 988,956 | ||||||||||
|
|
|||||||||||||||
|
Segment operating income (loss) |
22,813 | 7,083 | (3,978 | ) | 7,468 | 33,386 | |||||||||
|
|
|||||||||||||||
|
Identifiable assets |
235,563 | 61,426 | 64,818 | 122,378 | 484,185 | ||||||||||
|
Depreciation and amortization |
6,894 | 2,454 | 2,478 | 2,639 | 14,465 | ||||||||||
|
Goodwill |
19,066 | 12,030 | 2,934 | 8,131 | 42,161 | ||||||||||
|
Expenditures on property, plant and equipment |
9,182 | 1,985 | 2,940 | 362 | 14,469 | ||||||||||
| SUNOPTA INC. | -F49- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The following segmented information for the year ended January 1, 2011 is provided on the basis of the Companys new operating segments alignment:
|
|
January 1, 2011 | |||||||||||
|
|
SunOpta | Opta | Corporate | |||||||||
|
|
Foods | Minerals | Services | Consolidated | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
External revenues by market: |
||||||||||||
|
U.S. |
582,948 | 54,713 | - | 637,661 | ||||||||
|
Canada |
86,395 | 14,867 | - | 101,262 | ||||||||
|
Europe and other |
148,098 | 11,288 | - | 159,386 | ||||||||
|
Total revenues from external customers |
817,441 | 80,868 | - | 898,309 | ||||||||
|
|
||||||||||||
|
Segment operating income (loss) |
46,442 | 7,753 | (11,213 | ) | 42,982 | |||||||
|
|
||||||||||||
|
Other expense, net |
10,945 | |||||||||||
|
Goodwill impairment |
1,654 | |||||||||||
|
Interest expense, net |
9,749 | |||||||||||
|
Provision for income taxes |
6,058 | |||||||||||
|
Earnings from continuing operations |
14,576 | |||||||||||
|
|
||||||||||||
|
Identifiable assets |
472,473 | 87,853 | 48,974 | 609,300 | ||||||||
|
Depreciation and amortization |
12,642 | 4,099 | 1,101 | 17,842 | ||||||||
|
Goodwill |
41,842 | 6,332 | - | 48,174 | ||||||||
|
Expenditures on property, plant and equipment |
15,214 | 1,580 | 856 | 17,650 | ||||||||
Other expense for the year ended January 1, 2011 includes impairments of long-lived assets in the Consumer Products Group of $7,549 (see note 14(a)). The goodwill impairment charge of $1,654 for the year ended January 1, 2011 is related to the International Foods Group (see note 8).
| SUNOPTA INC. | -F50- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
SunOpta Foods has the following segmented reporting for the year ended January 1, 2011, provided on the basis of the Companys new operating segments alignment:
|
|
January 1, 2011 | ||||||||||||||
|
|
Consumer | ||||||||||||||
|
|
Grains and | Ingredients | Products | International | SunOpta | ||||||||||
|
|
Foods Group | Group | Group | Foods Group | Foods | ||||||||||
|
|
$ | $ | $ | $ | $ | ||||||||||
|
External revenues by market: |
|||||||||||||||
|
U.S. |
302,073 | 104,745 | 129,240 | 46,890 | 582,948 | ||||||||||
|
Canada |
6,474 | 8,492 | 4,551 | 66,878 | 86,395 | ||||||||||
|
Europe and other |
56,358 | 3,292 | 977 | 87,471 | 148,098 | ||||||||||
|
Total revenues from external customers |
364,905 | 116,529 | 134,768 | 201,239 | 817,441 | ||||||||||
|
|
|||||||||||||||
|
Segment operating income (loss) |
28,003 | 18,870 | (1,302 | ) | 871 | 46,442 | |||||||||
|
|
|||||||||||||||
|
Identifiable assets |
234,522 | 59,846 | 71,307 | 106,798 | 472,473 | ||||||||||
|
Depreciation and amortization |
4,894 | 2,159 | 3,291 | 2,298 | 12,642 | ||||||||||
|
Goodwill |
19,066 | 12,030 | 2,346 | 8,400 | 41,842 | ||||||||||
|
Expenditures on property, plant and equipment |
6,038 | 7,754 | 939 | 483 | 15,214 | ||||||||||
| SUNOPTA INC. | -F51- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
The following segmented information for the year ended December 31, 2009 is provided on the basis of the Companys new operating segments alignment:
|
|
December 31, 2009 | |||||||||||
|
|
SunOpta | Opta | Corporate | |||||||||
|
|
Foods | Minerals | Services | Consolidated | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
External revenues by market: |
||||||||||||
|
U.S. |
484,379 | 40,019 | - | 524,398 | ||||||||
|
Canada |
91,475 | 13,155 | - | 104,630 | ||||||||
|
Europe and other |
180,654 | 9,349 | - | 190,003 | ||||||||
|
Total revenues from external customers |
756,508 | 62,523 | - | 819,031 | ||||||||
|
|
||||||||||||
|
Segment operating income (loss) |
18,100 | 1,161 | (6,614 | ) | 12,647 | |||||||
|
|
||||||||||||
|
Other expense, net |
2,245 | |||||||||||
|
Goodwill impairment |
8,841 | |||||||||||
|
Interest expense, net |
13,839 | |||||||||||
|
Recovery of income taxes |
(3,038 | ) | ||||||||||
|
Loss from continuing operations |
(9,240 | ) | ||||||||||
|
|
||||||||||||
|
Identifiable assets |
350,284 | 85,998 | 25,748 | 462,030 | ||||||||
|
Depreciation and amortization |
11,974 | 3,851 | 1,205 | 17,030 | ||||||||
|
Goodwill |
25,412 | 6,019 | - | 31,431 | ||||||||
|
Expenditures on property, plant and equipment |
8,754 | 2,488 | 54 | 11,296 | ||||||||
Of the total goodwill impairment charge of $8,841, $8,341 related to the Opta Minerals segment and $500 related to the Consumer Products Group segment (see note 8).
| SUNOPTA INC. | -F52- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
SunOpta Foods has the following segmented reporting for the year ended December 31, 2009, provided on the basis of the Companys new operating segments alignment:
|
|
December 31, 2009 | ||||||||||||||
|
|
Consumer | ||||||||||||||
|
|
Grains and | Ingredients | Products | International | SunOpta | ||||||||||
|
|
Foods Group | Group | Group | Foods Group | Foods | ||||||||||
|
|
$ | $ | $ | $ | $ | ||||||||||
|
External revenues by market: |
|||||||||||||||
|
U.S. |
226,477 | 94,347 | 124,198 | 39,357 | 484,379 | ||||||||||
|
Canada |
10,805 | 7,508 | 6,996 | 66,166 | 91,475 | ||||||||||
|
Europe and other |
87,747 | 4,058 | 1,970 | 86,879 | 180,654 | ||||||||||
|
Total revenues from external customers |
325,029 | 105,913 | 133,164 | 192,402 | 756,508 | ||||||||||
|
|
|||||||||||||||
|
Segment operating income (loss) |
18,484 | 12,257 | (10,327 | ) | (2,314 | ) | 18,100 | ||||||||
|
|
|||||||||||||||
|
Identifiable assets |
126,680 | 49,674 | 82,340 | 91,590 | 350,284 | ||||||||||
|
Depreciation and amortization |
4,072 | 2,042 | 3,870 | 1,990 | 11,974 | ||||||||||
|
Goodwill |
2,936 | 12,030 | - | 10,446 | 25,412 | ||||||||||
|
Expenditures on property, plant and equipment |
5,843 | 2,020 | 694 | 197 | 8,754 | ||||||||||
Geographic segments
|
|
December 31, 2011 | |||||||||||
|
|
U.S. | Canada | Europe and Other | Total | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
Property, plant and equipment |
108,326 | 8,917 | 3,491 | 120,734 | ||||||||
|
Goodwill |
41,256 | - | 8,131 | 49,387 | ||||||||
|
Total assets |
288,767 | 227,380 | 115,356 | 631,503 | ||||||||
|
|
January 1, 2011 | |||||||||||
|
|
U.S. | Canada | Europe and Other | Total | ||||||||
|
|
$ | $ | $ | $ | ||||||||
|
Property, plant and equipment |
101,065 | 10,838 | 3,297 | 115,200 | ||||||||
|
Goodwill |
39,774 | - | 8,400 | 48,174 | ||||||||
|
Total assets |
247,390 | 270,666 | 91,244 | 609,300 | ||||||||
Other includes operations in Europe, China and Ethiopia as part of the International Foods Group and operations in France and Slovakia as part of Opta Minerals.
For the years ended December 31, 2011, January 1, 2011 and December 31, 2009, the Company did not have any customers that exceeded 10% of total revenues.
| SUNOPTA INC. | -F53- | December 31, 2011 10-K |
| SunOpta Inc. |
| Notes to Consolidated Financial Statements |
| For the years ended December 31, 2011, January 1, 2011 and December 31, 2009 |
| (Expressed in thousands of U.S. dollars, except per share amounts) |
| 22. |
Subsequent events |
Segment realignment and rationalization efforts
On February 27, 2012, the Company announced that a process had been undertaken in an effort to streamline operations, drive efficiencies and better align product innovation and commercial activities. In connection with this process, the operating segments within SunOpta Foods will be re-aligned to better reflect the markets and customers serviced, rather than by product groupings. As a result, the former Fruit Group will be eliminated and a new Consumer Products Group will be created to focus on non-grains based consumer packaged goods and will be comprised of the Frozen Foods and Healthy Snacks operations which were part of the former Fruit Group, and the Food Solutions operations which were formerly part of the International Foods Group. The Fruit Ingredient operation of the former Fruit Group will be merged with the existing Ingredients Group. Following the re-alignment, the International Foods Group will comprise the Company's international sourcing and supply operations (Tradin Organic) and the operations of Purity Life Health Products. The Grains and Foods Group will remain unchanged. With this realignment, SunOpta Foods will consist of four operating segments: Grains and Foods, Ingredients, Consumer Products and International Foods. The Company began reporting segmented information based on its new operating segments for the quarter ending March 31, 2012.
The Company also announced the rationalization of a number of operations and functions, including a reduction of its salaried workforce by approximately 6%. One-time severance costs of approximately $500 before tax are expected to be incurred as a result of these reductions during the first half of fiscal 2012.
Acquisition of Babco Industrial Corp.
On February 10, 2012, Opta Minerals acquired all of the outstanding common shares of Babco, located in Regina, Saskatchewan. Babco is an industrial processor and supplier of petroleum coke, synthetic slag, ladle sand and crushed graphite. This acquisition complements Opta Minerals existing product portfolio and provides for additional product line offerings to new and existing customers in the region. As consideration for the acquisition of the Babco shares, Opta Minerals paid approximately $17,600 in cash on closing, subject to customary post-closing purchase price adjustments, and may be required to pay up to an additional $1,300 in cash pursuant to a contingent five-year earn-out.
This transaction will be accounted for as a business combination under the acquisition method of accounting. The purchase price will be allocated to the Babcos tangible and intangible assets based on their estimated fair values as of the acquisition date. Due to the limited time since the closing of the transaction, the valuation efforts and related acquisition accounting are incomplete at the time of filing of these consolidated financial statements. As a result, the Company is unable to provide amounts recognized as of the acquisition date for the major classes of assets acquired and liabilities assumed, including goodwill. In addition, the Company is unable to provide the supplemental pro forma revenue and earnings of the combined entity, as the pro forma adjustments are expected to include estimates for the amortization of identifiable intangible assets and related income tax effects, which will result from the purchase price allocation and determination of the fair values for the assets acquired and liabilities assumed.
| SUNOPTA INC. | -F54- | December 31, 2011 10-K |